Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -73.66%10.54B | -18.40%9.41B | -273.60%-16.65B | 28.42%12.82B | -36.73%40.01B | -53.26%11.53B | -49.79%9.59B | 550.49%9.99B | 197.88%63.24B | 66.14%17.94B |
| Net profit before non-cash adjustment | -53.67%11.76B | -40.58%3.84B | -63.07%2.08B | -93.37%717M | -31.64%25.38B | -26.97%6.47B | -39.83%5.62B | -2.71%10.81B | 58.37%37.12B | 51.14%7.82B |
| Total adjustment of non-cash items | 19.04%20.03B | 4.93%5.15B | 96.88%4.23B | 48.98%5.84B | 17.80%16.83B | 56.40%4.91B | -21.20%2.15B | 8.94%3.92B | -2.20%14.28B | -5.16%4.82B |
| -Depreciation and amortization | 4.10%16.9B | 8.51%4.41B | 1.26%4.01B | 4.30%3.9B | 21.21%16.24B | 15.37%4.07B | 27.35%3.96B | 29.23%3.74B | 10.94%13.4B | 16.04%3.86B |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | --1.53B | ---- | ---- | ---- | --0 | ---- |
| -Disposal profit | 254.99%1.13B | -34.16%694M | 107.60%135M | -98.32%3M | -152.86%-731M | 4,482.61%1.05B | -1,164.07%-1.78B | -64.62%179M | -35.46%1.38B | -36.51%687M |
| -Other non-cash items | 1,045.50%2B | 121.33%45M | 324.32%83M | 64,533.33%1.94B | 57.46%-211M | 48.41%-211M | 93.30%-37M | -98.50%3M | -228.50%-496M | -60.21%265M |
| Changes in working capital | -869.79%-21.25B | 169.93%413M | -1,361.04%-22.95B | 231.99%6.26B | -118.52%-2.19B | -98.79%153M | -74.11%1.82B | 63.98%-4.75B | 170.37%11.83B | 872.84%5.3B |
| -Change in receivables | -189.95%-3.42B | 641.94%9.39B | -391.42%-17.81B | 734.33%8.93B | -54.65%3.8B | -32.91%1.27B | -43.09%6.11B | 67.84%-1.41B | 155.26%8.38B | 128.89%130M |
| -Change in inventory | -265.92%-14.05B | -215.13%-4.54B | -527.88%-10.15B | -129.00%-1.04B | -61.89%8.47B | -48.50%3.94B | -48.59%2.37B | -8.47%3.59B | 170.96%22.21B | 405.01%6.03B |
| -Change in payables | 156.11%2.11B | -114.63%-3.34B | 475.64%4.81B | 144.59%981M | 64.27%-3.76B | -203.94%-1.56B | 78.07%-1.28B | 46.59%-2.2B | -279.17%-10.54B | 70.55%-2.08B |
| -Changes in other current assets | -253.09%-5.43B | -259.60%-1.52B | 43.95%-986M | -196.34%-1.13B | -74.66%3.55B | -72.83%953M | -119.11%-1.76B | 419.89%1.17B | 172.50%14B | -79.76%1.65B |
| -Changes in other current liabilities | 96.73%-465M | 109.44%420M | 132.42%1.17B | 75.08%-1.47B | 35.92%-14.24B | -138.19%-4.45B | 69.01%-3.62B | 28.33%-5.9B | -151.59%-22.22B | -123.57%-436M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | -6.17%380M | -22.09%67M | 3.10%133M | -17.48%85M | 5.47%405M | -20.37%86M | 55.42%129M | 83.93%103M | 172.34%384M | 110.77%137M |
| Tax refund paid | 62.29%-3.23B | 96.35%-83M | 8.96%-122M | 47.96%-2.88B | 20.37%-8.55B | 41.93%-2.27B | -482.61%-134M | 9.36%-5.53B | -220.47%-10.74B | -402.14%-703M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -75.86%7.69B | 0.52%9.39B | -273.58%-16.63B | 119.98%10.03B | -39.74%31.87B | -55.22%9.34B | -49.97%9.58B | 201.15%4.56B | 193.48%52.88B | 62.02%17.37B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -16.44%-14.86B | -19.50%-4.74B | -3.87%-3.79B | -132.68%-2.26B | -7.40%-12.76B | -34.59%-3.97B | -43.24%-3.64B | 72.08%-973M | 5.94%-11.88B | -43.41%-2.9B |
| Net intangibles purchase and sale | -110.73%-8.05B | -166.32%-2.84B | -124.77%-3.72B | -92.95%-1.2B | 65.84%-3.82B | 77.62%-1.07B | 60.24%-1.66B | 15.45%-624M | -56.59%-11.19B | 11.97%-1.52B |
| Net changes in other investments | -98.87%23M | -93.55%2M | -98.95%23M | 84.00%-4M | 2,377.53%2.03B | 210.00%31M | 220,000.00%2.2B | -525.00%-25M | -285.42%-89M | -652.94%-94M |
| Investing cash flow | -57.26%-22.88B | -51.50%-7.58B | -141.35%-7.48B | -114.06%-3.47B | 37.15%-14.55B | 35.06%-5B | 53.78%-3.1B | 61.63%-1.62B | -17.39%-23.16B | -20.95%-4.52B |
| Financing cash flow | ||||||||||
| Net common stock issuance | -11.04%-4.95B | 100.28%14M | -91.00%27M | -3,004.65%-5B | -190.75%-4.46B | -2,707.73%-5.06B | -83.56%300M | -93.59%172M | --4.91B | --207M |
| Increase or decrease of lease financing | 4.74%-442M | 6.78%-110M | 8.94%-112M | 12.80%-109M | -1.31%-464M | -18.00%-118M | -24.24%-123M | -35.87%-125M | -37.54%-458M | -77.66%-167M |
| Cash dividends paid | 1.09%-8.85B | 1.65%-4.41B | --0 | 0.54%-4.44B | 19.78%-8.95B | -9.66%-4.49B | ---- | 36.82%-4.47B | ---11.16B | --0 |
| Net other fund-raising expenses | -93.48%3M | -100.07%-3M | 99.98%-1M | 110.42%5M | -45.88%46M | --4.57B | -334.40%-4.5B | -104.27%-48M | --85M | ---- |
| Financing cash flow | -3.00%-14.24B | 52.83%-4.51B | -158.11%-86M | -113.59%-9.54B | -108.71%-13.83B | -134.13%-9.56B | -78.58%148M | -33.13%-4.47B | -1,889.19%-6.62B | 232.98%125M |
| Net cash flow | ||||||||||
| Beginning cash position | 4.44%72.84B | -38.25%45.68B | 0.65%69.53B | 4.44%72.84B | 54.51%69.74B | 55.86%73.97B | 103.57%69.08B | 54.51%69.74B | -2.45%45.14B | 46.62%55.93B |
| Current changes in cash | -943.54%-29.43B | 48.40%-2.69B | -464.98%-24.2B | -95.03%-2.98B | -84.90%3.49B | -157.49%-5.22B | -49.54%6.63B | 87.35%-1.53B | 1,233.06%23.1B | 88.33%12.98B |
| Effect of exchange rate changes | 391.03%1.14B | -31.58%806M | 120.01%349M | -136.93%-322M | -126.02%-390M | 294.07%1.18B | -555.35%-1.74B | -1.91%872M | 65.82%1.5B | 717.65%834M |
| End cash Position | -38.85%44.54B | -37.38%43.79B | -38.25%45.68B | 0.65%69.53B | 4.44%72.84B | 25.03%69.93B | 55.86%73.97B | 103.57%69.08B | 54.51%69.74B | 54.51%69.74B |
| Free cash flow | -199.52%-15.21B | -57.91%1.82B | -663.47%-24.14B | 121.50%6.56B | -48.73%15.29B | -67.21%4.31B | -65.59%4.28B | 133.94%2.96B | 1,799.89%29.82B | 85.80%12.95B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |