Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -10.65%328.57M | -11.99%358.34M | -11.99%358.34M | 31.80%367.74M | 35.61%407.18M | --407.18M | 18.76%466.28M | -12.04%279M | -19.45%395.89M | -22.90%300.26M |
| -Cash and cash equivalents | -10.65%328.57M | -11.99%358.34M | -11.99%358.34M | 31.80%367.74M | 35.61%407.18M | --407.18M | 18.76%466.28M | -12.04%279M | -19.45%395.89M | -22.90%300.26M |
| Receivables | 3.54%687.63M | -10.36%672.54M | -10.36%672.54M | -50.25%664.12M | 0.07%750.23M | --750.23M | 6.56%1.27B | 10.32%1.33B | 6.90%1.22B | -7.33%749.68M |
| -Accounts receivable | 3.54%687.63M | -10.30%672.54M | -10.30%672.54M | -50.25%664.12M | 0.24%749.79M | --749.79M | 6.56%1.27B | 10.32%1.33B | 6.90%1.22B | -5.57%748.03M |
| -Gross accounts receivable | 3.54%687.63M | -10.30%672.54M | -10.30%672.54M | -50.25%664.12M | 0.24%749.79M | --749.79M | 6.56%1.27B | 10.32%1.33B | 6.90%1.22B | -5.57%748.03M |
| -Other receivables | ---- | ---- | ---- | ---- | -73.24%442K | --442K | ---- | ---- | ---- | -90.20%1.65M |
| Inventory | -2.80%993.36M | 4.94%1.02B | 4.94%1.02B | 8.45%1.02B | -0.19%976.12M | --976.12M | -1.93%961.61M | 2.14%942.32M | 11.41%976.13M | 19.59%978.01M |
| Prepaid assets | ---- | ---- | ---- | ---- | 23.33%10.53M | --10.53M | ---- | ---- | ---- | -17.77%8.54M |
| Other current assets | 7.25%656.38M | 8.48%609.94M | 8.48%609.94M | 3,352.97%612M | 24.54%562.28M | --562.28M | -10.75%16.48M | -17.55%17.72M | -21.21%14.8M | 30.55%451.49M |
| Total current assets | 0.01%2.67B | -1.52%2.67B | -1.52%2.67B | 3.57%2.67B | 8.78%2.71B | --2.71B | 5.07%2.72B | 4.15%2.57B | 3.12%2.6B | 4.87%2.49B |
| Non current assets | ||||||||||
| Net PPE | 15.42%1.89B | 24.16%1.82B | 24.16%1.82B | 22.92%1.64B | 9.26%1.46B | --1.46B | 1.17%1.33B | -1.15%1.33B | -1.65%1.33B | -2.33%1.34B |
| -Gross PP&E | 15.42%1.89B | -76.38%1.82B | -76.38%1.82B | 22.92%1.64B | 3.82%7.69B | --7.69B | 1.17%1.33B | -1.15%1.33B | -1.65%1.33B | 1.67%7.4B |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | -2.62%-6.22B | ---6.22B | ---- | ---- | ---- | -2.60%-6.07B |
| Prepaid assets-non current | ---- | ---- | ---- | ---- | -25.81%92K | --92K | ---- | ---- | ---- | -20.51%124K |
| Total investment | -34.15%258.14M | 22.72%223.96M | 22.72%223.96M | 170.60%392M | 80.47%182.49M | --182.49M | 33.71%138.35M | 65.84%144.86M | 26.68%112.74M | 3.20%101.12M |
| -Long-term equity investment | ---- | ---- | ---- | ---- | 0.00%5.87M | --5.87M | ---- | ---- | ---- | 0.00%5.87M |
| -Financial asset investment | ---- | 26.81%223.96M | 26.81%223.96M | ---- | 85.43%176.62M | --176.62M | 33.71%138.35M | 65.84%144.86M | 26.68%112.74M | 3.40%95.25M |
| -Including:Available-for-sale securities | ---- | 26.81%223.96M | 26.81%223.96M | ---- | 85.43%176.62M | --176.62M | 33.71%138.35M | 65.84%144.86M | 26.68%112.74M | 3.40%95.25M |
| Goodwill and other intangible assets | 0.44%158.82M | 143.66%202.45M | 143.66%202.45M | 91.05%158.12M | 2.87%83.09M | --83.09M | 2.13%81.33M | 160.26%82.76M | 149.53%83.41M | 129.73%80.77M |
| -Goodwill | -20.00%20.01M | --22.51M | --22.51M | --25.01M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 4.28%138.81M | 116.57%179.94M | 116.57%179.94M | --133.11M | 2.87%83.09M | --83.09M | ---- | ---- | ---- | 129.73%80.77M |
| Deferred tax assets-non current | ---- | -10.89%98.93M | -10.89%98.93M | ---- | 6.30%111.02M | --111.02M | ---- | ---- | ---- | -1.85%104.44M |
| Other non current assets | ---- | 2.98%124.3M | 2.98%124.3M | ---- | 3.25%120.7M | --120.7M | -3.15%210.55M | -5.48%225.44M | 0.72%243.91M | -8.06%116.9M |
| Total non current assets | 5.46%2.31B | 25.80%2.47B | 25.80%2.47B | 22.54%2.19B | 12.51%1.96B | --1.96B | 2.62%1.76B | 4.68%1.79B | 3.09%1.77B | 0.24%1.74B |
| Total assets | 2.47%4.97B | 9.95%5.13B | 9.95%5.13B | 11.34%4.85B | 10.31%4.67B | --4.67B | 4.09%4.48B | 4.37%4.36B | 3.11%4.37B | 2.91%4.23B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 23.96%1.1B | 58.27%1.09B | 58.27%1.09B | 144.07%889.02M | 29.75%690.43M | --690.43M | -9.47%492.54M | -15.68%364.25M | -5.14%425.98M | 3.30%532.1M |
| -Current debt and capital lease obligation | 23.96%1.1B | 58.27%1.09B | 58.27%1.09B | 144.07%889.02M | 29.75%690.43M | --690.43M | -9.47%492.54M | -15.68%364.25M | -5.14%425.98M | 3.30%532.1M |
| -Including:Current debt | 23.96%1.1B | 58.27%1.09B | 58.27%1.09B | 144.07%889.02M | 29.75%690.43M | --690.43M | -9.47%492.54M | -15.68%364.25M | -5.14%425.98M | 3.30%532.1M |
| Payables | -22.00%566.79M | -43.49%506.29M | -43.49%506.29M | -8.44%726.63M | 7.90%895.88M | --895.88M | 6.37%825.04M | -8.68%793.58M | -5.86%761.69M | 1.99%830.3M |
| -accounts payable | -17.63%547.9M | -32.44%477.09M | -32.44%477.09M | -11.51%665.14M | -1.71%706.22M | --706.22M | 3.85%798.01M | -8.63%751.65M | -6.26%731.95M | 6.85%718.53M |
| -Total tax payable | -69.27%18.9M | -48.60%29.19M | -48.60%29.19M | 46.66%61.49M | 81.04%56.8M | --56.8M | 274.58%27.03M | -9.45%41.93M | 5.22%29.74M | -39.33%31.37M |
| -Other payable | ---- | ---- | ---- | ---- | 65.26%132.86M | --132.86M | ---- | ---- | ---- | -10.59%80.39M |
| Pension and other retirement benefit plans | -10.70%64.34M | -3.59%62.76M | -3.59%62.76M | 24.73%72.05M | 35.36%65.1M | --65.1M | 36.24%16.34M | 5.52%57.76M | 5.87%14.46M | 14.01%48.09M |
| Accrued and deferred income | ---- | -68.40%14.06M | -68.40%14.06M | ---- | -13.24%44.48M | --44.48M | -15.34%8.01M | -60.00%6.56M | 24.29%19.55M | -13.97%51.27M |
| Other current liabilities | -23.42%168.39M | 865.25%228.66M | 865.25%228.66M | 27.11%219.88M | 68.43%23.69M | --23.69M | 49.71%237.55M | 27.98%172.98M | -1.85%277.44M | -17.39%14.07M |
