Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 6.07%12.9B | 2.53%2.96B | 4.59%2.99B | 4.12%12.16B | 15.66%3.35B | 11.06%3.06B | -6.14%2.89B | -3.02%2.86B | -9.99%11.68B | -6.76%2.9B |
| Cost of revenue | 1.62%9.8B | -2.72%2.28B | 1.36%2.34B | -1.09%9.65B | 8.17%2.62B | -1.24%2.37B | -5.86%2.35B | -5.24%2.31B | -3.94%9.75B | -1.49%2.42B |
| Gross profit | 23.14%3.1B | 25.36%677.8M | 18.12%650.34M | 30.44%2.51B | 53.73%732.17M | 94.04%691.05M | -7.31%540.66M | 7.55%550.58M | -31.76%1.93B | -26.68%476.27M |
| Operating expense | 5.39%2.41B | 6.14%589.44M | 0.41%572.16M | 2.00%2.28B | 8.92%594.49M | 3.50%564.64M | -2.10%555.35M | -1.89%569.84M | 2.24%2.24B | -5.18%545.79M |
| Staff costs | 5.77%1.09B | 3.27%256.98M | 3.85%275.41M | 4.37%1.03B | 10.52%259.73M | 0.60%259.56M | 4.80%248.86M | 2.14%265.2M | -2.85%990.13M | -11.74%235.01M |
| Selling and administrative expenses | 4.98%167.21M | -8.34%34.86M | 4.49%37.02M | 11.59%159.27M | 24.43%42.01M | 16.42%43.82M | -7.19%38.03M | 16.70%35.42M | 11.38%142.72M | -9.62%33.76M |
| -Selling and marketing expense | 13.26%82.7M | -8.35%14.88M | -12.51%14.62M | 13.84%73.02M | 55.60%22.99M | 7.58%17.08M | -17.37%16.24M | 20.77%16.71M | -3.04%64.14M | -27.84%14.77M |
| -General and administrative expense | -2.03%84.51M | -8.34%19.97M | 19.68%22.39M | 9.76%86.25M | 0.18%19.02M | 22.87%26.73M | 2.19%21.79M | 13.28%18.71M | 26.77%78.58M | 12.49%18.99M |
| Research and development costs | 124.88%42.28M | 241.62%16.8M | 8.30%6.28M | 41.39%18.8M | -30.63%2.41M | 190.89%5.68M | 5.45%4.92M | 80.34%5.8M | -12.68%13.3M | 421.02%3.47M |
| Depreciation and amortization | -7.12%89.48M | -10.04%21.69M | -6.46%21.14M | -12.82%96.34M | 6.44%24.77M | 29.34%24.86M | -29.87%24.11M | -32.81%22.6M | -22.29%110.51M | -34.62%23.27M |
| -Depreciation | -7.12%89.48M | -10.04%21.69M | -6.46%21.14M | -12.82%96.34M | 6.44%24.77M | 29.34%24.86M | -29.87%24.11M | -32.81%22.6M | -22.29%110.51M | -34.62%23.27M |
| Other operating expenses | 3.98%1.02B | 8.22%259.12M | -3.53%232.31M | -0.63%976.55M | 6.11%265.58M | 0.87%230.72M | -4.14%239.44M | -5.18%240.81M | 10.96%982.78M | 5.39%250.29M |
| Operating profit | 199.39%689.02M | 701.80%88.36M | 505.93%78.18M | 173.82%230.14M | 298.06%137.68M | 166.73%126.41M | -191.37%-14.68M | 72.04%-19.26M | -149.15%-311.76M | -194.00%-69.51M |
| Net non-operating interest income (expenses) | 44.35%-49.54M | -19.21%-9.19M | -20.36%-10.66M | -157.05%-89.02M | -671.73%-64.11M | 0.83%-8.35M | 11.76%-7.71M | 3.40%-8.85M | 22.37%-34.63M | 3.78%-8.31M |
| Non-operating interest income | 52.34%6.71M | 12.78%1.85M | 356.91%1.39M | 205.12%4.41M | 175.89%1.17M | 289.16%1.29M | 307.69%1.64M | 6.29%304K | 38.58%1.44M | 111.50%423K |
| Non-operating interest expense | 40.68%54.66M | 18.08%11.04M | 31.54%12.05M | 7.69%38.85M | 22.52%10.7M | 10.17%9.64M | 2.32%9.35M | -3.11%9.16M | -20.98%36.08M | -1.17%8.73M |
| Total other finance cost | -97.07%1.6M | ---- | ---- | --54.58M | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment income | -125.35%-2.55M | -391.54%-16.02M | 257.00%4.69M | -46.45%10.05M | 1,239.93%3.06M | -95.84%184K | 20.84%5.5M | -86.94%1.31M | 63.98%18.77M | -107.07%-268K |
| Gain(Loss) on financial instruments designated as cash flow hedges | ||||||||||
| Gain(Loss) on derecognition of available-for-sale financial assets | 336.87%56.99M | -56.56%13.05M | 0 | 760K | 68,150.00%30.03M | 0 | ||||
| Income from associates and other participating interests | ||||||||||
| Special income (charges) | -343.77%-66.21M | -122.02%-4.48M | -336.25%-8.61M | 156.15%27.16M | 136.96%2.17M | 101.61%989K | 4.17%20.36M | 748.40%3.64M | -103.98%-48.37M | -95.46%-5.86M |
| Less:Restructuring and mergern&acquisition | --1.91M | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 171.16%68.33M | --7.68M |
| Less:Other special charges | 89.36%-2.89M | 97.82%-444K | 336.25%8.61M | -36.01%-27.16M | -19.09%-2.17M | -218.73%-989K | -4.17%-20.36M | -748.40%-3.64M | 98.39%-19.97M | -160.66%-1.82M |
| Less:Write off | --67.19M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non-operating income (expenses) | -64.12%6.74M | 124.03%4.41M | -116.57%-1.77M | 252.68%18.79M | 379.92%4.14M | 9.25%1.99M | -42.61%1.97M | 585.51%10.69M | -12.73%5.33M | 91.15%-1.48M |
| Income before tax | 201.89%634.45M | 255.91%63.07M | 596.05%61.83M | 161.70%210.16M | 197.08%82.94M | 148.19%121.97M | -49.15%17.72M | 66.28%-12.46M | -118.71%-340.63M | -272.96%-85.43M |
| Income tax | 278.49%28.92M | 192.50%19.12M | 682.22%26.4M | -101.80%-16.2M | -105.74%-56.25M | 150.18%38.05M | -18.51%6.54M | 64.21%-4.53M | 143.08%900.2M | 679.58%980.68M |
| Net income | 167.51%605.53M | 292.99%43.95M | 546.78%35.43M | 118.24%226.36M | 113.06%139.19M | 147.34%83.92M | -58.32%11.18M | 67.35%-7.93M | -185.54%-1.24B | -587.71%-1.07B |
| Net income continuous operations | 167.51%605.53M | 292.96%43.95M | 546.78%35.43M | 118.24%226.36M | 113.06%139.19M | 147.34%83.92M | -58.32%11.18M | 67.35%-7.93M | -185.54%-1.24B | -587.71%-1.07B |
| Noncontrolling interests | 504.31%22.31M | 1,017.88%5.54M | -169.71%-6.93M | -111.69%-5.52M | -141.57%-4.92M | -195.76%-9.94M | -105.14%-604K | -24.96%9.94M | 26.51%47.22M | 685.60%11.84M |
| Net income attributable to the company | 151.52%583.22M | 225.80%38.41M | 337.01%42.36M | 118.00%231.88M | 113.37%144.11M | 150.02%93.85M | -21.84%11.79M | 52.39%-17.87M | -191.14%-1.29B | -596.55%-1.08B |
| Preferred stock dividends | ||||||||||
| Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income attributable to common stockholders | 151.52%583.22M | 225.80%38.41M | 337.01%42.36M | 118.00%231.88M | 113.37%144.11M | 150.02%93.85M | -21.84%11.79M | 52.39%-17.87M | -191.14%-1.29B | -596.55%-1.08B |
| Gross dividend payment | ||||||||||
| Basic earnings per share | 68.23%54.64 | 118.18%3.6 | 258.17%3.97 | 117.96%32.48 | 113.31%20.15 | 150.08%13.19 | -21.05%1.65 | 52.10%-2.51 | -192.69%-180.88 | -604.97%-151.39 |
| Diluted earnings per share | 68.23%54.64 | 118.01%3.5971 | 258.17%3.97 | 117.96%32.48 | 108.91%13.5046 | 149.79%13.1721 | -21.05%1.65 | 52.10%-2.51 | -192.69%-180.88 | -605.87%-151.6319 |
| Dividend per share | 71.43%12 | 0 | 0 | -65.00%7 | -65.00%7 | 0 | 0 | 0 | 0.00%20 | 0.00%20 |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |