Maezawa Industries (6489) Income Statement & Earnings

2270
+10+0.44%

20min DelayTrading Jan 16 12:37 JST

47.19BMarket Cap13.01P/E (Static)

Maezawa Industries (6489) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)May 31, 2025

(FY)May 31, 2024

(Q4)May 31, 2024

(Q3)Feb 29, 2024

(Q2)Nov 30, 2023

(Q1)Aug 31, 2023

(FY)May 31, 2023

(Q4)May 31, 2023

(Q3)Feb 28, 2023

(Q2)Nov 30, 2022

Total revenue

2.71%37.5B

12.80%36.51B

19.91%13.04B

16.36%11.03B

11.92%8.18B

-9.42%4.27B

4.74%32.37B

7.74%10.87B

8.87%9.48B

-2.44%7.31B

Cost of revenue

3.15%26.23B

10.94%25.43B

19.00%9.24B

15.08%7.15B

12.67%5.81B

-14.72%3.23B

4.43%22.93B

2.54%7.76B

7.25%6.21B

2.12%5.16B

Gross profit

1.70%11.27B

17.32%11.08B

22.18%3.8B

18.81%3.88B

10.16%2.36B

12.27%1.03B

5.51%9.44B

23.40%3.11B

12.01%3.26B

-11.90%2.15B

Operating expense

6.61%6.61B

-0.24%6.2B

-11.29%1.74B

5.73%1.46B

5.57%1.5B

3.28%1.51B

5.16%6.22B

6.64%1.96B

0.95%1.38B

1.72%1.42B

Operating profit

-4.55%4.65B

51.15%4.88B

79.01%2.06B

28.37%2.42B

19.09%867M

12.01%-476M

6.19%3.23B

68.32%1.15B

21.76%1.89B

-30.13%728M

Net non-operating interest income (expenses)

-47.06%-25M

-6.25%-17M

-20.00%-6M

0.00%-4M

-33.33%-4M

25.00%-3M

11.11%-16M

0.00%-5M

0.00%-4M

40.00%-3M

Non-operating interest income

--2M

--0

Non-operating interest expense

58.82%27M

6.25%17M

20.00%6M

0.00%4M

33.33%4M

-25.00%3M

-11.11%16M

0.00%5M

0.00%4M

-40.00%3M

Net investment income

15.45%127M

3.77%110M

10.00%55M

-1.79%55M

27.71%106M

19.05%50M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

-463.64%-186M

-50.00%-33M

-150.00%-15M

62.50%-3M

-150.00%-15M

68.12%-22M

50.00%-6M

82.98%-8M

-50.00%-6M

Less:Other special charges

675.00%186M

9.09%24M

0.00%6M

-62.50%3M

----

-68.12%22M

-50.00%6M

-82.98%8M

50.00%6M

Less:Write off

--0

--9M

----

--0

----

Other non-operating income (expenses)

-47.83%12M

-14.81%23M

-69.57%7M

200.00%3M

150.00%5M

700.00%8M

-55.74%27M

-56.60%23M

-60.00%2M

Income before tax

-7.62%4.58B

49.31%4.96B

75.99%2.05B

28.28%2.47B

18.64%853M

14.90%-417M

7.37%3.32B

61.94%1.17B

25.13%1.93B

-30.67%719M

Income tax

5.32%1.5B

106.66%1.43B

48.91%478M

31.30%797M

24.89%276M

73.14%-123M

-27.42%691M

42.67%321M

25.67%607M

-25.34%221M

Net income

-12.86%3.08B

34.26%3.53B

86.49%1.57B

26.91%1.67B

15.66%576M

-845.16%-293M

22.78%2.63B

70.51%844M

24.79%1.32B

-32.79%498M

Net income continuous operations

-12.85%3.08B

34.25%3.53B

86.27%1.57B

26.89%1.68B

15.86%577M

-818.75%-294M

22.83%2.63B

70.71%845M

24.88%1.32B

-32.79%498M

Noncontrolling interests

Net income attributable to the company

-12.86%3.08B

34.26%3.53B

86.49%1.57B

26.91%1.67B

15.66%576M

-845.16%-293M

22.78%2.63B

70.51%844M

24.79%1.32B

-32.79%498M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-12.86%3.08B

34.26%3.53B

86.49%1.57B

26.91%1.67B

15.66%576M

-845.16%-293M

22.78%2.63B

70.51%844M

24.79%1.32B

-32.79%498M

Gross dividend payment

Basic earnings per share

-11.30%174.43

35.61%196.65

88.91%87.88

28.03%93.1

15.78%31.85

-829.89%-16.18

23.37%145.01

70.34%46.52

25.34%72.72

-31.92%27.51

Diluted earnings per share

-11.30%174.43

35.61%196.65

88.93%87.88

28.03%93.1

15.95%31.85

-829.89%-16.18

23.37%145.01

70.36%46.5142

27.71%72.72

-31.19%27.4687

Dividend per share

33.33%48

28.57%36

37.50%22

16.67%14

16.67%28

33.33%16

0.00%12

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)May 31, 2025	(FY)May 31, 2024	(Q4)May 31, 2024	(Q3)Feb 29, 2024	(Q2)Nov 30, 2023	(Q1)Aug 31, 2023	(FY)May 31, 2023	(Q4)May 31, 2023	(Q3)Feb 28, 2023	(Q2)Nov 30, 2022
Total revenue	2.71%37.5B	12.80%36.51B	19.91%13.04B	16.36%11.03B	11.92%8.18B	-9.42%4.27B	4.74%32.37B	7.74%10.87B	8.87%9.48B	-2.44%7.31B
Cost of revenue	3.15%26.23B	10.94%25.43B	19.00%9.24B	15.08%7.15B	12.67%5.81B	-14.72%3.23B	4.43%22.93B	2.54%7.76B	7.25%6.21B	2.12%5.16B
Gross profit	1.70%11.27B	17.32%11.08B	22.18%3.8B	18.81%3.88B	10.16%2.36B	12.27%1.03B	5.51%9.44B	23.40%3.11B	12.01%3.26B	-11.90%2.15B
Operating expense	6.61%6.61B	-0.24%6.2B	-11.29%1.74B	5.73%1.46B	5.57%1.5B	3.28%1.51B	5.16%6.22B	6.64%1.96B	0.95%1.38B	1.72%1.42B
Operating profit	-4.55%4.65B	51.15%4.88B	79.01%2.06B	28.37%2.42B	19.09%867M	12.01%-476M	6.19%3.23B	68.32%1.15B	21.76%1.89B	-30.13%728M
Net non-operating interest income (expenses)	-47.06%-25M	-6.25%-17M	-20.00%-6M	0.00%-4M	-33.33%-4M	25.00%-3M	11.11%-16M	0.00%-5M	0.00%-4M	40.00%-3M
Non-operating interest income	--2M	--0	--0	--0	--0	--0	--0	--0	--0	--0
Non-operating interest expense	58.82%27M	6.25%17M	20.00%6M	0.00%4M	33.33%4M	-25.00%3M	-11.11%16M	0.00%5M	0.00%4M	-40.00%3M
Net investment income	15.45%127M	3.77%110M	0	10.00%55M	0	-1.79%55M	27.71%106M	0	19.05%50M	0
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	-463.64%-186M	-50.00%-33M	-150.00%-15M	62.50%-3M	-150.00%-15M	0	68.12%-22M	50.00%-6M	82.98%-8M	-50.00%-6M
Less:Other special charges	675.00%186M	9.09%24M	0.00%6M	-62.50%3M	----	----	-68.12%22M	-50.00%6M	-82.98%8M	50.00%6M
Less:Write off	--0	--9M	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	-47.83%12M	-14.81%23M	-69.57%7M	200.00%3M	150.00%5M	700.00%8M	-55.74%27M	-56.60%23M	1M	-60.00%2M
Income before tax	-7.62%4.58B	49.31%4.96B	75.99%2.05B	28.28%2.47B	18.64%853M	14.90%-417M	7.37%3.32B	61.94%1.17B	25.13%1.93B	-30.67%719M
Income tax	5.32%1.5B	106.66%1.43B	48.91%478M	31.30%797M	24.89%276M	73.14%-123M	-27.42%691M	42.67%321M	25.67%607M	-25.34%221M
Net income	-12.86%3.08B	34.26%3.53B	86.49%1.57B	26.91%1.67B	15.66%576M	-845.16%-293M	22.78%2.63B	70.51%844M	24.79%1.32B	-32.79%498M
Net income continuous operations	-12.85%3.08B	34.25%3.53B	86.27%1.57B	26.89%1.68B	15.86%577M	-818.75%-294M	22.83%2.63B	70.71%845M	24.88%1.32B	-32.79%498M
Noncontrolling interests
Net income attributable to the company	-12.86%3.08B	34.26%3.53B	86.49%1.57B	26.91%1.67B	15.66%576M	-845.16%-293M	22.78%2.63B	70.51%844M	24.79%1.32B	-32.79%498M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-12.86%3.08B	34.26%3.53B	86.49%1.57B	26.91%1.67B	15.66%576M	-845.16%-293M	22.78%2.63B	70.51%844M	24.79%1.32B	-32.79%498M
Gross dividend payment
Basic earnings per share	-11.30%174.43	35.61%196.65	88.91%87.88	28.03%93.1	15.78%31.85	-829.89%-16.18	23.37%145.01	70.34%46.52	25.34%72.72	-31.92%27.51
Diluted earnings per share	-11.30%174.43	35.61%196.65	88.93%87.88	28.03%93.1	15.95%31.85	-829.89%-16.18	23.37%145.01	70.36%46.5142	27.71%72.72	-31.19%27.4687
Dividend per share	33.33%48	28.57%36	37.50%22	0	16.67%14	0	16.67%28	33.33%16	0	0.00%12
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"