JP Stock MarketDetailed Quotes

6513 ORIGIN

Watchlist

1299
-5-0.38%

20min DelayTrading May 29 10:34 JST

7.33BMarket Cap21.40P/E (Static)

ORIGIN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q3)Dec 31, 2018

(Q2)Sep 30, 2018

(Q1)Jun 30, 2018

(FY)Mar 31, 2018

Total revenue

-0.93%7.23B

7.12B

6.69B

32.04B

6.91B

7.3B

2.77%8.76B

67.76%13.41B

-3.01%7.68B

5.92%33.15B

Cost of revenue

-2.52%5.5B

5.48B

5.19B

24.64B

5.38B

5.64B

3.73%6.34B

65.00%9.83B

-0.97%5.8B

3.15%24.28B

Gross profit

4.52%1.74B

1.64B

1.5B

7.4B

1.54B

1.66B

0.29%2.42B

75.79%3.57B

-8.73%1.88B

14.30%8.88B

Operating expense

3.18%1.85B

1.88B

1.71B

6.83B

1.57B

1.79B

2.48%1.78B

3.21%1.86B

4.43%1.75B

3.20%7.05B

Operating profit

13.64%-114M

-242M

-209M

574.12M

-30.89M

-132M

-5.28%646M

655.75%1.71B

-64.96%137M

95.88%1.82B

Net non-operating interest income (expenses)

-62.50%12M

61.65M

21.65M

32M

-18.75%13M

100.00%34M

57.14%11M

39.12%72.59M

Non-operating interest income

-45.45%18M

--10M

--6M

--68.06M

--24.06M

--33M

0.00%23M

73.08%45M

35.71%19M

17.70%104.98M

Non-operating interest expense

500.00%6M

--1M

--0

--6.42M

--2.42M

--1M

42.86%10M

22.22%11M

14.29%8M

-12.50%32.39M

Net investment income

99.00%-2M

71M

247M

604.77M

14.77M

-201M

-12.50%35M

5,200.00%53M

24.49%61M

-92.73%5.87M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

340.97%128.41M

Income from associates and other participating interests

500.00%4M

-35M

5.57M

573K

-1M

-41.67%7M

-121.43%-3M

-89.47%2M

-13.94%53.46M

Special income (charges)

-150.00%-50M

-21M

-22M

-187.5M

-89.5M

-20M

186.67%26M

92.63%-21M

98.81%-1M

74.70%-391.35M

Less:Other special charges

100.00%40M

--3M

--22M

--129.89M

--36.89M

--20M

-86.67%4M

-150.00%-9M

-98.81%1M

627.46%123.42M

Less:Write off

--10M

----

--57.61M

--52.61M

--0

----

-82.94%267.93M

Other non-operating income (expenses)

84.62%48M

22M

52M

211.16M

83.16M

26M

-44.44%-13M

108.33%4M

-300.00%-6M

-184.56%-46.21M

Income before tax

65.99%-100M

-153M

38M

1.27B

-234K

-294M

-12.38%715M

2,434.21%1.77B

-46.49%206M

491.76%1.65B

Income tax

61.54%21M

80M

162M

697.58M

222.58M

13M

134.91%249M

68.64%285M

74.40%218M

-31.25%458.55M

Net income

60.26%-122M

-233M

-124M

572.19M

-222.81M

-307M

-34.13%467M

709.84%1.49B

-104.63%-12M

209.17%1.19B

Net income continuous operations

60.59%-121M

---233M

---124M

--572.19M

---222.81M

---307M

-34.37%466M

707.76%1.49B

-104.62%-12M

209.17%1.19B

Noncontrolling interests

-25.71%52M

47M

45M

206.6M

57.6M

70M

-12.36%78M

-2.67%73M

4.41%71M

9.80%318.3M

Net income attributable to the company

53.58%-175M

-280M

-169M

365.58M

-279.42M

-377M

-37.16%389M

543.57%1.42B

-143.46%-83M

163.06%868.26M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

53.58%-175M

-280M

-169M

365.58M

-279.42M

-377M

-37.16%389M

543.57%1.42B

-143.46%-83M

163.06%868.26M

Gross dividend payment

Basic earnings per share

49.53%-30.63

-48.11

-28.85

60.71

-45.87

-60.69

-37.15%58.58

545.36%213.46

-143.93%-12.59

163.23%130.62

Diluted earnings per share

51.23%-30.9304

-48.2844

-28.85

60.71

-47.2843

-63.4227

-36.93%58.58

545.08%213.3278

-143.93%-12.59

163.23%130.62

Dividend per share

471.43%20

-40.00%21

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q3)Dec 31, 2018	(Q2)Sep 30, 2018	(Q1)Jun 30, 2018	(FY)Mar 31, 2018
Total revenue	-0.93%7.23B	7.12B	6.69B	32.04B	6.91B	7.3B	2.77%8.76B	67.76%13.41B	-3.01%7.68B	5.92%33.15B
Cost of revenue	-2.52%5.5B	5.48B	5.19B	24.64B	5.38B	5.64B	3.73%6.34B	65.00%9.83B	-0.97%5.8B	3.15%24.28B
Gross profit	4.52%1.74B	1.64B	1.5B	7.4B	1.54B	1.66B	0.29%2.42B	75.79%3.57B	-8.73%1.88B	14.30%8.88B
Operating expense	3.18%1.85B	1.88B	1.71B	6.83B	1.57B	1.79B	2.48%1.78B	3.21%1.86B	4.43%1.75B	3.20%7.05B
Operating profit	13.64%-114M	-242M	-209M	574.12M	-30.89M	-132M	-5.28%646M	655.75%1.71B	-64.96%137M	95.88%1.82B
Net non-operating interest income (expenses)	-62.50%12M	9M	6M	61.65M	21.65M	32M	-18.75%13M	100.00%34M	57.14%11M	39.12%72.59M
Non-operating interest income	-45.45%18M	--10M	--6M	--68.06M	--24.06M	--33M	0.00%23M	73.08%45M	35.71%19M	17.70%104.98M
Non-operating interest expense	500.00%6M	--1M	--0	--6.42M	--2.42M	--1M	42.86%10M	22.22%11M	14.29%8M	-12.50%32.39M
Net investment income	99.00%-2M	71M	247M	604.77M	14.77M	-201M	-12.50%35M	5,200.00%53M	24.49%61M	-92.73%5.87M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets										340.97%128.41M
Income from associates and other participating interests	500.00%4M	8M	-35M	5.57M	573K	-1M	-41.67%7M	-121.43%-3M	-89.47%2M	-13.94%53.46M
Special income (charges)	-150.00%-50M	-21M	-22M	-187.5M	-89.5M	-20M	186.67%26M	92.63%-21M	98.81%-1M	74.70%-391.35M
Less:Other special charges	100.00%40M	--3M	--22M	--129.89M	--36.89M	--20M	-86.67%4M	-150.00%-9M	-98.81%1M	627.46%123.42M
Less:Write off	--10M	----	----	--57.61M	--52.61M	--0	----	----	----	-82.94%267.93M
Other non-operating income (expenses)	84.62%48M	22M	52M	211.16M	83.16M	26M	-44.44%-13M	108.33%4M	-300.00%-6M	-184.56%-46.21M
Income before tax	65.99%-100M	-153M	38M	1.27B	-234K	-294M	-12.38%715M	2,434.21%1.77B	-46.49%206M	491.76%1.65B
Income tax	61.54%21M	80M	162M	697.58M	222.58M	13M	134.91%249M	68.64%285M	74.40%218M	-31.25%458.55M
Net income	60.26%-122M	-233M	-124M	572.19M	-222.81M	-307M	-34.13%467M	709.84%1.49B	-104.63%-12M	209.17%1.19B
Net income continuous operations	60.59%-121M	---233M	---124M	--572.19M	---222.81M	---307M	-34.37%466M	707.76%1.49B	-104.62%-12M	209.17%1.19B
Noncontrolling interests	-25.71%52M	47M	45M	206.6M	57.6M	70M	-12.36%78M	-2.67%73M	4.41%71M	9.80%318.3M
Net income attributable to the company	53.58%-175M	-280M	-169M	365.58M	-279.42M	-377M	-37.16%389M	543.57%1.42B	-143.46%-83M	163.06%868.26M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	53.58%-175M	-280M	-169M	365.58M	-279.42M	-377M	-37.16%389M	543.57%1.42B	-143.46%-83M	163.06%868.26M
Gross dividend payment
Basic earnings per share	49.53%-30.63	-48.11	-28.85	60.71	-45.87	-60.69	-37.15%58.58	545.36%213.46	-143.93%-12.59	163.23%130.62
Diluted earnings per share	51.23%-30.9304	-48.2844	-28.85	60.71	-47.2843	-63.4227	-36.93%58.58	545.08%213.3278	-143.93%-12.59	163.23%130.62
Dividend per share	0	15	0	40	20	0	0	471.43%20	0	-40.00%21
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall