Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Sep 30, 2025 | (FY)Nov 30, 2024 | (FY)Nov 30, 2023 | (FY)Nov 30, 2022 | (FY)Nov 30, 2021 | (FY)Nov 30, 2020 | (FY)Nov 30, 2019 | (FY)Nov 30, 2018 | (FY)Nov 30, 2017 | (FY)Nov 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -48.22%1.25B | 305.03%2.41B | -41.16%596M | 8.11%1.01B | -1.68%937M | 12.37%953M | 26.93%848.05M | 12.67%668.12M | 377.87%592.99M | -121.38%-213.4M |
| Net profit before non-cash adjustment | -4.13%1.23B | 40.99%1.28B | 61.92%910M | 52.72%562M | -1.34%368M | 145.58%373M | -353.66%-818.32M | -3.82%322.61M | -20.07%335.43M | -30.33%419.62M |
| Total adjustment of non-cash items | -105.72%-21M | 7.94%367M | -26.09%340M | 68.50%460M | -3.53%273M | -40.11%283M | 444.10%472.52M | -68.77%86.85M | 1,221.30%278.05M | -134.70%-24.8M |
| -Depreciation and amortization | -22.04%283M | -5.71%363M | -10.47%385M | -0.92%430M | -3.98%434M | -5.50%452M | 7.78%478.32M | 41.22%443.79M | -0.97%314.25M | -2.74%317.34M |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -506.42%-9.64M |
| -Share of associates | 10.71%-25M | 36.36%-28M | -144.44%-44M | 28.00%-18M | 0.00%-25M | -11.27%-25M | -74.51%-22.47M | -3.72%-12.87M | 9.83%-12.41M | 14.27%-13.77M |
| -Disposal profit | -1,793.33%-254M | 1,600.00%15M | -112.50%-1M | -74.19%8M | 933.33%31M | -89.36%3M | 115.60%28.21M | -68.81%13.08M | 2,310.86%41.95M | -86.79%1.74M |
| -Net exchange gains and losses | -57.14%3M | --7M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.93%-75.79M |
| -Other non-cash items | -380.00%-28M | --10M | ---- | 123.95%40M | -13.61%-167M | -1,174.05%-147M | 96.77%-11.54M | -443.29%-357.15M | 73.13%-65.74M | -23.11%-244.68M |
| Changes in working capital | -94.49%42M | 216.34%762M | -7,177.78%-655M | -103.05%-9M | -1.01%295M | -75.04%298M | 361.54%1.19B | 1,362.71%258.67M | 96.63%-20.49M | -287.48%-608.23M |
| -Change in receivables | -62.04%123M | 140.20%324M | -185.82%-806M | -138.84%-282M | 27.82%726M | 8.95%568M | 71.67%521.32M | 2.07%303.68M | 144.10%297.53M | -251.89%-674.68M |
| -Change in inventory | 625.00%116M | -82.42%16M | -12.50%91M | 144.07%104M | -537.84%-236M | -108.28%-37M | 98.27%446.9M | 149.93%225.4M | -2,915.68%-451.45M | 90.19%-14.97M |
| -Change in payables | -190.48%-228M | 730.00%252M | -121.62%-40M | 179.06%185M | -685.00%-234M | -69.33%40M | 175.24%130.42M | -301.93%-173.33M | 5.61%85.84M | 574.32%81.28M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -306.64%-54.9M |
| -Provision for loans, leases and other losses | 2,931.25%453M | 65.96%-16M | -104.35%-47M | -387.50%-23M | 103.38%8M | -504.51%-237M | 59.83%58.59M | 198.65%36.66M | ---37.16M | ---- |
| -Changes in other current assets | -323.16%-212M | 400.00%95M | 58.33%19M | -67.57%12M | 200.00%37M | -163.51%-37M | 198.32%58.26M | -433.93%-59.26M | -214.99%-11.1M | 233.93%9.65M |
| -Changes in other current liabilities | -330.77%-210M | -28.91%91M | 2,660.00%128M | 16.67%-5M | -700.00%-6M | 104.62%1M | 70.96%-21.63M | -177.70%-74.48M | 111.14%95.86M | 3,068.04%45.4M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 66.67%-1M | 25.00%-3M | 20.00%-4M | 16.67%-5M | 14.29%-6M | 17.74%-7M | 0.61%-8.51M | -123.78%-8.56M | -510.21%-3.83M | 32.00%-627K |
| Interest received (cash flow from operating activities) | 44.44%13M | -10.00%9M | 25.00%10M | 0.00%8M | -20.00%8M | -3.87%10M | 12.31%10.4M | 19.58%9.26M | 7.96%7.75M | 17.68%7.18M |
| Tax refund paid | -256.60%-567M | -22.31%-159M | -550.00%-130M | 74.03%-20M | -2,466.67%-77M | 81.92%-3M | 92.76%-16.59M | -92.81%-229.33M | 36.24%-118.94M | -82.13%-186.54M |
| Other operating cash inflow (outflow) | -40.00%3M | 600.00%5M | -1M | 0 | -100.76%-1M | 131M | 0 | 323.15%337.01M | -68.10%79.64M | 42.59%249.64M |
| Operating cash flow | -69.20%698M | 381.10%2.27B | -52.71%471M | 15.68%996M | -20.57%861M | 30.08%1.08B | 7.32%833.35M | 39.25%776.5M | 487.88%557.61M | -113.36%-143.76M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 42.41%-182M | -125.71%-316M | 2.78%-140M | -38.46%-144M | -126.09%-104M | 69.07%-46M | 94.84%-148.73M | -1,107.05%-2.88B | -61.19%-238.6M | 55.86%-148.03M |
| Net intangibles purchase and sale | 72.22%-10M | -5.88%-36M | 0.00%-34M | ---34M | --0 | -569.59%-26M | 30.64%-3.88M | 16.61%-5.6M | -8.55%-6.71M | 9.81%-6.18M |
| Net investment property transactions | ---- | --0 | ---515M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
| Net investment product transactions | 158.04%390M | -6,009.09%-672M | ---11M | --0 | --20M | ---- | ---- | --190.04M | ---- | 87.79%-14.33M |
| Net changes in other investments | 0.00%-2M | ---2M | ---- | ---- | ---- | ---1M | ---- | 176,237.50%14.09M | 11.11%-8K | -100.20%-9K |
| Investing cash flow | 119.10%196M | -46.57%-1.03B | -293.26%-700M | -111.90%-178M | -15.07%-84M | 52.17%-73M | 94.31%-152.62M | -993.06%-2.68B | -45.55%-245.32M | 62.96%-168.55M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 3.11%-280M | 7.37%-289M | 0.00%-312M | 0.00%-312M | 6.87%-312M | -328.65%-335M | ---78.15M | ---- | --2.5B | ---- |
| Net common stock issuance | --0 | --0 | -97.67%-170M | -75.51%-86M | -36.11%-49M | -140.40%-36M | -3,242.63%-14.98M | 51.93%-448K | -296.60%-932K | 78.20%-235K |
| Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 86.42%-2.5M | 44.42%-18.37M | 27.41%-33.05M |
| Cash dividends paid | -40.51%-111M | -146.88%-79M | 3.03%-32M | 2.94%-33M | 0.00%-34M | 2.11%-34M | -0.49%-34.73M | 0.21%-34.56M | 1.12%-34.63M | 1.27%-35.03M |
| Net other fund-raising expenses | 50.00%-1M | 0.00%-2M | -100.00%-2M | 0.00%-1M | 50.00%-1M | -199,900.00%-2M | 50.00%-1K | 0.00%-2K | 0.00%-2K | -100.00%-2K |
| Financing cash flow | -5.95%-392M | 28.29%-370M | -19.44%-516M | -9.09%-432M | 2.70%-396M | -218.31%-407M | -240.90%-127.86M | -101.53%-37.51M | 3,680.78%2.45B | 16.78%-68.31M |
| Net cash flow | ||||||||||
| Beginning cash position | 25.57%4.27B | -17.96%3.4B | 10.23%4.15B | 11.27%3.76B | 21.74%3.38B | 24.82%2.78B | -46.60%2.23B | 195.66%4.17B | -21.26%1.41B | 43.05%1.79B |
| Current changes in cash | -42.30%502M | 216.78%870M | -293.01%-745M | 1.31%386M | -36.92%381M | 9.25%604M | 128.46%552.87M | -170.42%-1.94B | 824.70%2.76B | -170.64%-380.62M |
| Cash adjustments other than cash changes | --10M | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- |
| End cash Position | 11.98%4.79B | 25.57%4.27B | -17.96%3.4B | 10.23%4.15B | 11.27%3.76B | 21.72%3.38B | 24.84%2.78B | -46.60%2.23B | 195.66%4.17B | -21.26%1.41B |
| Free cash flow | -73.56%506M | 544.44%1.91B | -63.69%297M | 8.06%818M | -25.20%757M | 48.66%1.01B | 132.28%680.74M | -775.36%-2.11B | 205.15%312.3M | -139.87%-296.99M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |