JP Stock MarketDetailed Quotes

6513 ORIGIN

Watchlist

1295
-9-0.69%

20min DelayNoon Break May 29 11:30 JST

7.31BMarket Cap21.33P/E (Static)

ORIGIN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q3)Dec 31, 2018

(Q2)Sep 30, 2018

(Q1)Jun 30, 2018

(FY)Mar 31, 2018

Assets

Current assets

Cash, cash equivalents and short term investments

3.10%10.08B

--10.78B

--9.21B

--9.36B

--9.77B

8.57%8.06B

-0.30%7.07B

-4.80%7.08B

-13.38%6.8B

-Cash and cash equivalents

3.10%10.08B

--10.78B

--9.21B

--9.36B

--9.77B

8.57%8.06B

-0.30%7.07B

-4.80%7.08B

-13.38%6.8B

Receivables

-13.83%7.04B

--7.03B

--7.07B

--7.47B

--8.17B

-3.89%8.89B

51.14%13.9B

6.02%9.09B

8.98%9.7B

-Accounts receivable

-13.83%7.04B

--7.03B

--7.07B

--7.47B

--8.17B

--8.89B

--13.9B

--9.09B

8.98%9.7B

-Gross accounts receivable

-13.83%7.04B

--7.03B

--7.07B

--7.47B

--8.17B

--8.89B

--13.9B

--9.09B

8.98%9.7B

Inventory

7.76%8.9B

--8.59B

--8.26B

--8.11B

--8.26B

-1.89%7.39B

2.59%7.17B

41.65%9.89B

15.44%8B

Other current assets

55.72%3.89B

--3.67B

--3.11B

--2.6B

--2.5B

125.29%2.96B

112.98%2.4B

64.96%1.96B

64.19%2.47B

Total current assets

4.21%29.91B

--30.07B

--27.65B

--27.54B

--28.7B

6.07%27.29B

24.05%30.54B

14.71%28.02B

6.03%26.96B

Non current assets

Net PPE

-1.41%9.88B

--9.9B

--9.93B

--9.91B

--10.02B

1.80%11.22B

6.10%11.39B

6.01%11.37B

2.03%11.13B

-Gross PP&E

-1.41%9.88B

--9.89B

--9.93B

--32.09B

--10.02B

--11.22B

--11.39B

--11.36B

0.91%32.53B

-Accumulated depreciation

----

---22.18B

----

-0.33%-21.4B

Total investment

29.50%6.96B

--6.92B

--6.68B

--5.77B

--5.38B

-22.22%4.66B

-6.74%5.37B

6.64%5.57B

23.07%5.66B

-Financial asset investment

29.50%6.96B

--6.92B

--6.68B

--5.77B

--5.38B

-22.22%4.66B

-6.74%5.37B

6.64%5.57B

23.07%5.66B

-Including:Available-for-sale securities

29.50%6.96B

--6.92B

--6.68B

--5.77B

--5.38B

--4.66B

--5.37B

--5.57B

23.07%5.66B

Long-term accounts receivable and other receivables

3.70%28M

--30M

--29M

--27.23M

--27M

----

749.79%51.67M

Goodwill and other intangible assets

-6.39%410M

--417M

--415M

--419.09M

--438M

4.27%683M

-2.99%649M

-17.35%624M

-13.85%670.46M

Deferred tax assets-non current

-52.87%41M

--46M

--40M

--48.37M

--87M

5,583.33%341M

4,300.00%264M

1,360.00%146M

5.15%173.89M

Other non current assets

17.62%474M

--472M

--434M

--417.59M

--403M

78.32%979M

92.50%976M

85.00%814M

95.37%726.93M

Total non current assets

8.82%17.8B

--17.78B

--17.53B

--16.59B

--16.35B

-1.87%17.88B

5.51%18.64B

7.99%18.52B

9.41%18.41B

Total assets

5.89%47.71B

--47.84B

--45.18B

--44.13B

--45.06B

2.78%45.18B

16.31%49.19B

11.94%46.54B

7.38%45.37B

Liabilities

Current liabilities

Financial liabilities

35.85%576M

--583M

--180M

--303.84M

--424M

-35.33%2.81B

28.65%4.48B

111.41%5.28B

63.97%4.92B

-Current debt and capital lease obligation

35.85%576M

--583M

--180M

--303.84M

--424M

-35.33%2.81B

28.65%4.48B

111.41%5.28B

63.97%4.92B

-Including:Current debt

35.85%576M

--583M

--180M

--303.84M

--424M

-35.33%2.81B

28.65%4.48B

111.41%5.28B

63.97%4.92B

Payables

-8.86%2.3B

--2.51B

--2.34B

--2.53B

--2.52B

-4.99%3.56B

-11.26%3.34B

23.06%4.31B

-16.38%3.6B

-accounts payable

-3.95%2.16B

--2.21B

--2.1B

--2.25B

-11.92%3.19B

-18.88%2.9B

25.13%4.24B

-16.30%3.43B

-Total tax payable

-50.38%132M

--299M

--245M

--271.59M

--266M

183.46%377M

131.41%442M

-36.75%74M

-18.06%168.7M

Current provisions

-28.79%141M

--145M

--128M

--167.95M

--198M

----

Pension and other retirement benefit plans

-20.86%258M

--553M

--207M

--571.6M

--326M

--275M

--633M

--212M

16.91%620.73M

Accrued and deferred income

0.00%81M

--81M

--81.49M

--81M

----

Other current liabilities

15.49%7.32B

--6.64B

--6.9B

--5.47B

--6.34B

18.18%7.1B

65.25%9B

40.93%8.1B

61.23%6.73B

Current liabilities

7.95%10.67B

--10.51B

--9.84B

--9.12B

--9.89B

-4.25%13.75B

28.00%17.45B

38.03%17.9B

17.58%15.87B

Non current liabilities

Non current financial liabilities

1,288.11%1.99B

--2.13B

--145M

--164.26M

--143M

437.76%1.78B

282.29%1.9B

----

-84.79%164.1M

-Long term debt and capital lease obligation

1,288.11%1.99B

--2.13B

--145M

--164.26M

--143M

437.76%1.78B

282.29%1.9B

----

-84.79%164.1M

-Including:Long term debt

1,288.11%1.99B

--2.13B

--145M

--164.26M

--143M

437.76%1.78B

282.29%1.9B

----

-84.79%164.1M

Long term provisions

0.00%30M

--30M

--30.63M

--30M

10.29%75M

41.51%75M

47.17%78M

30.03%68.92M

Long term pension and other post-retirement benefit plans

-1.08%2.39B

--2.35B

--2.37B

--2.41B

--2.42B

-2.56%3.89B

-1.29%3.89B

-0.05%3.93B

-0.11%3.91B

Non current deferred liabilities

1,104.17%578M

--611M

--535M

--315.86M

--48M

----

Non current accrued and deferred income

-1.45%5.29B

--5.31B

--5.33B

--5.35B

--5.36B

----

Other non current liabilities

-51.96%49M

--52M

--86M

--85.41M

--102M

415.38%67M

285.71%54M

161.11%47M

80.92%38.78M

Total non current liabilities

27.34%10.32B

--10.48B

--8.49B

--8.35B

--8.1B

25.12%5.81B

26.77%5.92B

-15.22%4.05B

-17.48%4.18B

Total liabilities

16.68%20.99B

--20.99B

--18.33B

--17.48B

--17.99B

2.93%19.56B

27.69%23.37B

23.69%21.95B

8.01%20.05B

Shareholders'equity

Share capital

0.00%6.1B

--6.1B

--0

0.00%6.1B

-common stock

0.00%6.1B

--6.1B

--0

0.00%6.1B

Additional paid-in capital

0.00%3.45B

--3.45B

176.69%9.56B

-0.00%3.45B

Retained earnings

-8.82%11.48B

--11.74B

--12.02B

--12.31B

--12.59B

18.26%11.63B

21.90%11.38B

3.20%9.96B

6.61%10.21B

Less: Treasury stock

25.43%1.55B

--1.42B

--1.3B

--1.24B

0.00%145M

0.69%145M

55.32%146M

56.05%146.47M

Other reserves

31.14%4.86B

--4.71B

--4.4B

--3.63B

--3.71B

-34.80%2.05B

-8.80%2.58B

16.50%2.8B

39.41%3B

Total stockholders'equity

-1.10%24.35B

--24.58B

--24.68B

--24.27B

--24.62B

3.14%23.09B

8.31%23.37B

3.03%22.18B

6.74%22.63B

Noncontrolling interests

-3.23%2.37B

--2.27B

--2.17B

--2.39B

--2.45B

-1.41%2.53B

1.54%2.45B

4.63%2.42B

8.05%2.7B

Total equity

-1.29%26.72B

--26.85B

--26.65B

--27.07B

2.67%25.62B

7.62%25.82B

3.19%24.59B

6.88%25.32B

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q3)Dec 31, 2018	(Q2)Sep 30, 2018	(Q1)Jun 30, 2018	(FY)Mar 31, 2018
Assets
Current assets
Cash, cash equivalents and short term investments	3.10%10.08B	--10.78B	--9.21B	--9.36B	--9.36B	--9.77B	8.57%8.06B	-0.30%7.07B	-4.80%7.08B	-13.38%6.8B
-Cash and cash equivalents	3.10%10.08B	--10.78B	--9.21B	--9.36B	--9.36B	--9.77B	8.57%8.06B	-0.30%7.07B	-4.80%7.08B	-13.38%6.8B
Receivables	-13.83%7.04B	--7.03B	--7.07B	--7.47B	--7.47B	--8.17B	-3.89%8.89B	51.14%13.9B	6.02%9.09B	8.98%9.7B
-Accounts receivable	-13.83%7.04B	--7.03B	--7.07B	--7.47B	--7.47B	--8.17B	--8.89B	--13.9B	--9.09B	8.98%9.7B
-Gross accounts receivable	-13.83%7.04B	--7.03B	--7.07B	--7.47B	--7.47B	--8.17B	--8.89B	--13.9B	--9.09B	8.98%9.7B
Inventory	7.76%8.9B	--8.59B	--8.26B	--8.11B	--8.11B	--8.26B	-1.89%7.39B	2.59%7.17B	41.65%9.89B	15.44%8B
Other current assets	55.72%3.89B	--3.67B	--3.11B	--2.6B	--2.6B	--2.5B	125.29%2.96B	112.98%2.4B	64.96%1.96B	64.19%2.47B
Total current assets	4.21%29.91B	--30.07B	--27.65B	--27.54B	--27.54B	--28.7B	6.07%27.29B	24.05%30.54B	14.71%28.02B	6.03%26.96B
Non current assets
Net PPE	-1.41%9.88B	--9.9B	--9.93B	--9.91B	--9.91B	--10.02B	1.80%11.22B	6.10%11.39B	6.01%11.37B	2.03%11.13B
-Gross PP&E	-1.41%9.88B	--9.89B	--9.93B	--32.09B	--32.09B	--10.02B	--11.22B	--11.39B	--11.36B	0.91%32.53B
-Accumulated depreciation	----	----	----	---22.18B	---22.18B	----	----	----	----	-0.33%-21.4B
Total investment	29.50%6.96B	--6.92B	--6.68B	--5.77B	--5.77B	--5.38B	-22.22%4.66B	-6.74%5.37B	6.64%5.57B	23.07%5.66B
-Financial asset investment	29.50%6.96B	--6.92B	--6.68B	--5.77B	--5.77B	--5.38B	-22.22%4.66B	-6.74%5.37B	6.64%5.57B	23.07%5.66B
-Including:Available-for-sale securities	29.50%6.96B	--6.92B	--6.68B	--5.77B	--5.77B	--5.38B	--4.66B	--5.37B	--5.57B	23.07%5.66B
Long-term accounts receivable and other receivables	3.70%28M	--30M	--29M	--27.23M	--27.23M	--27M	----	----	----	749.79%51.67M
Goodwill and other intangible assets	-6.39%410M	--417M	--415M	--419.09M	--419.09M	--438M	4.27%683M	-2.99%649M	-17.35%624M	-13.85%670.46M
Deferred tax assets-non current	-52.87%41M	--46M	--40M	--48.37M	--48.37M	--87M	5,583.33%341M	4,300.00%264M	1,360.00%146M	5.15%173.89M
Other non current assets	17.62%474M	--472M	--434M	--417.59M	--417.59M	--403M	78.32%979M	92.50%976M	85.00%814M	95.37%726.93M
Total non current assets	8.82%17.8B	--17.78B	--17.53B	--16.59B	--16.59B	--16.35B	-1.87%17.88B	5.51%18.64B	7.99%18.52B	9.41%18.41B
Total assets	5.89%47.71B	--47.84B	--45.18B	--44.13B	--44.13B	--45.06B	2.78%45.18B	16.31%49.19B	11.94%46.54B	7.38%45.37B
Liabilities
Current liabilities
Financial liabilities	35.85%576M	--583M	--180M	--303.84M	--303.84M	--424M	-35.33%2.81B	28.65%4.48B	111.41%5.28B	63.97%4.92B
-Current debt and capital lease obligation	35.85%576M	--583M	--180M	--303.84M	--303.84M	--424M	-35.33%2.81B	28.65%4.48B	111.41%5.28B	63.97%4.92B
-Including:Current debt	35.85%576M	--583M	--180M	--303.84M	--303.84M	--424M	-35.33%2.81B	28.65%4.48B	111.41%5.28B	63.97%4.92B
Payables	-8.86%2.3B	--2.51B	--2.34B	--2.53B	--2.53B	--2.52B	-4.99%3.56B	-11.26%3.34B	23.06%4.31B	-16.38%3.6B
-accounts payable	-3.95%2.16B	--2.21B	--2.1B	--2.25B	--2.25B	--2.25B	-11.92%3.19B	-18.88%2.9B	25.13%4.24B	-16.30%3.43B
-Total tax payable	-50.38%132M	--299M	--245M	--271.59M	--271.59M	--266M	183.46%377M	131.41%442M	-36.75%74M	-18.06%168.7M
Current provisions	-28.79%141M	--145M	--128M	--167.95M	--167.95M	--198M	----	----	----	----
Pension and other retirement benefit plans	-20.86%258M	--553M	--207M	--571.6M	--571.6M	--326M	--275M	--633M	--212M	16.91%620.73M
Accrued and deferred income	0.00%81M	--81M	--81M	--81.49M	--81.49M	--81M	----	----	----	----
Other current liabilities	15.49%7.32B	--6.64B	--6.9B	--5.47B	--5.47B	--6.34B	18.18%7.1B	65.25%9B	40.93%8.1B	61.23%6.73B
Current liabilities	7.95%10.67B	--10.51B	--9.84B	--9.12B	--9.12B	--9.89B	-4.25%13.75B	28.00%17.45B	38.03%17.9B	17.58%15.87B
Non current liabilities
Non current financial liabilities	1,288.11%1.99B	--2.13B	--145M	--164.26M	--164.26M	--143M	437.76%1.78B	282.29%1.9B	----	-84.79%164.1M
-Long term debt and capital lease obligation	1,288.11%1.99B	--2.13B	--145M	--164.26M	--164.26M	--143M	437.76%1.78B	282.29%1.9B	----	-84.79%164.1M
-Including:Long term debt	1,288.11%1.99B	--2.13B	--145M	--164.26M	--164.26M	--143M	437.76%1.78B	282.29%1.9B	----	-84.79%164.1M
Long term provisions	0.00%30M	--30M	--30M	--30.63M	--30.63M	--30M	10.29%75M	41.51%75M	47.17%78M	30.03%68.92M
Long term pension and other post-retirement benefit plans	-1.08%2.39B	--2.35B	--2.37B	--2.41B	--2.41B	--2.42B	-2.56%3.89B	-1.29%3.89B	-0.05%3.93B	-0.11%3.91B
Non current deferred liabilities	1,104.17%578M	--611M	--535M	--315.86M	--315.86M	--48M	----	----	----	----
Non current accrued and deferred income	-1.45%5.29B	--5.31B	--5.33B	--5.35B	--5.35B	--5.36B	----	----	----	----
Other non current liabilities	-51.96%49M	--52M	--86M	--85.41M	--85.41M	--102M	415.38%67M	285.71%54M	161.11%47M	80.92%38.78M
Total non current liabilities	27.34%10.32B	--10.48B	--8.49B	--8.35B	--8.35B	--8.1B	25.12%5.81B	26.77%5.92B	-15.22%4.05B	-17.48%4.18B
Total liabilities	16.68%20.99B	--20.99B	--18.33B	--17.48B	--17.48B	--17.99B	2.93%19.56B	27.69%23.37B	23.69%21.95B	8.01%20.05B
Shareholders'equity
Share capital	0.00%6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--0	--0	--0	0.00%6.1B
-common stock	0.00%6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--6.1B	--0	--0	--0	0.00%6.1B
Additional paid-in capital	0.00%3.45B	--3.45B	--3.45B	--3.45B	--3.45B	--3.45B	176.69%9.56B	176.69%9.56B	176.69%9.56B	-0.00%3.45B
Retained earnings	-8.82%11.48B	--11.74B	--12.02B	--12.31B	--12.31B	--12.59B	18.26%11.63B	21.90%11.38B	3.20%9.96B	6.61%10.21B
Less: Treasury stock	25.43%1.55B	--1.42B	--1.3B	--1.24B	--1.24B	--1.24B	0.00%145M	0.69%145M	55.32%146M	56.05%146.47M
Other reserves	31.14%4.86B	--4.71B	--4.4B	--3.63B	--3.63B	--3.71B	-34.80%2.05B	-8.80%2.58B	16.50%2.8B	39.41%3B
Total stockholders'equity	-1.10%24.35B	--24.58B	--24.68B	--24.27B	--24.27B	--24.62B	3.14%23.09B	8.31%23.37B	3.03%22.18B	6.74%22.63B
Noncontrolling interests	-3.23%2.37B	--2.27B	--2.17B	--2.39B	--2.39B	--2.45B	-1.41%2.53B	1.54%2.45B	4.63%2.42B	8.05%2.7B
Total equity	-1.29%26.72B	--26.85B	--26.85B	--26.65B	--26.65B	--27.07B	2.67%25.62B	7.62%25.82B	3.19%24.59B	6.88%25.32B
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall