Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 1,079.08%7.22B | -69.60%612M | 798.66%2.01B | -89.22%224M | -72.33%2.08B | 214.50%7.51B | -251.30%-6.56B | 418.52%4.34B | -125.14%-1.36B | 720.15%5.41B |
| Net profit before non-cash adjustment | 5.37%5.08B | 41.52%4.82B | -8.29%3.41B | 28.49%3.72B | 3.73%2.89B | 74.36%2.79B | -46.18%1.6B | -39.99%2.97B | 56.63%4.95B | -29.11%3.16B |
| Total adjustment of non-cash items | -25.54%172M | 119.51%231M | -219.35%-1.18B | 25.25%992M | 178.87%792M | -30.22%284M | 68.88%407M | 122.07%241M | -193.25%-1.09B | 2,151.92%1.17B |
| -Depreciation and amortization | 12.09%853M | -2.93%761M | 5.09%784M | -3.87%746M | 8.08%776M | -1.37%718M | -1.22%728M | -2.12%737M | -8.95%753M | -4.72%827M |
| -Reversal of impairment losses recognized in profit and loss | --0 | 21.05%368M | --304M | --0 | --1.05B | ---- | ---- | --72M | ---- | --19M |
| -Share of associates | -461.54%-47M | --13M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Disposal profit | 55.38%-726M | -74.57%-1.63B | -224.74%-932M | 66.04%-287M | -1,118.07%-845M | -40.71%83M | 135.09%140M | 77.03%-399M | -7,995.45%-1.74B | 375.00%22M |
| -Net exchange gains and losses | 55.24%-47M | 4.55%-105M | 33.73%-110M | -271.13%-166M | 670.59%97M | -123.61%-17M | 300.00%72M | -47.06%18M | -88.11%34M | 195.02%286M |
| -Other non-cash items | -83.07%139M | 166.75%821M | -275.97%-1.23B | 347.00%699M | 43.40%-283M | 6.19%-500M | -185.03%-533M | -31.69%-187M | -935.29%-142M | 103.35%17M |
| Changes in working capital | 144.17%1.96B | -2,005.21%-4.44B | 95.29%-211M | -179.20%-4.48B | -136.19%-1.61B | 151.82%4.44B | -862.69%-8.57B | 121.51%1.12B | -582.89%-5.22B | 128.07%1.08B |
| -Change in receivables | 39.11%-1.14B | -210.95%-1.87B | 116.30%1.69B | -655.60%-10.36B | -76.29%1.87B | 157.20%7.87B | -507.38%-13.75B | 199.85%3.38B | -293.70%-3.38B | 157.86%1.75B |
| -Change in inventory | 227.54%940M | 71.00%-737M | -142.68%-2.54B | 378.96%5.95B | -74.77%-2.13B | -191.41%-1.22B | -222.51%-419M | 118.66%342M | -283.85%-1.83B | -38.49%997M |
| -Change in prepaid assets | 218.78%506M | -159.76%-426M | -171.00%-164M | 201.32%231M | -22,900.00%-228M | -98.95%1M | -62.30%95M | 188.11%252M | -852.63%-286M | 131.40%38M |
| -Change in payables | 85.05%396M | 130.70%214M | -156.07%-697M | 258.34%1.24B | 77.10%-785M | -192.30%-3.43B | 391.98%3.71B | -1,384.85%-1.27B | -87.06%99M | 249.32%765M |
| -Provision for loans, leases and other losses | 2,238.46%556M | 62.32%-26M | -122.58%-69M | 91.19%-31M | -41.37%-352M | -141.75%-249M | 78.81%-103M | -201.04%-486M | 659.30%481M | 18.10%-86M |
| -Changes in other current assets | 144.26%705M | -201.40%-1.59B | 203.49%1.57B | -5,521.43%-1.52B | -98.10%28M | -22.51%1.47B | 274.36%1.9B | -261.46%-1.09B | 87.34%-301M | 2.90%-2.38B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -55.70%-123M | 3.66%-79M | -30.16%-82M | -1.61%-63M | 7.46%-62M | -34.00%-67M | -56.25%-50M | -60.00%-32M | -42.86%-20M | 0.00%-14M |
| Interest received (cash flow from operating activities) | -13.50%205M | -8.14%237M | -7.53%258M | 2.20%279M | -4.88%273M | -8.60%287M | 6.80%314M | 8.09%294M | 8.37%272M | 0.80%251M |
| Tax refund paid | -94.41%-1.98B | 5.91%-1.02B | 29.63%-1.08B | -91.42%-1.54B | -4.15%-804M | -71.94%-772M | 48.51%-449M | -10.24%-872M | 50.00%-791M | -43.17%-1.58B |
| Other operating cash inflow (outflow) | 96.53%-17M | -48,900.00%-490M | -150.00%-1M | 166.67%2M | 0.00%-3M | -106.52%-3M | 4,500.00%46M | 100.43%1M | -755.56%-231M | -800.00%-27M |
| Operating cash flow | 817.19%5.3B | -166.88%-739M | 200.73%1.11B | -174.02%-1.1B | -78.69%1.48B | 203.84%6.96B | -279.76%-6.7B | 274.85%3.73B | -152.73%-2.13B | 1,997.18%4.04B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | -1,860.00%-264M | --15M | --0 | ---619M | --0 | ---- | ---427M | ---- | ---- | ---- |
| Net investment product transactions | 6,315.38%808M | -100.84%-13M | 157.24%1.55B | -21.74%601M | 32.41%768M | 505.59%580M | -320.59%-143M | 90.31%-34M | -203.85%-351M | 19.86%338M |
| Net changes in other investments | -120.25%-2.31B | -45.42%-1.05B | 11.33%-720M | 26.58%-812M | 20.55%-1.11B | -86.85%-1.39B | -1,360.78%-745M | 96.26%-51M | -23.46%-1.36B | 21.26%-1.1B |
| Investing cash flow | -68.61%-1.76B | -226.51%-1.05B | 199.52%826M | -145.56%-830M | 58.37%-338M | 38.25%-812M | -1,447.06%-1.32B | 95.04%-85M | -123.76%-1.71B | 31.61%-766M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -159.08%-3.26B | 343.84%5.52B | -154.45%-2.26B | 210.89%4.16B | -10,923.53%-3.75B | -100.66%-34M | 23.60%5.18B | 104,850.00%4.19B | 97.73%-4M | 0.56%-176M |
| Net common stock issuance | 100.17%2M | -355.68%-1.2B | -8,700.00%-264M | 99.48%-3M | 59.21%-578M | -41.14%-1.42B | 0.89%-1B | 56.03%-1.01B | 23.30%-2.3B | -198.91%-3B |
| Cash dividends paid | -81.24%-2.16B | -0.08%-1.19B | -26.24%-1.19B | -11.18%-945M | 5.66%-850M | 2.70%-901M | 19.13%-926M | -123.63%-1.15B | -11.55%-512M | 22.47%-459M |
| Net other fund-raising expenses | ---- | -200.00%-1M | --1M | ---- | ---- | --1M | ---- | ---- | ---- | ---1M |
| Financing cash flow | -273.78%-5.42B | 183.89%3.12B | -215.93%-3.72B | 161.98%3.21B | -120.16%-5.18B | -172.36%-2.35B | 59.89%3.25B | 172.06%2.03B | 22.53%-2.82B | -105.19%-3.64B |
| Net cash flow | ||||||||||
| Beginning cash position | 19.71%8.29B | -20.03%6.92B | 18.40%8.65B | -35.90%7.31B | 49.85%11.4B | -38.74%7.61B | 82.38%12.42B | -49.95%6.81B | -5.33%13.61B | -14.92%14.37B |
| Current changes in cash | -241.02%-1.88B | 174.72%1.34B | -239.58%-1.79B | 131.77%1.28B | -206.33%-4.03B | 179.60%3.79B | -183.98%-4.76B | 185.12%5.67B | -1,726.03%-6.67B | 88.25%-365M |
| Effect of exchange rate changes | 75.00%49M | -47.17%28M | -17.19%53M | 208.47%64M | -6,000.00%-59M | 102.22%1M | 29.69%-45M | 50.77%-64M | 67.42%-130M | -168.09%-399M |
| Cash adjustments other than cash changes | ---- | ---- | --2M | ---- | ---2M | ---- | -300.00%-2M | 200.00%1M | 50.00%-1M | ---2M |
| End cash Position | -22.15%6.45B | 19.71%8.29B | -20.03%6.92B | 18.40%8.65B | -35.90%7.31B | 49.85%11.4B | -38.74%7.61B | 82.38%12.42B | -49.95%6.81B | -5.33%13.61B |
| Free cash flow | 817.19%5.3B | -166.88%-739M | 200.73%1.11B | -174.02%-1.1B | -78.69%1.48B | 203.84%6.96B | -279.76%-6.7B | 274.85%3.73B | -152.73%-2.13B | 1,997.18%4.04B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |