Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 335.88%804.98M | -92.06%184.68M | 1,233.62%2.33B | -86.67%174.4M | 13.90%1.31B | 22.76%1.15B | 13.53%935.76M | -30.76%824.26M | 161.62%1.19B | -58.97%455.04M |
| Net profit before non-cash adjustment | 18.82%995.13M | -23.07%837.54M | 7.14%1.09B | -4.23%1.02B | 1.49%1.06B | 16.57%1.05B | 4.19%896.83M | -2.34%860.79M | 6.55%881.45M | 11.69%827.27M |
| Total adjustment of non-cash items | -56.28%297.32M | 37,980.35%680.12M | -99.36%1.79M | 14.69%277.07M | 939.53%241.59M | -90.53%23.24M | 10,318.20%245.34M | -101.39%-2.4M | 31.44%172.32M | -55.06%131.1M |
| -Depreciation and amortization | -4.43%408.85M | 11.21%427.82M | 24.95%384.68M | 174.18%307.87M | -6.83%112.29M | -7.56%120.52M | -2.15%130.38M | -7.88%133.25M | 8.13%144.65M | 4.35%133.77M |
| -Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | --49M | ---- | ---- | --19.39M | --0 | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.50%10.21M |
| -Disposal profit | ---- | ---- | ---- | ---- | ---- | 10.21%-888K | -9.52%-989K | 8.42%-903K | ---986K | ---- |
| -Other non-cash items | -144.20%-111.53M | 165.89%252.3M | -1,143.04%-382.9M | -138.36%-30.8M | 183.31%80.3M | -183.13%-96.39M | 175.22%115.95M | -637.91%-154.14M | 322.44%28.66M | -111.10%-12.88M |
| Changes in working capital | 63.43%-487.48M | -207.90%-1.33B | 210.41%1.24B | -19,374.04%-1.12B | -92.75%5.81M | 138.78%80.05M | -504.77%-206.4M | -124.96%-34.13M | 127.16%136.71M | -756.56%-503.34M |
| -Change in receivables | 217.56%591.29M | -155.86%-502.99M | 204.79%900.48M | -505.54%-859.29M | 732.83%211.89M | 67.60%-33.48M | -220.03%-103.36M | 130.36%86.11M | 30.76%-283.67M | -456.70%-409.67M |
| -Change in inventory | 201.46%496.51M | -62.42%-489.37M | -180.45%-301.3M | -4.10%-107.43M | 77.75%-103.2M | -22,116.80%-463.89M | 100.51%2.11M | -567.97%-413.2M | 183.66%88.3M | 45.89%-105.55M |
| -Change in payables | -546.12%-1.77B | -153.89%-273.25M | 642.68%507.03M | 42.25%-93.43M | -131.47%-161.79M | 959.67%514.04M | -121.19%-59.8M | 11.99%282.13M | 2,020.99%251.91M | -92.43%11.88M |
| -Provision for loans, leases and other losses | 382.32%190.23M | -152.18%-67.38M | 319.94%129.12M | -199.67%-58.71M | -7.07%58.91M | 239.74%63.39M | -518.60%-45.36M | -86.48%10.84M | --80.17M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -101.27%-9.79M | 11.40%-4.87M | -53.54%-5.49M | -3.58M | 0 | |||||
| Interest received (cash flow from operating activities) | 60.39%1.33M | -9.51%828K | 10.64%915K | -11.27%827K | 4.95%932K | -10.21%888K | 9.52%989K | -8.42%903K | -2.28%986K | 0.00%1.01M |
| Tax refund paid | 80.97%-95.34M | -157.97%-501.15M | 53.23%-194.27M | -12.35%-415.34M | -30.56%-369.69M | -0.00%-283.15M | -10.40%-283.14M | 10.64%-256.46M | -6.33%-286.99M | 16.03%-269.91M |
| Other operating cash inflow (outflow) | -84.59%32.13M | 32.45%208.55M | 157.46M | 0 | 0 | -99.98%1K | 6.44M | 0 | 14.8M | 0 |
| Operating cash flow | 754.98%733.3M | -104.90%-111.96M | 1,037.44%2.28B | -125.93%-243.69M | 8.45%939.67M | 31.27%866.48M | 16.06%660.05M | -38.14%568.7M | 393.86%919.28M | -76.40%186.14M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 29.20%-78.93M | -125.70%-111.49M | 96.48%-49.4M | 23.61%-1.4B | -2,182.69%-1.84B | 109.70%88.11M | -254.76%-908.8M | -24.92%-256.17M | -48.21%-205.07M | -25.49%-138.36M |
| Net intangibles purchase and sale | 89.99%-3.85M | 86.66%-38.49M | -257.05%-288.42M | -6,099.54%-80.78M | 90.71%-1.3M | -4,925.45%-14.02M | 86.36%-279K | 78.31%-2.05M | 70.98%-9.43M | -20.61%-32.5M |
| Net investment product transactions | ---- | --0 | -98.18%1.69M | --92.88M | --0 | ---- | ---- | ---25.25M | --0 | ---- |
| Net changes in other investments | -11.73%-724K | -155.24%-648K | -98.82%1.17M | -89.39%99.66M | 286.30%939.21M | -190.88%-504.14M | 201.23%554.71M | -176.87%-547.95M | -378.23%-197.91M | 117.25%71.13M |
| Investing cash flow | 44.56%-83.51M | 55.03%-150.63M | 74.04%-334.95M | -43.79%-1.29B | -108.62%-897.2M | -21.36%-430.05M | 57.38%-354.38M | -101.60%-831.42M | -313.53%-412.41M | 81.86%-99.73M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-350M | -25.00%-350M | -111.37%-280M | --2.46B | --0 | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | ---785K | --0 | 99.83%-1.56M | ---939.47M | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | ---1.35M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash dividends paid | 18.55%-216.21M | -2.29%-265.44M | 24.67%-259.49M | -46.41%-344.46M | -16.31%-235.28M | -0.00%-202.28M | 2.66%-202.27M | -14.90%-207.81M | -18.84%-180.86M | -55.77%-152.18M |
| Net other fund-raising expenses | ---2K | ---- | 0.00%-1K | ---1K | ---- | ---- | 91.30%-4K | ---46K | ---- | ---43K |
| Financing cash flow | 7.65%-568.34M | -13.75%-615.44M | -145.91%-541.04M | 600.93%1.18B | -16.31%-235.28M | -0.00%-202.28M | 2.68%-202.28M | -14.93%-207.85M | -18.81%-180.86M | -55.81%-152.22M |
| Net cash flow | ||||||||||
| Beginning cash position | -44.55%1.09B | 250.48%1.97B | -38.71%562.29M | -17.37%917.48M | 26.73%1.11B | 13.38%876.14M | -37.85%772.74M | 35.54%1.24B | -6.69%917.3M | 16.78%983.11M |
| Current changes in cash | 109.28%81.45M | -162.34%-878.02M | 496.53%1.41B | -84.22%-355.19M | -182.34%-192.81M | 126.45%234.15M | 121.97%103.4M | -244.34%-470.57M | 595.37%326.01M | -146.58%-65.81M |
| Cash adjustments other than cash changes | ---- | -100.00%-2K | ---1K | ---- | 0.00%-1K | ---1K | ---- | ---- | 0.00%-1K | 0.00%-1K |
| End cash Position | 7.45%1.17B | -44.55%1.09B | 250.48%1.97B | -38.71%562.29M | -17.37%917.48M | 26.73%1.11B | 13.38%876.14M | -37.85%772.74M | 35.54%1.24B | -6.69%917.3M |
| Free cash flow | 347.06%648.12M | -113.48%-262.34M | 183.36%1.95B | -159.48%-2.33B | -217.99%-899.82M | 405.03%762.63M | -180.53%-250.02M | -55.95%310.48M | 4,512.73%704.78M | -97.65%15.28M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |