Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q3)Nov 30, 2024 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -15.80%18.94B | -86.82%719M | 0.69%21.47B | -7.48%68.16B | -10.32%22.49B | -12.51%5.46B | 5.45%21.32B | 368.19%73.67B | 262.38%22.14B | 1,188.84%25.08B |
| Net profit before non-cash adjustment | -74.45%9.85B | 26.91%15.36B | -20.11%9.85B | 13.57%78.45B | 177.67%38.56B | -31.12%12.1B | -27.38%12.33B | -2.89%69.08B | 2.91%20.65B | -21.11%13.89B |
| Total adjustment of non-cash items | 131.02%6.18B | -6,570.44%-10.29B | 15.31%10.58B | -179.09%-12.55B | -362.68%-19.93B | 104.02%159M | -21.44%9.18B | 59.60%15.87B | -53.32%555M | -12.65%7.59B |
| -Depreciation and amortization | 0.12%5.21B | 3.44%5.29B | -1.03%5.08B | -2.38%20.83B | -1.92%5.21B | -1.03%5.11B | 1.56%5.14B | 8.45%21.34B | 13.03%5.8B | 6.18%5.31B |
| -Share of associates | 43.75%-198M | 96.46%-45M | 88.26%-120M | 36.63%-2.79B | 70.40%-352M | -25.72%-1.27B | -9.66%-1.02B | -17.87%-4.41B | -125.89%-1.27B | 21.72%-1.19B |
| -Disposal profit | --0 | --0 | --0 | -51,394.23%-26.78B | ---26.78B | --0 | --0 | ---52M | ---52M | --0 |
| -Other non-cash items | -41.29%1.17B | -321.63%-15.53B | 10.98%5.62B | -277.60%-3.81B | -42.61%1.99B | 54.57%-3.68B | -33.00%5.06B | 83.16%-1.01B | -16.00%-3.92B | -33.38%3.47B |
| Changes in working capital | -24.92%2.9B | 36.16%-4.34B | 670.33%1.04B | 120.04%2.26B | 7.34%3.86B | 7.72%-6.8B | 97.84%-182M | 82.74%-11.28B | 106.19%937M | 112.58%3.6B |
| -Change in receivables | -75.87%1.34B | -211.73%-5.23B | -23.86%7.11B | 17.01%11.34B | -52.20%5.56B | -7,731.82%-1.68B | 40,721.74%9.34B | 172.08%9.69B | -538.16%-1.94B | 457.34%11.63B |
| -Change in inventory | 281.58%3.13B | 154.36%2.71B | -64.59%-6.55B | 82.14%-3.17B | 79.62%-1.73B | -367.95%-4.99B | 47.59%-3.98B | 55.97%-17.73B | 26.43%-590M | 40.71%-8.47B |
| -Change in payables | -734.98%-1.29B | -131.76%-1.33B | 110.15%535M | -121.84%-6.44B | -18.15%203M | 90.52%-573M | -549.26%-5.27B | 74.36%-2.9B | 128.71%3.71B | 102.20%248M |
| -Provision for loans, leases and other losses | -64.57%-288M | -212.47%-496M | 78.97%-57M | 258.21%530M | -191.62%-175M | 255.28%441M | -6,675.00%-271M | -5.68%-335M | 78.90%-238M | -6.83%191M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -105.50%-448M | 24.35%-379M | 14.58%-252M | 5.18%-1.41B | 17.11%-218M | -24.01%-501M | 32.65%-295M | -18.88%-1.49B | 3.05%-381M | 14.89%-263M |
| Interest received (cash flow from operating activities) | 431.42%2.32B | -73.59%1.12B | 11.58%395M | 16.15%5.62B | 27.86%436M | 8.89%4.25B | 139.19%354M | 88.06%4.84B | 32.63%443M | 224.76%341M |
| Tax refund paid | 5.14%-5.09B | 48.89%-1.04B | -13.70%-6.23B | 29.19%-15.86B | -12.96%-5.37B | 33.04%-2.03B | 37.99%-5.48B | -16.27%-22.4B | -78.60%-5.78B | 10.78%-4.75B |
| Other operating cash inflow (outflow) | 0.00%-1M | 0.00%1M | 0.00%-1M | 0.00%-1M | -1M | 200.00%1M | -1M | -200.00%-1M | 0 | 0 |
| Operating cash flow | -9.38%15.71B | -94.07%426M | -3.26%15.38B | 3.45%56.51B | -15.02%17.34B | 7.07%7.18B | 43.36%15.9B | 2,572.57%54.62B | 483.24%16.42B | 360.50%20.4B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -149.05%-19.21B | 17.48%-6.42B | -9.42%-10.69B | -20.71%-36.9B | 23.69%-7.71B | -69.51%-7.78B | -119.05%-9.77B | -76.85%-30.57B | -286.35%-11.41B | -43.45%-10.11B |
| Net business purchase and sale | ---- | ---- | ---- | 223.09%11.08B | ---- | ---- | ---- | 5,219.40%3.43B | 1,138.10%3.27B | --0 |
| Net investment product transactions | -18,900.00%-1.71B | -77.03%1.42B | -329.93%-630M | 361.91%5.6B | -102.76%-9M | 337.86%6.19B | -41.58%274M | -1,534.23%-2.14B | -215.49%-328M | 443.16%326M |
| Repayment of advance payments to other parties and cash income from loans | 392.60%910M | 596.19%731M | 888.89%213M | -10.26%175M | -677.50%-311M | 114.75%105M | 56.45%-27M | 116.54%195M | 303.43%1.01B | 95.13%-40M |
| Net changes in other investments | 91.56%-70M | -191.18%-198M | 28.36%-48M | -365.54%-1.24B | -729.00%-829M | 2.86%-68M | -116.13%-67M | 79.66%-267M | -135.71%-66M | 86.79%-100M |
| Investing cash flow | -1,005.00%-20.08B | -187.64%-4.47B | -16.33%-11.16B | 27.46%-21.29B | 122.36%2.22B | 80.14%-1.55B | -134.81%-9.59B | -49.01%-29.35B | -114.43%-7.52B | -13.78%-9.92B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 192.00%7.92B | -1,026.53%-12.87B | 1.50%12.33B | 297.73%15.76B | -152.70%-8.61B | 40.37%-1.14B | 637.32%12.15B | -130.34%-7.97B | -1,510.21%-24.04B | 130.03%16.34B |
| Net common stock issuance | 99.99%-1M | ---- | ---- | -1,459.04%-9.4B | -1,463.89%-9.4B | ---1M | --0 | -60,200.00%-603M | ---1M | -60,000.00%-601M |
| Increase or decrease of lease financing | 20.64%-969M | 16.74%-920M | 0.48%-1.03B | -15.27%-4.27B | 11.46%-1.22B | -50.34%-1.11B | -19.56%-1.03B | -6.91%-3.7B | 26.10%-722M | -39.29%-1.38B |
| Cash dividends paid | 0.82%-8.82B | -420.00%-52M | -4.95%-8.78B | -3.11%-17.29B | -6.26%-8.9B | -11.11%-10M | 0.01%-8.37B | -10.49%-16.76B | ---13M | -0.19%-8.37B |
| Cash dividends for minorities | 31.98%-234M | ---174M | --0 | -30.92%-470M | -21.55%-344M | --0 | -65.79%-126M | -22.95%-359M | --0 | -8.02%-283M |
| Net other fund-raising expenses | ---5M | -200.00%-1M | 92.31%-1M | 45.00%-11M | --0 | 150.00%1M | 27.78%-13M | 86.58%-20M | 100.68%1M | 50.00%-1M |
| Financing cash flow | 92.59%-2.11B | -520.82%-14.01B | -3.41%2.52B | 46.72%-15.67B | -599.07%-28.47B | 15.18%-2.26B | 133.98%2.61B | -508.73%-29.42B | -4,357.56%-24.78B | 327.56%5.71B |
| Net cash flow | ||||||||||
| Beginning cash position | -7.26%48.3B | 30.96%65.32B | 46.55%59.03B | -4.72%40.28B | 34.88%52.08B | 19.16%49.88B | -4.72%40.28B | -23.35%42.27B | 30.78%55.42B | -37.30%38.62B |
| Current changes in cash | 27.31%-6.48B | -636.02%-18.05B | -24.39%6.74B | 571.76%19.55B | -155.09%-8.92B | 189.22%3.37B | 1,416.84%8.92B | 71.83%-4.14B | -14,464.22%-15.88B | 184.91%16.18B |
| Effect of exchange rate changes | 301.69%1.9B | 188.57%1.03B | -164.92%-446M | -137.01%-795M | -33.10%473M | -320.04%-1.16B | 159.25%687M | 17.44%2.15B | 10,683.33%647M | 568.21%707M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | 101.18%1M | ---- | ---- | ---- | ---- | ---85M |
| End cash Position | 0.18%43.72B | -7.26%48.3B | 30.96%65.32B | 46.55%59.03B | -21.25%43.64B | 34.88%52.08B | 19.16%49.88B | -4.72%40.28B | -4.72%40.28B | 30.78%55.42B |
| Free cash flow | -137.18%-3.55B | -684.56%-6.81B | -23.64%4.65B | -18.62%19.2B | -6.19%9.54B | -143.16%-868M | -6.31%6.09B | 197.74%23.59B | 242.24%4.91B | 167.55%10.17B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |