Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 31.79%36.33B | 225.34%8.25B | -36.80%6.05B | 78.15%9.53B | -36.00%27.57B | 2.54B | 9.57B | 5.35B | 56.33%43.07B | 16.37%27.55B |
| Net profit before non-cash adjustment | 21.14%36.54B | 15.25%8.08B | 45.93%7.54B | -30.08%6.18B | 16.50%30.17B | --7.01B | --5.17B | --8.84B | 41.56%25.89B | -8.91%18.29B |
| Total adjustment of non-cash items | -77.81%1.15B | -14.73%2.97B | -13.80%2.68B | 21.98%-1.66B | -63.37%5.2B | --3.48B | --3.11B | ---2.13B | -12.03%14.19B | 43.36%16.13B |
| -Depreciation and amortization | 5.06%15.15B | 4.51%3.78B | 3.51%3.72B | 0.14%3.52B | 2.53%14.42B | --3.61B | --3.59B | --3.51B | 2.25%14.07B | 6.05%13.76B |
| -Reversal of impairment losses recognized in profit and loss | 22,000.00%4.64B | ---- | ---- | ---- | -96.46%21M | --21M | ---- | ---- | -79.02%594M | 10,788.46%2.83B |
| -Share of associates | ---- | --0 | 1,179.31%371M | --0 | ---- | --22M | --29M | --67M | ---- | ---- |
| -Disposal profit | -0.94%-4.71B | -394.07%-397M | -10,360.00%-2.05B | 34.70%-1.82B | -194.32%-4.66B | --135M | --20M | ---2.79B | -2,229.41%-1.58B | -201.49%-68M |
| -Other non-cash items | -203.93%-13.94B | -32.69%-410M | 221.70%645M | -14.96%-3.36B | -513.06%-4.59B | ---309M | ---530M | ---2.92B | 381.73%1.11B | 79.10%-394M |
| Changes in working capital | 82.43%-1.37B | 64.91%-2.79B | -423.16%-4.17B | 467.69%5.01B | -361.49%-7.8B | ---7.96B | --1.29B | ---1.36B | 143.47%2.98B | 10.34%-6.86B |
| -Change in receivables | -88.22%402M | 20.72%-4.8B | -170.59%-2.7B | 296.90%5.5B | 504.02%3.41B | ---6.06B | --3.82B | --1.39B | 42.91%-845M | -16.90%-1.48B |
| -Change in inventory | -152.01%-1.46B | -338.50%-934M | -111.15%-181M | -69.90%-1.61B | 63.98%2.81B | ---213M | --1.62B | ---947M | 140.46%1.71B | 47.80%-4.23B |
| -Change in payables | 93.29%-940M | 245.75%2.7B | 65.39%-1.46B | 149.02%953M | -897.61%-14.01B | ---1.85B | ---4.2B | ---1.94B | 1,381.75%1.76B | -109.93%-137M |
| -Provision for loans, leases and other losses | 3,240.00%628M | 52.44%250M | 230.61%162M | 15.97%167M | -105.56%-20M | --164M | --49M | --144M | 135.54%360M | -396.20%-1.01B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -41.08%-419M | -7.61%-99M | 31.40%-59M | -140.91%-106M | 0.34%-297M | -92M | -86M | -44M | -1.71%-298M | 2.33%-293M |
| Interest received (cash flow from operating activities) | -5.46%2.91B | 5.57%1.02B | 22.22%429M | -19.35%1.05B | 31.47%3.08B | 969M | 351M | 1.3B | 58.58%2.34B | 30.53%1.48B |
| Tax refund paid | 23.43%-6.93B | -0.46%-2.81B | 43.12%-1.24B | 23.02%-1.96B | -38.43%-9.05B | -2.8B | -2.17B | -2.55B | 11.74%-6.53B | -109.54%-7.4B |
| Other operating cash inflow (outflow) | 0 | 200.00%1M | -200.00%-1M | 0 | -133.33%-1M | -1M | 1M | -1M | -86.36%3M | -21.43%22M |
| Operating cash flow | 49.74%31.89B | 936.97%6.37B | -32.38%5.18B | 109.81%8.51B | -44.80%21.3B | --614M | --7.66B | --4.06B | 80.69%38.58B | 1.68%21.35B |
| Investing cash flow | ||||||||||
| Capital expenditures | ---- | ---- | ---- | ---2.74B | ---- | ---- | ---- | ---- | ---- | ---- |
| Net PPE purchase and sale | ---- | ---- | ---- | --54M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net business purchase and sale | 71.16%-784M | ---6M | 60.14%-578M | 69.72%-195M | -3,782.86%-2.72B | --0 | ---1.45B | ---644M | 95.60%-70M | -26.95%-1.59B |
| Net investment product transactions | 40.83%5.37B | 63.93%-123M | 676.43%2.42B | -19.63%2.02B | 137.27%3.81B | ---341M | ---420M | --2.51B | 82.61%1.61B | 12,471.43%880M |
| Advance cash and loans provided to other parties | -15.38%-15M | 0.00%-4M | -50.00%-3M | 0.00%-4M | 35.00%-13M | ---4M | ---2M | ---4M | -17.65%-20M | 22.73%-17M |
| Repayment of advance payments to other parties and cash income from loans | -6.25%15M | 0.00%4M | -25.00%3M | 0.00%4M | 0.00%16M | --4M | --4M | --4M | -11.11%16M | -5.26%18M |
| Net changes in other investments | -4.87%-13.56B | -23.28%-2.9B | -40.32%-5.25B | 100.04%1M | -20.93%-12.93B | ---2.35B | ---3.74B | ---2.49B | -24.81%-10.69B | -9.50%-8.57B |
| Investing cash flow | 24.15%-8.98B | -12.45%-3.03B | 87.28%-713M | -38.44%-868M | -29.18%-11.83B | ---2.69B | ---5.61B | ---627M | 1.27%-9.16B | -2.25%-9.28B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 88.68%-416M | 99.57%-7M | -9.80%-56M | 99.90%-2M | 33.22%-3.68B | ---1.63B | ---51M | ---1.94B | -24.10%-5.51B | -21.10%-4.44B |
| Net common stock issuance | 0.02%-10B | 15.20%-725M | 17.31%-5.27B | -44.36%-4B | -119.70%-10.01B | ---855M | ---6.38B | ---2.77B | -151,700.00%-4.55B | 40.00%-3M |
| Increase or decrease of lease financing | -12.91%-1.06B | -11.06%-241M | 16.12%-229M | -0.45%-221M | -34.24%-937M | ---217M | ---273M | ---220M | -6.40%-698M | -23.54%-656M |
| Cash dividends paid | -25.04%-8.73B | -15.12%-3.91B | --0 | -34.45%-4.82B | -46.51%-6.98B | ---3.4B | --0 | ---3.59B | 0.96%-4.77B | -36.89%-4.81B |
| Cash dividends for minorities | 36.00%-32M | --0 | ---- | ---- | 70.59%-50M | --0 | ---- | ---- | -246.94%-170M | 12.50%-49M |
| Net other fund-raising expenses | 33.33%-2M | ---1M | ---1M | 50.00%-1M | -200.00%-3M | --0 | --0 | ---2M | 83.33%-1M | 33.33%-6M |
| Financing cash flow | 6.52%-20.24B | 19.91%-4.89B | 17.19%-5.58B | -6.25%-9.05B | -37.97%-21.66B | ---6.1B | ---6.74B | ---8.52B | -57.53%-15.7B | -28.06%-9.96B |
| Net cash flow | ||||||||||
| Beginning cash position | -15.19%63.32B | -5.93%60.98B | -14.91%61.26B | -15.19%63.32B | 31.02%74.66B | --64.82B | --71.99B | --74.66B | 7.73%56.98B | 14.76%52.89B |
| Current changes in cash | 121.91%2.67B | 81.10%-1.55B | 76.28%-1.11B | 72.38%-1.41B | -188.84%-12.19B | ---8.18B | ---4.68B | ---5.09B | 550.43%13.72B | -49.10%2.11B |
| Effect of exchange rate changes | 303.75%3.45B | 40.13%2.46B | 133.27%828M | -154.81%-1.33B | -78.39%854M | --1.75B | ---2.49B | --2.42B | 99.60%3.95B | -25.51%1.98B |
| Cash adjustments other than cash changes | 909,500.00%9.09B | --1M | 133.33%1M | 67,700.00%678M | -200.00%-1M | ---- | ---3M | --1M | --1M | ---- |
| End cash Position | 24.03%78.53B | 5.98%61.89B | -5.93%60.98B | -14.91%61.26B | -15.19%63.32B | --58.4B | --64.82B | --71.99B | 31.02%74.66B | 7.73%56.98B |
| Free cash flow | 49.74%31.89B | 936.97%6.37B | 3.42%7.92B | 42.18%5.77B | -44.80%21.3B | --614M | --7.66B | --4.06B | 80.69%38.58B | 1.68%21.35B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |