SAMCO (6387) Income Statement & Earnings

4905
-15-0.30%

20min DelayMarket Closed Jan 23 15:30 JST

39.45BMarket Cap23.21P/E (Static)

SAMCO (6387) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Oct 31, 2025

(FY)Jul 31, 2025

(Q1)Oct 31, 2024

(FY)Jul 31, 2024

(Q4)Jul 31, 2024

(Q3)Apr 30, 2024

(Q2)Jan 31, 2024

(Q1)Oct 31, 2023

(FY)Jul 31, 2023

(Q4)Jul 31, 2023

Total revenue

19.63%1.53B

13.89%9.34B

-7.52%1.28B

4.76%8.2B

8.43%2.44B

-4.28%1.65B

12.55%2.73B

-3.31%1.38B

22.32%7.83B

5.63%2.25B

Cost of revenue

23.04%776.9M

16.56%4.67B

-5.67%631.43M

1.22%4.01B

-6.24%1.1B

-3.67%853.64M

15.45%1.38B

-4.42%669.36M

23.34%3.96B

14.58%1.18B

Gross profit

16.29%750.09M

11.33%4.67B

-9.26%645.04M

8.38%4.19B

24.45%1.34B

-4.93%800.16M

9.71%1.34B

-2.26%710.87M

21.29%3.87B

-2.67%1.08B

Operating expense

13.33%598.9M

6.88%2.33B

10.50%528.45M

8.26%2.18B

15.42%615.26M

6.17%521.33M

9.65%561.34M

0.90%478.23M

10.52%2.01B

7.63%533.06M

Operating profit

29.67%151.18M

16.14%2.34B

-49.88%116.59M

8.51%2.02B

33.30%725.45M

-20.47%278.84M

9.76%780.24M

-8.15%232.63M

35.57%1.86B

-11.01%544.24M

Net non-operating interest income (expenses)

8.98%-1.35M

-31.15%-6.01M

-42.68%-1.48M

-15.61%-4.59M

-34.64%-1.41M

-22.15%-1.1M

-2.27%-1.04M

-3.39%-1.04M

-14.13%-3.97M

-8.74%-1.05M

Non-operating interest income

1,625.30%1.43M

609.69%1.83M

25.76%83K

-14.57%258K

28.57%99K

-51.72%28K

-15.58%65K

-26.67%66K

-22.56%302K

-18.09%77K

Non-operating interest expense

77.75%2.78M

61.97%7.84M

41.67%1.56M

13.47%4.84M

34.22%1.51M

17.69%1.13M

1.01%1.1M

0.91%1.1M

10.43%4.27M

6.35%1.12M

Net investment income

520.35%23.32M

-84.88%8.56M

-90.23%3.76M

4.33%56.63M

-174.61%-23.42M

185.81%40.09M

104.03%1.47M

-15.14%38.49M

-40.73%54.28M

45.53%31.39M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-488K

Less:Other special charges

----

--488K

----

Other non-operating income (expenses)

-52.86%4.71M

40.69%28.04M

25.85%9.99M

11.64%19.93M

5.74%3.52M

-3.86%3.36M

7.31%5.12M

26.72%7.93M

-20.03%17.85M

-65.56%3.33M

Income before tax

38.03%177.86M

13.63%2.37B

-53.65%128.85M

8.38%2.09B

21.76%703.66M

-12.54%321.19M

15.88%785.8M

-8.51%278.02M

30.09%1.93B

-9.93%577.91M

Income tax

37.39%53.81M

9.62%676M

-53.01%39.17M

9.91%616.66M

14.21%204.05M

-4.85%96.08M

20.31%233.19M

-4.83%83.35M

30.93%561.04M

3.38%178.66M

Net income

38.32%124.05M

15.31%1.7B

-53.93%89.69M

7.75%1.47B

25.14%499.61M

-15.46%225.11M

14.10%552.6M

-10.00%194.67M

29.75%1.37B

-14.84%399.25M

Net income continuous operations

38.32%124.05M

15.31%1.7B

-53.93%89.69M

7.75%1.47B

25.14%499.61M

-15.46%225.11M

14.10%552.6M

-10.00%194.67M

29.75%1.37B

-14.84%399.25M

Noncontrolling interests

Net income attributable to the company

38.32%124.05M

15.31%1.7B

-53.93%89.69M

7.75%1.47B

25.14%499.61M

-15.46%225.11M

14.10%552.6M

-10.01%194.67M

29.75%1.37B

-14.84%399.25M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

38.32%124.05M

15.31%1.7B

-53.93%89.69M

7.75%1.47B

25.14%499.61M

-15.46%225.11M

14.10%552.6M

-10.01%194.67M

29.75%1.37B

-14.84%399.25M

Gross dividend payment

Basic earnings per share

38.35%15.44

15.31%211.3

-53.94%11.16

7.75%183.25

25.13%62.2

-15.48%28.02

14.12%68.8

-9.99%24.23

29.76%170.07

-14.82%49.71

Diluted earnings per share

38.35%15.44

15.31%211.3

-53.94%11.16

7.75%183.25

25.14%62.1993

-15.47%28.02

14.11%68.7958

-9.99%24.23

29.76%170.07

-14.83%49.7046

Dividend per share

33.33%60

0.00%45

28.57%45

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q1)Oct 31, 2025	(FY)Jul 31, 2025	(Q1)Oct 31, 2024	(FY)Jul 31, 2024	(Q4)Jul 31, 2024	(Q3)Apr 30, 2024	(Q2)Jan 31, 2024	(Q1)Oct 31, 2023	(FY)Jul 31, 2023	(Q4)Jul 31, 2023
Total revenue	19.63%1.53B	13.89%9.34B	-7.52%1.28B	4.76%8.2B	8.43%2.44B	-4.28%1.65B	12.55%2.73B	-3.31%1.38B	22.32%7.83B	5.63%2.25B
Cost of revenue	23.04%776.9M	16.56%4.67B	-5.67%631.43M	1.22%4.01B	-6.24%1.1B	-3.67%853.64M	15.45%1.38B	-4.42%669.36M	23.34%3.96B	14.58%1.18B
Gross profit	16.29%750.09M	11.33%4.67B	-9.26%645.04M	8.38%4.19B	24.45%1.34B	-4.93%800.16M	9.71%1.34B	-2.26%710.87M	21.29%3.87B	-2.67%1.08B
Operating expense	13.33%598.9M	6.88%2.33B	10.50%528.45M	8.26%2.18B	15.42%615.26M	6.17%521.33M	9.65%561.34M	0.90%478.23M	10.52%2.01B	7.63%533.06M
Operating profit	29.67%151.18M	16.14%2.34B	-49.88%116.59M	8.51%2.02B	33.30%725.45M	-20.47%278.84M	9.76%780.24M	-8.15%232.63M	35.57%1.86B	-11.01%544.24M
Net non-operating interest income (expenses)	8.98%-1.35M	-31.15%-6.01M	-42.68%-1.48M	-15.61%-4.59M	-34.64%-1.41M	-22.15%-1.1M	-2.27%-1.04M	-3.39%-1.04M	-14.13%-3.97M	-8.74%-1.05M
Non-operating interest income	1,625.30%1.43M	609.69%1.83M	25.76%83K	-14.57%258K	28.57%99K	-51.72%28K	-15.58%65K	-26.67%66K	-22.56%302K	-18.09%77K
Non-operating interest expense	77.75%2.78M	61.97%7.84M	41.67%1.56M	13.47%4.84M	34.22%1.51M	17.69%1.13M	1.01%1.1M	0.91%1.1M	10.43%4.27M	6.35%1.12M
Net investment income	520.35%23.32M	-84.88%8.56M	-90.23%3.76M	4.33%56.63M	-174.61%-23.42M	185.81%40.09M	104.03%1.47M	-15.14%38.49M	-40.73%54.28M	45.53%31.39M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)		0	0	-488K	-488K	0	0	0	0	0
Less:Other special charges	----	----	----	--488K	----	----	----	----	----	----
Other non-operating income (expenses)	-52.86%4.71M	40.69%28.04M	25.85%9.99M	11.64%19.93M	5.74%3.52M	-3.86%3.36M	7.31%5.12M	26.72%7.93M	-20.03%17.85M	-65.56%3.33M
Income before tax	38.03%177.86M	13.63%2.37B	-53.65%128.85M	8.38%2.09B	21.76%703.66M	-12.54%321.19M	15.88%785.8M	-8.51%278.02M	30.09%1.93B	-9.93%577.91M
Income tax	37.39%53.81M	9.62%676M	-53.01%39.17M	9.91%616.66M	14.21%204.05M	-4.85%96.08M	20.31%233.19M	-4.83%83.35M	30.93%561.04M	3.38%178.66M
Net income	38.32%124.05M	15.31%1.7B	-53.93%89.69M	7.75%1.47B	25.14%499.61M	-15.46%225.11M	14.10%552.6M	-10.00%194.67M	29.75%1.37B	-14.84%399.25M
Net income continuous operations	38.32%124.05M	15.31%1.7B	-53.93%89.69M	7.75%1.47B	25.14%499.61M	-15.46%225.11M	14.10%552.6M	-10.00%194.67M	29.75%1.37B	-14.84%399.25M
Noncontrolling interests
Net income attributable to the company	38.32%124.05M	15.31%1.7B	-53.93%89.69M	7.75%1.47B	25.14%499.61M	-15.46%225.11M	14.10%552.6M	-10.01%194.67M	29.75%1.37B	-14.84%399.25M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	38.32%124.05M	15.31%1.7B	-53.93%89.69M	7.75%1.47B	25.14%499.61M	-15.46%225.11M	14.10%552.6M	-10.01%194.67M	29.75%1.37B	-14.84%399.25M
Gross dividend payment
Basic earnings per share	38.35%15.44	15.31%211.3	-53.94%11.16	7.75%183.25	25.13%62.2	-15.48%28.02	14.12%68.8	-9.99%24.23	29.76%170.07	-14.82%49.71
Diluted earnings per share	38.35%15.44	15.31%211.3	-53.94%11.16	7.75%183.25	25.14%62.1993	-15.47%28.02	14.11%68.7958	-9.99%24.23	29.76%170.07	-14.83%49.7046
Dividend per share	0	33.33%60	0	0.00%45	0.00%45	0	0	0	28.57%45	28.57%45
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More

Futubull Options Sir

Jan 19 17:47

Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports

杨杨得億

Jan 20 13:42

The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.