| Current liabilities | -0.31%1.9B | 10.75%1.9B | 10.75%1.9B | 36.73%1.91B | 16.52%1.72B | --1.72B | 5.31%1.58B | -7.44%1.4B | -4.53%1.5B | 1.92%1.48B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 8.31%880.24M | 16.49%1.01B | 16.49%1.01B | -17.22%812.7M | -0.22%864.19M | --864.19M | -0.81%918.72M | 19.33%981.73M | 10.78%966.39M | 1.57%866.1M |
| -Long term debt and capital lease obligation | 8.31%880.24M | 16.49%1.01B | 16.49%1.01B | -17.22%812.7M | -0.22%864.19M | --864.19M | -0.81%918.72M | 19.33%981.73M | 10.78%966.39M | 1.57%866.1M |
| -Including:Long term debt | 8.31%880.24M | 16.49%1.01B | 16.49%1.01B | -17.22%812.7M | -0.22%864.19M | --864.19M | -0.81%918.72M | 19.33%981.73M | 10.78%966.39M | 1.57%866.1M |
| Long term pension and other post-retirement benefit plans | 3.11%359.09M | 0.01%331.58M | 0.01%331.58M | 15.63%348.26M | 4.53%331.55M | --331.55M | -0.94%304.26M | -5.08%301.2M | -3.23%311.53M | -5.07%317.17M |
| Other non current liabilities | -15.26%28.85M | 71.88%31.75M | 71.88%31.75M | 84.31%34.04M | 0.00%18.47M | --18.47M | 0.00%18.47M | 615,533.33%18.47M | 1,846,700.00%18.47M | 0.00%18.47M |
| Total non current liabilities | 6.12%1.27B | 12.83%1.37B | 12.83%1.37B | -8.18%1.2B | 1.04%1.21B | --1.21B | -0.83%1.24B | 14.16%1.3B | 8.55%1.3B | -0.29%1.2B |
| Total liabilities | 2.17%3.17B | 11.61%3.27B | 11.61%3.27B | 15.06%3.1B | 9.57%2.93B | --2.93B | 2.52%2.82B | 1.86%2.7B | 1.12%2.8B | 0.92%2.68B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | --1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B |
| -common stock | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | --1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B | 0.00%1.07B |
| Additional paid-in capital | 0.00%168.23M | 0.00%168.23M | 0.00%168.23M | 0.00%168.23M | 0.00%168.23M | --168.23M | 0.00%168.23M | 0.00%168.23M | 0.00%168.23M | 0.00%168.23M |
| Retained earnings | 23.56%613.88M | 16.67%536.36M | 16.67%536.36M | 18.57%496.83M | 28.05%459.74M | --459.74M | 19.70%421.6M | 23.62%419.03M | 25.95%365.76M | 35.42%359.02M |
| Less: Treasury stock | 0.19%51.11M | 0.57%51.11M | 0.57%51.11M | 0.73%51.02M | 0.50%50.82M | --50.82M | 0.50%50.82M | 0.24%50.65M | 0.42%50.65M | 0.27%50.57M |
| Other reserves | -91.16%6.25M | 53.69%135.44M | 53.69%135.44M | 18.30%70.72M | 935.07%88.13M | --88.13M | 241.60%53.31M | 810.28%59.78M | 774.99%29.15M | 23.84%8.51M |
| Total stockholders'equity | 3.00%1.8B | 7.14%1.86B | 7.14%1.86B | 5.31%1.75B | 11.60%1.73B | --1.73B | 6.88%1.66B | 8.70%1.66B | 6.83%1.58B | 6.55%1.55B |
| Total equity | 3.00%1.8B | 7.14%1.86B | 7.14%1.86B | 5.31%1.75B | 11.60%1.73B | --1.73B | 6.88%1.66B | 8.70%1.66B | 6.83%1.58B | 6.55%1.55B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |