Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 13.45%7.24B | 4.88%6.51B | 4.88%6.51B | 2.63%6.38B | 21.88%6.21B | --6.21B | 22.89%6.31B | 15.55%6.22B | 20.07%7B | -16.71%5.09B |
| -Cash and cash equivalents | 13.45%7.24B | 4.88%6.51B | 4.88%6.51B | 2.63%6.38B | 21.88%6.21B | --6.21B | 22.89%6.31B | 15.55%6.22B | 21.27%7B | -12.85%5.09B |
| Receivables | 2.01%11.14B | 6.71%11.87B | 6.71%11.87B | 8.72%10.92B | 5.44%11.12B | --11.12B | -4.39%10.11B | -0.87%10.04B | -9.57%9.72B | -6.89%10.55B |
| -Accounts receivable | 2.01%11.14B | 6.71%11.87B | 6.71%11.87B | 8.72%10.92B | 9.66%11.12B | --11.12B | -4.39%10.11B | -0.87%10.04B | -9.57%9.72B | -7.01%10.14B |
| -Gross accounts receivable | 2.01%11.14B | 6.71%11.87B | 6.71%11.87B | 8.72%10.92B | 9.66%11.12B | --11.12B | -4.39%10.11B | -0.87%10.04B | -9.57%9.72B | -7.01%10.14B |
| -Other receivables | ---- | ---- | ---- | ---- | -37.47%253.62M | --253.62M | ---- | ---- | ---- | -3.58%405.59M |
| Inventory | 6.62%10.02B | 6.32%9.87B | 6.32%9.87B | -2.31%9.4B | -4.71%9.29B | --9.29B | -8.40%9.52B | -3.87%9.62B | 7.52%9.98B | 15.83%9.75B |
| Other current assets | 10.02%1.49B | -13.78%1.24B | -13.78%1.24B | -12.73%1.35B | 31.61%1.44B | --1.44B | 11.30%1.8B | -0.66%1.55B | 6.61%1.52B | 16.06%1.1B |
| Total current assets | 6.55%29.89B | 5.12%29.5B | 5.12%29.5B | 2.26%28.06B | 5.95%28.06B | --28.06B | 0.08%27.74B | 1.30%27.44B | 3.42%28.22B | -1.19%26.48B |
| Non current assets | ||||||||||
| Net PPE | 11.21%11.43B | 13.13%11.19B | 13.13%11.19B | 8.02%10.27B | 11.30%9.89B | --9.89B | 5.30%9.41B | 8.56%9.51B | 9.58%9.3B | 9.48%8.89B |
| -Gross PP&E | 6.71%32.66B | 9.47%32.13B | 9.47%32.13B | --30.61B | 7.82%29.35B | --29.35B | ---- | ---- | ---- | 5.42%27.22B |
| -Accumulated depreciation | -4.44%-21.24B | -7.61%-20.94B | -7.61%-20.94B | ---20.33B | -6.13%-19.46B | ---19.46B | ---- | ---- | ---- | -3.56%-18.34B |
| Total investment | 7.51%5.33B | 2.45%3.61B | 2.45%3.61B | 41.81%4.96B | 9.18%3.53B | --3.53B | 10.53%3.44B | 14.36%3.49B | 19.22%3.61B | 5.95%3.23B |
| -Financial asset investment | ---- | 2.45%3.61B | 2.45%3.61B | ---- | 9.18%3.53B | --3.53B | 10.53%3.44B | 14.36%3.49B | 19.22%3.61B | 5.95%3.23B |
| -Including:Available-for-sale securities | ---- | 2.45%3.61B | 2.45%3.61B | ---- | 9.18%3.53B | --3.53B | 10.53%3.44B | 14.36%3.49B | 19.22%3.61B | 5.95%3.23B |
| Goodwill and other intangible assets | 0.31%161.86M | 6.71%184.81M | 6.71%184.81M | -22.62%161.37M | -13.39%173.2M | --173.2M | -10.26%191.1M | -12.74%208.54M | -21.74%181.6M | -18.29%199.97M |
| -Other intangible assets | ---- | 6.71%184.81M | 6.71%184.81M | ---- | -13.39%173.2M | --173.2M | ---- | ---- | ---- | -18.29%199.97M |
| Deferred tax assets-non current | ---- | 2.55%1.03B | 2.55%1.03B | ---- | -29.52%1B | --1B | ---- | ---- | ---- | -21.26%1.42B |
| Other non current assets | ---- | 18.47%708.56M | 18.47%708.56M | -100.31%-5.33M | 3.99%598.09M | --598.09M | -16.98%1.67B | -18.88%1.73B | -17.40%1.75B | 12.88%575.15M |
| Total non current assets | 9.94%16.91B | 10.09%16.73B | 10.09%16.73B | 2.96%15.38B | 6.13%15.19B | --15.19B | 3.07%14.71B | 5.33%14.94B | 7.03%14.85B | 4.29%14.32B |
| Total assets | 7.75%46.81B | 6.87%46.22B | 6.87%46.22B | 2.50%43.44B | 6.02%43.25B | --43.25B | 1.09%42.46B | 2.68%42.38B | 4.64%43.06B | 0.67%40.8B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 14.06%4.94B | 15.29%4.96B | 15.29%4.96B | -1.55%4.33B | 10.20%4.3B | --4.3B | -6.56%4.22B | -14.00%4.4B | 11.53%5.2B | -8.87%3.9B |
| -Current debt and capital lease obligation | 14.06%4.94B | 15.29%4.96B | 15.29%4.96B | -1.55%4.33B | 10.20%4.3B | --4.3B | -6.56%4.22B | -14.00%4.4B | 11.53%5.2B | -8.87%3.9B |
| -Including:Current debt | 14.06%4.94B | 14.91%4.9B | 14.91%4.9B | -1.55%4.33B | 10.43%4.27B | --4.27B | -6.56%4.22B | -14.00%4.4B | 11.53%5.2B | -9.03%3.86B |
| -Including:Current capital Lease obligation | ---- | 67.37%52.49M | 67.37%52.49M | ---- | -14.41%31.36M | --31.36M | ---- | ---- | ---- | 11.55%36.64M |
| Payables | -3.00%4.47B | 7.52%5.49B | 7.52%5.49B | 4.60%4.6B | 0.79%5.1B | --5.1B | -11.78%4.43B | -20.42%4.4B | -25.33%4.5B | -23.93%5.06B |
| -accounts payable | -0.70%4.37B | 0.20%4.45B | 0.20%4.45B | 2.51%4.4B | 8.94%4.44B | --4.44B | -9.94%4.35B | -18.77%4.29B | -25.89%4.36B | -28.72%4.07B |
| -Total tax payable | -52.10%98.78M | 76.99%414.93M | 76.99%414.93M | 85.22%206.23M | -3.17%234.44M | --234.44M | -58.77%77.8M | -55.27%111.34M | -3.70%146.48M | -55.24%242.12M |
| -Other payable | ---- | 44.94%627.07M | 44.94%627.07M | ---- | -42.23%432.63M | --432.63M | ---- | ---- | ---- | 86.46%748.84M |
| Pension and other retirement benefit plans | 36.54%460.65M | 22.06%544.46M | 22.06%544.46M | -1.25%337.38M | 2.37%446.07M | --446.07M | -15.45%182.64M | 0.12%341.63M | -4.60%173.21M | 5.70%435.75M |
| Accrued and deferred income | ---- | 31.65%1.04B | 31.65%1.04B | ---- | 38.28%788.09M | --788.09M | ---- | ---- | ---- | 28.11%569.93M |
| Other current liabilities | 19.43%2.26B | -1.37%688.8M | -1.37%688.8M | 15.32%1.89B | 15.88%698.37M | --698.37M | 28.12%2B | 12.02%1.64B | -5.97%2.22B | -64.79%602.67M |
| Current liabilities | 8.61%12.12B | 12.17%12.72B | 12.17%12.72B | 3.54%11.16B | 7.21%11.34B | --11.34B | -4.26%10.83B | -13.40%10.78B | -8.60%12.1B | -21.72%10.57B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 98.35%4.32B | -7.74%2.27B | -7.74%2.27B | -18.78%2.18B | 12.65%2.46B | --2.46B | 15.64%2.55B | 236.29%2.68B | 106.25%2.85B | 36.69%2.18B |
| -Long term debt and capital lease obligation | 98.35%4.32B | -7.74%2.27B | -7.74%2.27B | -18.78%2.18B | 12.65%2.46B | --2.46B | 15.64%2.55B | 236.29%2.68B | 106.25%2.85B | 36.69%2.18B |
| -Including:Long term debt | 98.35%4.32B | -11.58%2.13B | -11.58%2.13B | -18.78%2.18B | 13.37%2.41B | --2.41B | 15.64%2.55B | 236.29%2.68B | 106.25%2.85B | 40.03%2.13B |
| -Including:Long term capital lease obligation | ---- | 178.09%138.43M | 178.09%138.43M | ---- | -13.77%49.78M | --49.78M | ---- | ---- | ---- | -27.16%57.73M |
| Long term accounts payable and other payables | ---- | 5.83%12.23M | 5.83%12.23M | ---- | 41.75%11.55M | --11.55M | ---- | ---- | ---- | 120.15%8.15M |
| Long term provisions | 0.73%81.55M | 0.73%81.25M | 0.73%81.25M | 1,626.16%80.96M | 1,626.48%80.66M | --80.66M | 0.77%4.7M | 0.77%4.69M | 0.78%4.68M | 0.78%4.67M |
| Long term pension and other post-retirement benefit plans | -4.22%3.41B | -0.42%3.51B | -0.42%3.51B | -2.28%3.56B | -2.82%3.53B | --3.53B | -8.49%3.59B | -6.31%3.65B | -4.72%3.65B | -4.97%3.63B |
| Other non current liabilities | 69.92%274.19M | 2,198,600.00%109.94M | 2,198,600.00%109.94M | 121.46%161.37M | 25.00%5K | --5K | -10.06%67.25M | -15.15%72.87M | -22.05%59.04M | 0.00%4K |
| Total non current liabilities | 35.18%8.09B | -1.55%5.99B | -1.55%5.99B | -6.59%5.98B | 4.34%6.08B | --6.08B | 0.08%6.21B | 34.01%6.4B | 24.06%6.56B | 7.38%5.83B |
| Total liabilities | 17.88%20.21B | 7.38%18.7B | 7.38%18.7B | -0.24%17.14B | 6.19%17.42B | --17.42B | -2.72%17.04B | -0.25%17.18B | 0.72%18.66B | -13.38%16.4B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | --4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B |
| -common stock | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | --4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B |
| Additional paid-in capital | -13.86%2.91B | -0.15%3.37B | -0.15%3.37B | -1.57%3.37B | -13.46%3.38B | --3.38B | -12.19%3.43B | -12.21%3.43B | -12.35%3.43B | -0.19%3.9B |
| Retained earnings | 5.68%13.21B | 7.04%13.33B | 7.04%13.33B | 3.96%12.5B | 2.31%12.45B | --12.45B | 2.16%12.33B | 3.33%12.03B | 5.51%11.87B | 8.95%12.17B |
| Less: Treasury stock | 20.23%1.95B | 15.52%1.7B | 15.52%1.7B | 14.68%1.62B | 25.70%1.47B | --1.47B | 25.70%1.47B | 29.73%1.41B | 14.69%1.25B | 12.45%1.17B |
| Other reserves | -4.53%4.26B | 22.78%4.68B | 22.78%4.68B | 28.79%4.46B | 56.68%3.81B | --3.81B | 36.05%3.51B | 37.53%3.46B | 52.17%2.79B | 82.69%2.43B |
| Total stockholders'equity | -1.26%22.54B | 6.79%23.8B | 6.79%23.8B | 5.61%22.83B | 3.89%22.28B | --22.28B | 1.93%21.91B | 2.52%21.61B | 4.66%20.94B | 10.08%21.45B |
| Noncontrolling interests | 16.95%4.06B | 4.86%3.72B | 4.86%3.72B | -3.11%3.47B | 20.53%3.55B | --3.55B | 17.45%3.5B | 20.85%3.58B | 32.16%3.46B | 39.83%2.95B |
| Total equity | 1.14%26.6B | 6.52%27.52B | 6.52%27.52B | 4.37%26.3B | 5.90%25.83B | --25.83B | 3.83%25.41B | 4.78%25.2B | 7.84%24.4B | 12.98%24.4B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |