JP Stock MarketDetailed Quotes

Miyairi Valve Mfg (6495)

Watchlist
  • 186
  • +10+5.68%
20min DelayMarket Closed Jan 16 15:30 JST
9.09BMarket Cap-120.00P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Miyairi Valve Mfg (6495) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2025
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities
-39.45%306.26M
-40.10%505.82M
53.50%844.39M
24.73%550.08M
976.40%441.01M
79.75%-50.32M
44.45%-248.56M
-323.83%-447.41M
-181.41%-105.56M
-9.25%129.67M
Net profit before non-cash adjustment
-122.81%-47.73M
-19.27%209.24M
385.39%259.17M
-33.38%53.39M
267.52%80.15M
139.25%21.81M
-142.02%-55.57M
-40.80%132.22M
233.35%223.33M
10.46%67M
Total adjustment of non-cash items
46.82%376.32M
16.87%256.31M
-1.07%219.32M
100.61%221.7M
-1.27%110.51M
-27.79%111.94M
27.46%155.02M
113.37%121.63M
4.50%57M
67.69%54.55M
-Depreciation and amortization
26.00%290.16M
9.06%230.28M
10.86%211.15M
0.97%190.46M
0.83%188.63M
14.19%187.08M
87.60%163.83M
-3.39%87.33M
26.05%90.4M
6.62%71.72M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
143.62%20.38M
-Disposal profit
-458.35%-3.38M
53.17%-605K
-124.82%-1.29M
719.76%5.21M
-113.18%-840K
6,829.35%6.38M
100.34%92K
-219.51%-26.99M
--22.58M
--0
-Other non-cash items
236.12%89.54M
181.51%26.64M
-63.65%9.46M
133.69%26.03M
5.20%-77.28M
-815.99%-81.51M
-114.52%-8.9M
209.48%61.28M
-49.09%-55.98M
-416.64%-37.55M
Changes in working capital
-155.46%-22.33M
-89.00%40.26M
33.06%365.9M
9.84%274.98M
236.00%250.34M
47.11%-184.07M
50.37%-348.01M
-81.72%-701.26M
-4,847.18%-385.9M
-83.65%8.13M
-Change in receivables
65.47%-48.65M
32.87%-140.87M
-71.11%-209.85M
-1,131.78%-122.64M
-92.77%11.89M
733.80%164.34M
47.45%-25.93M
-125.46%-49.34M
272.89%193.76M
-45.36%-112.07M
-Change in inventory
134.16%46.91M
-73.53%20.03M
-66.70%75.69M
-62.79%227.27M
2,215.60%610.72M
105.24%26.37M
31.08%-503.73M
-137.88%-730.91M
-2,555.53%-307.26M
121.43%12.51M
-Change in payables
3,390.66%19.02M
-100.73%-578K
-30.64%79.39M
241.82%114.47M
58.14%-80.72M
-326.45%-192.83M
-35.47%85.15M
298.58%131.95M
-345.92%-66.45M
-71.38%27.02M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-155.75%-25.84M
-Provision for loans, leases and other losses
-97.66%1.22M
-24.80%52.09M
76.76%69.26M
33.32%39.18M
181.40%29.39M
86.71%-36.11M
-622.41%-271.61M
98.94%-37.6M
---3.54B
----
-Changes in other current assets
-137.26%-40.83M
-68.81%109.59M
2,005.12%351.41M
105.20%16.69M
-120.05%-320.93M
-139.62%-145.85M
2,496.99%368.11M
-100.46%-15.36M
3,030.65%3.33B
139.75%106.51M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-60.55%-19.73M
9.89%-12.29M
24.32%-13.64M
13.64%-18.02M
4.75%-20.86M
-15.86%-21.91M
-98.17%-18.91M
-19.91%-9.54M
40.29%-7.96M
26.93%-13.33M
Interest received (cash flow from operating activities)
10.80%7.78M
-0.64%7.02M
3.12%7.07M
-4.42%6.85M
-11.71%7.17M
-8.67%8.12M
129.68%8.89M
23.16%3.87M
22.15%3.14M
-26.55%2.57M
Tax refund paid
36.45%-41.61M
-426.07%-65.48M
68.74%-12.45M
-75.02%-39.82M
-445.74%-22.75M
87.72%-4.17M
-499.89%-33.96M
-5.34%-5.66M
62.49%-5.37M
-28.50%-14.33M
Other operating cash inflow (outflow)
-148.59M
0
-100.00%1K
212.70%35.44M
-3,144,500.00%-31.45M
-1K
0
426.22%255.14M
6,836.48%48.49M
-86.56%699K
Operating cash flow
-76.07%104.11M
-47.29%435.07M
54.41%825.37M
43.26%534.53M
646.49%373.11M
76.66%-68.28M
-43.68%-292.53M
-202.68%-203.6M
-163.89%-67.27M
-13.84%105.29M
Investing cash flow
Net PPE purchase and sale
-204.84%-592.26M
-13.83%-194.29M
-170.61%-170.68M
-102.56%-63.07M
75.67%-31.14M
73.48%-127.96M
15.07%-482.57M
-32.85%-568.17M
-669.13%-427.68M
8.90%-55.61M
Net intangibles purchase and sale
93.93%-4.28M
-3,561.05%-70.59M
69.87%-1.93M
---6.4M
----
83.51%-200K
87.07%-1.21M
-737.50%-9.38M
73.93%-1.12M
---4.3M
Net business purchase and sale
--0
---21.76M
--0
---25.5M
----
----
----
----
----
----
Net investment product transactions
13.48%11.1M
402.82%9.78M
-121.84%-3.23M
-2.43%14.79M
-85.33%15.16M
10,030.10%103.27M
99.39%-1.04M
-19,342.21%-170.9M
98.29%-879K
-6,086.16%-51.41M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
--72.38M
----
Net changes in other investments
----
----
0.00%-1K
---1K
----
61.61%17M
133.76%10.52M
-96.90%4.5M
7.06%145.03M
16.62%135.46M
Investing cash flow
-111.47%-585.44M
-57.45%-276.85M
-119.29%-175.84M
-401.72%-80.19M
-102.77%-15.98M
98.34%-7.88M
36.25%-474.3M
-250.47%-743.95M
-978.97%-212.27M
-55.52%24.15M
Financing cash flow
Net issuance payments of debt
507.27%587.77M
119.89%96.79M
-9.78%-486.66M
-121.26%-443.29M
-593.46%-200.35M
-93.06%40.6M
-44.53%584.85M
132.81%1.05B
229.23%452.91M
6.69%-350.46M
Net common stock issuance
-47.66%3.61M
10.45%6.89M
1.98%6.24M
-10.07%6.12M
-15.28%6.8M
19.02%8.03M
--6.75M
--0
----
----
Increase or decrease of lease financing
-0.26%-64.04M
-36.53%-63.87M
-63.74%-46.78M
---28.57M
----
--38.5M
----
----
----
----
Cash dividends paid
-1.14%-97.1M
-97.94%-96M
-5,821.98%-48.5M
98.30%-819K
49.99%-48.19M
-104.62%-96.38M
0.21%-47.1M
-1.11%-47.2M
---46.69M
----
Net other fund-raising expenses
205.96%6.68M
3.90%2.18M
7.58%2.1M
108.49%1.95M
-25.56%-23M
50.21%-18.32M
-159.86%-36.79M
-6.35%-14.16M
13.50%-13.31M
-9.73%-15.39M
Financing cash flow
908.93%436.92M
90.58%-54.01M
-23.46%-573.61M
-75.49%-464.61M
-860.33%-264.75M
-105.43%-27.57M
-48.87%507.7M
152.74%993.05M
207.40%392.91M
6.10%-365.85M
Net cash flow
Beginning cash position
36.69%388.22M
36.49%284.01M
-4.70%208.08M
73.35%218.34M
-45.16%125.95M
-53.01%229.68M
10.26%488.81M
34.36%443.31M
-41.74%329.94M
-27.34%566.35M
Current changes in cash
-142.63%-44.42M
37.23%104.21M
839.88%75.93M
-111.11%-10.26M
189.07%92.39M
59.97%-103.73M
-669.51%-259.13M
-59.87%45.5M
147.96%113.37M
-10.92%-236.41M
Cash adjustments other than cash changes
---1K
----
---1K
----
----
-100.00%-2K
---1K
----
---1K
----
End cash Position
-11.44%343.8M
36.69%388.22M
36.49%284.01M
-4.70%208.08M
73.35%218.34M
-45.16%125.95M
-53.01%229.68M
10.26%488.81M
34.36%443.31M
-41.74%329.94M
Free cash flow
-389.35%-492.46M
-73.93%170.2M
40.36%652.77M
35.99%465.06M
274.10%341.98M
74.70%-196.43M
12.23%-776.31M
-78.29%-884.45M
-1,192.89%-496.06M
-25.80%45.39M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2025(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016
Operating cash flow (Indirect Method)
Cash from operating activities -39.45%306.26M-40.10%505.82M53.50%844.39M24.73%550.08M976.40%441.01M79.75%-50.32M44.45%-248.56M-323.83%-447.41M-181.41%-105.56M-9.25%129.67M
Net profit before non-cash adjustment -122.81%-47.73M-19.27%209.24M385.39%259.17M-33.38%53.39M267.52%80.15M139.25%21.81M-142.02%-55.57M-40.80%132.22M233.35%223.33M10.46%67M
Total adjustment of non-cash items 46.82%376.32M16.87%256.31M-1.07%219.32M100.61%221.7M-1.27%110.51M-27.79%111.94M27.46%155.02M113.37%121.63M4.50%57M67.69%54.55M
-Depreciation and amortization 26.00%290.16M9.06%230.28M10.86%211.15M0.97%190.46M0.83%188.63M14.19%187.08M87.60%163.83M-3.39%87.33M26.05%90.4M6.62%71.72M
-Assets reserve and write-off ------------------------------------143.62%20.38M
-Disposal profit -458.35%-3.38M53.17%-605K-124.82%-1.29M719.76%5.21M-113.18%-840K6,829.35%6.38M100.34%92K-219.51%-26.99M--22.58M--0
-Other non-cash items 236.12%89.54M181.51%26.64M-63.65%9.46M133.69%26.03M5.20%-77.28M-815.99%-81.51M-114.52%-8.9M209.48%61.28M-49.09%-55.98M-416.64%-37.55M
Changes in working capital -155.46%-22.33M-89.00%40.26M33.06%365.9M9.84%274.98M236.00%250.34M47.11%-184.07M50.37%-348.01M-81.72%-701.26M-4,847.18%-385.9M-83.65%8.13M
-Change in receivables 65.47%-48.65M32.87%-140.87M-71.11%-209.85M-1,131.78%-122.64M-92.77%11.89M733.80%164.34M47.45%-25.93M-125.46%-49.34M272.89%193.76M-45.36%-112.07M
-Change in inventory 134.16%46.91M-73.53%20.03M-66.70%75.69M-62.79%227.27M2,215.60%610.72M105.24%26.37M31.08%-503.73M-137.88%-730.91M-2,555.53%-307.26M121.43%12.51M
-Change in payables 3,390.66%19.02M-100.73%-578K-30.64%79.39M241.82%114.47M58.14%-80.72M-326.45%-192.83M-35.47%85.15M298.58%131.95M-345.92%-66.45M-71.38%27.02M
-Change in accrued expense -------------------------------------155.75%-25.84M
-Provision for loans, leases and other losses -97.66%1.22M-24.80%52.09M76.76%69.26M33.32%39.18M181.40%29.39M86.71%-36.11M-622.41%-271.61M98.94%-37.6M---3.54B----
-Changes in other current assets -137.26%-40.83M-68.81%109.59M2,005.12%351.41M105.20%16.69M-120.05%-320.93M-139.62%-145.85M2,496.99%368.11M-100.46%-15.36M3,030.65%3.33B139.75%106.51M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -60.55%-19.73M9.89%-12.29M24.32%-13.64M13.64%-18.02M4.75%-20.86M-15.86%-21.91M-98.17%-18.91M-19.91%-9.54M40.29%-7.96M26.93%-13.33M
Interest received (cash flow from operating activities) 10.80%7.78M-0.64%7.02M3.12%7.07M-4.42%6.85M-11.71%7.17M-8.67%8.12M129.68%8.89M23.16%3.87M22.15%3.14M-26.55%2.57M
Tax refund paid 36.45%-41.61M-426.07%-65.48M68.74%-12.45M-75.02%-39.82M-445.74%-22.75M87.72%-4.17M-499.89%-33.96M-5.34%-5.66M62.49%-5.37M-28.50%-14.33M
Other operating cash inflow (outflow) -148.59M0-100.00%1K212.70%35.44M-3,144,500.00%-31.45M-1K0426.22%255.14M6,836.48%48.49M-86.56%699K
Operating cash flow -76.07%104.11M-47.29%435.07M54.41%825.37M43.26%534.53M646.49%373.11M76.66%-68.28M-43.68%-292.53M-202.68%-203.6M-163.89%-67.27M-13.84%105.29M
Investing cash flow
Net PPE purchase and sale -204.84%-592.26M-13.83%-194.29M-170.61%-170.68M-102.56%-63.07M75.67%-31.14M73.48%-127.96M15.07%-482.57M-32.85%-568.17M-669.13%-427.68M8.90%-55.61M
Net intangibles purchase and sale 93.93%-4.28M-3,561.05%-70.59M69.87%-1.93M---6.4M----83.51%-200K87.07%-1.21M-737.50%-9.38M73.93%-1.12M---4.3M
Net business purchase and sale --0---21.76M--0---25.5M------------------------
Net investment product transactions 13.48%11.1M402.82%9.78M-121.84%-3.23M-2.43%14.79M-85.33%15.16M10,030.10%103.27M99.39%-1.04M-19,342.21%-170.9M98.29%-879K-6,086.16%-51.41M
Repayment of advance payments to other parties and cash income from loans ----------------------------------72.38M----
Net changes in other investments --------0.00%-1K---1K----61.61%17M133.76%10.52M-96.90%4.5M7.06%145.03M16.62%135.46M
Investing cash flow -111.47%-585.44M-57.45%-276.85M-119.29%-175.84M-401.72%-80.19M-102.77%-15.98M98.34%-7.88M36.25%-474.3M-250.47%-743.95M-978.97%-212.27M-55.52%24.15M
Financing cash flow
Net issuance payments of debt 507.27%587.77M119.89%96.79M-9.78%-486.66M-121.26%-443.29M-593.46%-200.35M-93.06%40.6M-44.53%584.85M132.81%1.05B229.23%452.91M6.69%-350.46M
Net common stock issuance -47.66%3.61M10.45%6.89M1.98%6.24M-10.07%6.12M-15.28%6.8M19.02%8.03M--6.75M--0--------
Increase or decrease of lease financing -0.26%-64.04M-36.53%-63.87M-63.74%-46.78M---28.57M------38.5M----------------
Cash dividends paid -1.14%-97.1M-97.94%-96M-5,821.98%-48.5M98.30%-819K49.99%-48.19M-104.62%-96.38M0.21%-47.1M-1.11%-47.2M---46.69M----
Net other fund-raising expenses 205.96%6.68M3.90%2.18M7.58%2.1M108.49%1.95M-25.56%-23M50.21%-18.32M-159.86%-36.79M-6.35%-14.16M13.50%-13.31M-9.73%-15.39M
Financing cash flow 908.93%436.92M90.58%-54.01M-23.46%-573.61M-75.49%-464.61M-860.33%-264.75M-105.43%-27.57M-48.87%507.7M152.74%993.05M207.40%392.91M6.10%-365.85M
Net cash flow
Beginning cash position 36.69%388.22M36.49%284.01M-4.70%208.08M73.35%218.34M-45.16%125.95M-53.01%229.68M10.26%488.81M34.36%443.31M-41.74%329.94M-27.34%566.35M
Current changes in cash -142.63%-44.42M37.23%104.21M839.88%75.93M-111.11%-10.26M189.07%92.39M59.97%-103.73M-669.51%-259.13M-59.87%45.5M147.96%113.37M-10.92%-236.41M
Cash adjustments other than cash changes ---1K-------1K---------100.00%-2K---1K-------1K----
End cash Position -11.44%343.8M36.69%388.22M36.49%284.01M-4.70%208.08M73.35%218.34M-45.16%125.95M-53.01%229.68M10.26%488.81M34.36%443.31M-41.74%329.94M
Free cash flow -389.35%-492.46M-73.93%170.2M40.36%652.77M35.99%465.06M274.10%341.98M74.70%-196.43M12.23%-776.31M-78.29%-884.45M-1,192.89%-496.06M-25.80%45.39M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +3.11%
Sample Name
Sample Code
 +2.53%
Sample Name
Sample Code
 +2.08%
4
Tempus AI
TEM
+2.05%
5
Block
XYZ
+1.59%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -