Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Feb 28, 2026 | (Q3)Nov 30, 2025 | (Q2)Aug 31, 2025 | (Q1)May 31, 2025 | (FY)Feb 28, 2025 | (Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 18.83%50.76B | 15.23B | 42.29%6.58B | 15.44%19.35B | 26.38%42.72B | -4.31%4.62B | 59.06%16.77B | 15.85%33.8B | -8.96%6.68B | 11.42%11.75B |
| Net profit before non-cash adjustment | 19.84%50.99B | --11.91B | 28.30%11.1B | 29.19%12.19B | 24.55%42.55B | 15.73%8.65B | 17.98%9.44B | 14.34%34.16B | 11.11%10.01B | -0.65%8.68B |
| Total adjustment of non-cash items | 7.27%3.5B | --886M | -10.21%809M | 21.34%927M | 3.89%3.26B | 25.66%901M | 68.28%764M | 92.87%3.14B | 106.67%899M | 34.60%1.07B |
| -Depreciation and amortization | 1.45%2.53B | --608M | -13.62%609M | 6.85%608M | 3.06%2.49B | 33.52%705M | 109.96%569M | 126.97%2.42B | 177.86%753M | 253.69%863M |
| -Remuneration paid in stock | 35.59%1B | --224M | 16.67%231M | 97.52%318M | 8.84%739M | 16.47%198M | -17.01%161M | 17.27%679M | 1.95%157M | --158M |
| -Other non-cash items | -206.67%-32M | --54M | -1,450.00%-31M | -97.06%1M | -28.57%30M | -110.53%-2M | 409.09%34M | 347.06%42M | -210.00%-11M | -63.41%45M |
| Changes in working capital | -20.65%-3.72B | --2.43B | -8.17%-5.34B | -5.00%6.24B | 11.68%-3.09B | -46.60%-4.93B | 214.42%6.57B | -50.43%-3.49B | -101.10%-4.22B | 96.76%2.01B |
| -Change in receivables | -72.43%-11.43B | ---1.5B | 22.68%-2.83B | -4.03%3.55B | -67.83%-6.63B | -67.84%-3.66B | 130.18%3.7B | -11.01%-3.95B | -112.43%-3.49B | 115.67%108M |
| -Change in inventory | 218.00%295M | ---12M | 85.00%-21M | -1.56%252M | -21.36%-250M | -100.00%-140M | 163.92%256M | -662.96%-206M | -61.45%-134M | 13.16%-99M |
| -Changes in other current assets | 59.81%-301M | ---72M | -125.74%-70M | -484.38%-374M | -359.51%-749M | 110.85%272M | -72.97%-64M | 58.94%-163M | 88.47%-46M | ---209M |
| -Changes in other current liabilities | 69.81%7.72B | --4.01B | -71.83%-2.42B | 5.05%2.81B | 449.58%4.55B | -13.02%-1.41B | 535.15%2.67B | -50.21%827M | -2,521.74%-557M | --2.21B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 1.92%-51M | -11M | 18.75%-13M | 6.67%-14M | -4.00%-52M | -23.08%-16M | -150.00%-15M | -61.29%-50M | -114.29%-15M | -45.45%-16M |
| Interest received (cash flow from operating activities) | 119M | 0 | ||||||||
| Tax refund paid | -31.88%-13.21B | -5.98B | 237M | -41.90%-7.47B | -6.53%-10.02B | 0 | -0.80%-5.27B | -25.18%-9.41B | 0 | -33.10%-4.18B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 15.22%37.62B | --9.24B | 48.56%6.84B | 3.34%11.87B | 34.09%32.65B | -4.38%4.61B | 116.25%11.49B | 12.54%24.35B | -9.08%6.67B | 2.15%7.55B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -205.43%-2.65B | ---103M | 75.95%-82M | 57.21%-175M | 76.16%-866M | -212.84%-341M | -4,444.44%-409M | -840.93%-3.63B | -11,540.00%-3.49B | -144.44%-22M |
| Net investment product transactions | -0.67%-3.02B | ---- | ---- | ---- | ---3B | ---- | ---- | --0 | ---- | ---- |
| Advance cash and loans provided to other parties | ---2.3B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net changes in other investments | 336.23%1.46B | ---294M | -292.53%-464M | -490.91%-65M | 373.77%334M | 24,200.00%241M | 31.25%-11M | 93.48%-122M | -1,133.33%-74M | -1,450.00%-31M |
| Investing cash flow | -84.26%-6.51B | ---397M | -446.00%-546M | 42.86%-240M | 5.91%-3.53B | 9.09%-100M | -1,580.00%-420M | -66.40%-3.75B | -9,805.56%-3.57B | -381.82%-53M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 0.00%-1.05B | ---263M | 0.00%-262M | 0.00%-263M | 0.00%-1.05B | 0.00%-262M | 0.00%-263M | 0.00%-1.05B | 0.00%-262M | 0.00%-263M |
| Net common stock issuance | 16.69%-3.01B | --0 | --0 | 16.66%-3.01B | -20.03%-3.61B | --0 | -19.99%-3.61B | -43.35%-3.01B | --0 | --0 |
| Increase or decrease of lease financing | -0.58%-2.08B | ---518M | 6.85%-517M | -8.16%-517M | -89.02%-2.07B | -218.97%-555M | -98.34%-478M | -17.65%-1.09B | -110.37%-507M | ---171M |
| Cash dividends paid | -73.51%-13.22B | ---7.55B | 22.22%-35M | -48.26%-5.59B | -21.44%-7.62B | -32.35%-45M | -8.14%-3.77B | -31.98%-6.27B | 13.79%-25M | -28.94%-2.73B |
| Financing cash flow | -34.93%-19.35B | ---8.33B | 5.57%-814M | -15.49%-9.38B | -25.56%-14.34B | -83.40%-862M | -16.04%-8.12B | -29.37%-11.42B | -49.25%-794M | -3.37%-3.16B |
| Net cash flow | ||||||||||
| Beginning cash position | 32.27%60.55B | --68.29B | 28.90%62.8B | 32.27%60.55B | 25.06%45.78B | 39.63%48.72B | 25.06%45.78B | 40.49%36.61B | 45.68%43.47B | 53.36%39.13B |
| Current changes in cash | -20.43%11.76B | --512M | 50.45%5.48B | -23.56%2.25B | 61.08%14.77B | -14.00%3.64B | 272.18%2.95B | -13.06%9.17B | -65.89%2.31B | 0.32%4.34B |
| End cash Position | 19.41%72.31B | --68.8B | 30.40%68.29B | 28.90%62.8B | 32.27%60.55B | 33.82%52.37B | 39.63%48.72B | 25.06%45.78B | 25.06%45.78B | 45.68%43.47B |
| Free cash flow | 10.03%34.97B | --9.14B | 58.51%6.76B | 5.58%11.69B | 53.42%31.78B | -9.41%4.26B | 108.90%11.08B | -2.51%20.72B | -56.52%3.18B | 1.98%7.53B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |