Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -4.88%7.24B | -8.45%7.93B | -8.45%7.93B | 19.94%7.61B | 22.06%8.67B | --8.67B | 28.11%7.45B | --6.34B | --6.51B | -11.42%7.1B |
| -Cash and cash equivalents | -4.88%7.24B | -8.45%7.93B | -8.45%7.93B | 19.94%7.61B | 22.06%8.67B | --8.67B | 28.11%7.45B | --6.34B | --6.51B | -11.42%7.1B |
| Receivables | -5.10%7.83B | 6.72%8.44B | 6.72%8.44B | -6.12%8.25B | -16.34%7.91B | --7.91B | -12.41%8.57B | --8.79B | --9.3B | 16.25%9.45B |
| -Accounts receivable | -5.10%7.83B | 6.72%8.44B | 6.72%8.44B | -6.12%8.25B | -16.34%7.91B | --7.91B | -12.41%8.57B | --8.79B | --9.3B | 16.25%9.45B |
| -Gross accounts receivable | -5.10%7.83B | 6.72%8.44B | 6.72%8.44B | -6.12%8.25B | -16.34%7.91B | --7.91B | -12.41%8.57B | --8.79B | --9.3B | 16.25%9.45B |
| Inventory | -12.67%10.4B | -10.33%11.16B | -10.33%11.16B | -9.55%11.91B | -6.89%12.45B | --12.45B | -10.14%12.75B | --13.16B | --13.58B | 8.09%13.37B |
| Other current assets | -4.31%3.5B | -3.68%3.58B | -3.68%3.58B | -0.65%3.66B | 11.67%3.72B | --3.72B | 31.69%3.79B | --3.69B | --3.57B | -3.00%3.33B |
| Total current assets | -7.82%28.97B | -4.96%31.12B | -4.96%31.12B | -1.73%31.43B | -1.53%32.74B | --32.74B | -0.32%32.56B | --31.98B | --32.97B | 4.08%33.25B |
| Non current assets | ||||||||||
| Net PPE | -10.62%12.33B | -1.57%12.98B | -1.57%12.98B | 6.42%13.8B | 4.01%13.19B | --13.19B | 6.44%13.3B | --12.97B | --12.52B | 6.18%12.68B |
| -Gross PP&E | -10.62%12.33B | -1.56%12.98B | -1.56%12.98B | 6.42%13.8B | 4.00%13.19B | --13.19B | 6.44%13.3B | --12.97B | --12.52B | 6.17%12.68B |
| Total investment | 39.92%2.4B | 6.20%1.01B | 6.20%1.01B | -7.84%1.72B | 2.92%951M | --951M | -16.07%1.83B | --1.86B | --1.7B | -41.00%924M |
| -Financial asset investment | ---- | 6.20%1.01B | 6.20%1.01B | ---- | 2.92%951M | --951M | ---- | ---- | ---- | -41.00%924M |
| -Including:Available-for-sale securities | ---- | 6.20%1.01B | 6.20%1.01B | ---- | 2.92%951M | --951M | ---- | ---- | ---- | -41.00%924M |
| Goodwill and other intangible assets | -12.55%718M | 1.16%788M | 1.16%788M | -1.32%821M | -5.46%779M | --779M | -7.15%831M | --832M | --811M | 35.08%824M |
| -Other intangible assets | -12.55%718M | ---- | ---- | -1.32%821M | ---- | ---- | -7.15%831M | --832M | --811M | ---- |
| Defined pension benefit | ---- | -42.75%237M | -42.75%237M | ---- | 176.00%414M | --414M | ---- | ---- | ---- | -34.78%150M |
| Deferred tax assets-non current | ---- | 1,460.00%468M | 1,460.00%468M | ---- | 7.14%30M | --30M | ---- | ---- | ---- | 33.33%28M |
| Other non current assets | ---- | -16.94%407M | -16.94%407M | ---- | 4.70%490M | --490M | ---- | ---- | ---- | 3.54%468M |
| Total non current assets | -5.41%15.45B | 0.25%15.89B | 0.25%15.89B | 4.31%16.34B | 5.16%15.85B | --15.85B | 2.51%15.96B | --15.66B | --15.03B | 1.71%15.08B |
| Total assets | -6.99%44.42B | -3.26%47.01B | -3.26%47.01B | 0.25%47.76B | 0.55%48.6B | --48.6B | 0.59%48.52B | --47.64B | --48B | 3.34%48.33B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -12.51%12.28B | -9.55%13.22B | -9.55%13.22B | -3.30%14.04B | 0.81%14.61B | --14.61B | 1.21%15.33B | --14.52B | --14.64B | -2.54%14.49B |
| -Current debt and capital lease obligation | -12.51%12.28B | -9.55%13.22B | -9.55%13.22B | -3.30%14.04B | 0.81%14.61B | --14.61B | 1.21%15.33B | --14.52B | --14.64B | -2.54%14.49B |
| -Including:Current debt | -12.51%12.28B | -9.55%13.22B | -9.55%13.22B | -3.30%14.04B | 0.81%14.61B | --14.61B | 1.21%15.33B | --14.52B | --14.64B | -2.54%14.49B |
| Payables | -7.93%3.64B | -1.74%3.95B | -1.74%3.95B | 3.03%3.95B | -5.52%4.02B | --4.02B | -7.37%3.87B | --3.83B | --4.14B | -4.16%4.26B |
| -accounts payable | -7.69%3.55B | -2.27%3.84B | -2.27%3.84B | 2.89%3.85B | -4.66%3.93B | --3.93B | -6.00%3.81B | --3.74B | --4.02B | -4.36%4.12B |
| -Total tax payable | -17.17%82M | 20.00%114M | 20.00%114M | 8.79%99M | -31.16%95M | --95M | -51.59%61M | --91M | --125M | 2.22%138M |
| Pension and other retirement benefit plans | 3.07%336M | 0.64%314M | 0.64%314M | 0.93%326M | 1.30%312M | --312M | 3.85%81M | --323M | --117M | -0.65%308M |
| Other current liabilities | -11.73%4.59B | -26.64%4.61B | -26.64%4.61B | -13.55%5.2B | -11.38%6.28B | --6.28B | -5.95%6.28B | --6.02B | --7.02B | 7.76%7.08B |
| Current liabilities | -11.35%20.85B | -12.43%22.09B | -12.43%22.09B | -4.76%23.52B | -3.52%25.22B | --25.22B | -1.99%25.56B | --24.69B | --25.92B | -0.21%26.14B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -11.05%4.67B | -8.58%5.4B | -8.58%5.4B | 6.10%5.25B | 12.06%5.91B | --5.91B | 11.04%4.75B | --4.95B | --4.97B | 10.75%5.27B |
| -Long term debt and capital lease obligation | -11.05%4.67B | -8.58%5.4B | -8.58%5.4B | 6.10%5.25B | 12.06%5.91B | --5.91B | 11.04%4.75B | --4.95B | --4.97B | 10.75%5.27B |
| -Including:Long term debt | -11.05%4.67B | -8.58%5.4B | -8.58%5.4B | 6.10%5.25B | 12.06%5.91B | --5.91B | 11.04%4.75B | --4.95B | --4.97B | 10.75%5.27B |
| Long term pension and other post-retirement benefit plans | -4.91%853M | -4.27%920M | -4.27%920M | -3.44%897M | -3.80%961M | --961M | -5.07%936M | --929M | --914M | 3.63%999M |
| Non current deferred liabilities | 2.07%740M | -2.57%644M | -2.57%644M | 26.09%725M | 59.66%661M | --661M | 1.84%610M | --575M | --504M | -12.66%414M |
| Other non current liabilities | -33.33%230M | -47.03%259M | -47.03%259M | -36.11%345M | 8.91%489M | --489M | 36.31%503M | --540M | --432M | 47.70%449M |
| Total non current liabilities | -10.03%6.49B | -9.91%7.23B | -9.91%7.23B | 3.22%7.22B | 12.40%8.02B | --8.02B | 9.10%6.8B | --6.99B | --6.82B | 9.72%7.14B |
| Total liabilities | -11.04%27.34B | -11.83%29.31B | -11.83%29.31B | -3.00%30.73B | -0.10%33.24B | --33.24B | 0.15%32.36B | --31.68B | --32.73B | 1.76%33.28B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | --1.86B | 0.00%1.86B | --1.86B | --1.86B | 0.00%1.86B |
| -common stock | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | 0.00%1.86B | --1.86B | 0.00%1.86B | --1.86B | --1.86B | 0.00%1.86B |
| Additional paid-in capital | 0.00%1.75B | 0.00%1.75B | 0.00%1.75B | -0.74%1.75B | -0.51%1.75B | --1.75B | 0.23%1.76B | --1.76B | --1.76B | 0.06%1.76B |
| Retained earnings | 10.44%10.92B | 11.25%10.76B | 11.25%10.76B | -3.11%9.89B | -6.51%9.67B | --9.67B | 0.46%10.1B | --10.2B | --10.33B | 4.39%10.34B |
| Less: Treasury stock | 0.28%353M | 0.00%352M | 0.00%352M | 0.00%352M | 0.28%352M | --352M | 0.28%352M | --352M | --351M | 0.00%351M |
| Other reserves | -25.15%2.91B | 51.77%3.69B | 51.77%3.69B | 56.25%3.89B | 70.03%2.43B | --2.43B | 8.00%2.79B | --2.49B | --1.65B | 62.64%1.43B |
| Total stockholders'equity | 0.31%17.09B | 15.27%17.7B | 15.27%17.7B | 6.70%17.03B | 2.11%15.36B | --15.36B | 1.61%16.16B | --15.96B | --15.25B | 7.02%15.04B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --17M | -15.00%17M |
| Total equity | 0.31%17.09B | 15.27%17.7B | 15.27%17.7B | 6.70%17.03B | 1.99%15.36B | --15.36B | 1.49%16.16B | --15.96B | --15.27B | 6.99%15.06B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |