Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 25.16%1.15B | --1.15B | 4.54%1.01B | 12.90%917.61M | -0.89%968.72M | 20.70%1.05B | -35.03%812.74M | -35.03%812.74M | 4.42%909.52M | -22.00%977.38M |
| -Cash and cash equivalents | 25.16%1.15B | --1.15B | 4.54%1.01B | 12.90%917.61M | -0.89%968.72M | 20.70%1.05B | -35.03%812.74M | -35.03%812.74M | 4.42%909.52M | -22.00%977.38M |
| Receivables | -11.69%1.96B | --1.96B | 8.04%2.21B | 23.44%2.22B | 7.84%2.05B | 6.39%1.74B | 15.74%1.79B | 15.74%1.79B | 48.92%1.71B | 42.76%1.9B |
| -Accounts receivable | -6.90%1.76B | --1.76B | 17.77%1.99B | 28.13%1.89B | 8.28%1.69B | 8.61%1.38B | 22.95%1.47B | 22.95%1.47B | 17.94%1.35B | 17.25%1.56B |
| -Gross accounts receivable | -6.90%1.76B | --1.76B | 17.77%1.99B | 28.13%1.89B | 8.28%1.69B | 8.61%1.38B | 22.95%1.47B | 22.95%1.47B | 17.94%1.35B | 17.25%1.56B |
| -Other receivables | -39.33%198.51M | --198.51M | -37.72%223.53M | 1.94%327.22M | 5.80%358.9M | -1.13%369.07M | -8.80%321.01M | -8.80%321.01M | --355.8M | --339.24M |
| Inventory | -0.97%57.32M | --57.32M | -13.45%54.5M | 0.49%57.88M | 0.54%62.97M | -6.18%65.9M | -3.04%57.6M | -3.04%57.6M | -29.13%61.93M | 7.17%62.63M |
| Other current assets | -43.48%125.72M | --125.72M | 30.81%220.59M | 5.72%222.41M | 2.12%168.62M | -11.42%218.35M | -16.83%210.38M | -16.83%210.38M | -64.08%204.23M | -65.21%165.12M |
| Total current assets | -3.67%3.29B | --3.29B | 7.76%3.5B | 18.71%3.41B | 4.64%3.25B | 8.91%3.07B | -7.66%2.88B | -7.66%2.88B | 7.87%2.89B | -0.40%3.1B |
| Non current assets | ||||||||||
| Net PPE | -32.77%333.4M | --333.4M | 7.68%129.95M | 43.53%495.93M | -41.85%120.68M | -22.60%158.72M | -11.20%345.52M | -11.20%345.52M | -2.25%210.55M | -6.25%207.55M |
| -Gross PP&E | -35.14%515.75M | --515.75M | ---- | 11.65%795.13M | ---- | ---- | 3.05%712.19M | 3.05%712.19M | ---- | ---- |
| -Accumulated depreciation | 39.05%-182.35M | ---182.35M | ---- | 18.40%-299.2M | ---- | ---- | -21.41%-366.67M | -21.41%-366.67M | ---- | ---- |
| Total investment | --0 | --0 | ---- | --0 | ---- | ---- | 0.56%20.56M | 0.56%20.56M | ---- | ---- |
| -Financial asset investment | --0 | --0 | ---- | --0 | ---- | ---- | 0.56%20.56M | 0.56%20.56M | ---- | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | ---- | ---- | ---- | 0.56%20.56M | 0.56%20.56M | ---- | ---- |
| Goodwill and other intangible assets | -23.84%727.51M | --727.51M | -16.17%882.2M | -18.24%955.22M | -29.80%1.05B | -28.56%1.11B | -27.03%1.17B | -27.03%1.17B | -16.71%1.44B | -16.55%1.5B |
| -Goodwill | -29.48%222.23M | --222.23M | 68.30%304.9M | 61.07%315.14M | -43.31%181.16M | -44.29%188.41M | -45.18%195.66M | -45.18%195.66M | -25.15%300.85M | -24.56%319.54M |
| -Other intangible assets | -21.06%505.28M | --505.28M | -33.74%577.3M | -34.20%640.08M | -26.14%871.23M | -24.18%920.62M | -21.82%972.71M | -21.82%972.71M | -14.15%1.14B | -14.08%1.18B |
| Deferred tax assets-non current | -47.90%13.66M | --13.66M | ---- | -70.26%26.23M | ---- | ---- | 201.27%88.21M | 201.27%88.21M | ---- | ---- |
| Other non current assets | 10.12%81.09M | --81.09M | -48.57%315.62M | 29.90%73.63M | 120.62%613.71M | 72.74%473.69M | 1.87%56.69M | 1.87%56.69M | -26.63%274.09M | -29.46%278.17M |
| Total non current assets | -25.49%1.16B | --1.16B | -25.69%1.33B | -7.64%1.55B | -9.98%1.79B | -14.29%1.74B | -19.86%1.68B | -19.86%1.68B | -16.96%1.92B | -17.72%1.98B |
| Total assets | -10.49%4.44B | --4.44B | -4.11%4.83B | 8.99%4.96B | -1.06%5.03B | -0.80%4.82B | -12.57%4.55B | -12.57%4.55B | -3.66%4.81B | -7.96%5.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -76.14%149.11M | --149.11M | -29.55%468.54M | 64.22%625.02M | 22.57%665.05M | 129.32%1.02B | -42.15%380.59M | -42.15%380.59M | -56.47%336.59M | -49.45%542.59M |
| -Current debt and capital lease obligation | -76.14%149.11M | --149.11M | -29.55%468.54M | 64.22%625.02M | 22.57%665.05M | 129.32%1.02B | -42.15%380.59M | -42.15%380.59M | -56.47%336.59M | -49.45%542.59M |
| -Including:Current debt | -76.14%149.11M | --149.11M | -29.55%468.54M | 64.22%625.02M | 22.57%665.05M | 129.32%1.02B | -42.15%380.59M | -42.15%380.59M | -56.47%336.59M | -49.45%542.59M |
| Payables | 0.03%1.59B | --1.59B | 10.41%1.54B | 30.26%1.59B | 9.07%1.4B | 7.51%1.12B | 4.45%1.22B | 4.45%1.22B | 6.96%1.11B | 25.69%1.28B |
| -accounts payable | 11.44%558.19M | --558.19M | 10.60%560.21M | 10.21%500.88M | -4.64%506.52M | -5.81%370.11M | 6.65%454.5M | 6.65%454.5M | 0.36%452.01M | 50.64%531.14M |
| -Total tax payable | -22.65%216.24M | --216.24M | 46.43%168.54M | 162.88%279.56M | -8.45%115.1M | 153.61%39.52M | -38.99%106.35M | -38.99%106.35M | 16.82%79.5M | 60.88%125.73M |
| -Other payable | 0.81%813.44M | --813.44M | 4.95%815.76M | 22.68%806.92M | 24.24%777.26M | 12.17%711.9M | 16.17%657.75M | 16.17%657.75M | 11.36%582.27M | 6.11%625.62M |
| Pension and other retirement benefit plans | 0.37%120.48M | --120.48M | -12.54%110.71M | -13.38%120.04M | -38.42%126.58M | -23.82%75.9M | 11.54%138.57M | 11.54%138.57M | 37.60%88.38M | 108.32%205.56M |
| Accrued and deferred income | 12.14%251.27M | --251.27M | ---- | --224.06M | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current liabilities | -27.26%238.07M | --238.07M | 66.05%578.68M | -30.65%327.3M | -21.38%348.5M | -21.42%354.71M | 35.12%471.97M | 35.12%471.97M | 59.95%586.41M | -9.88%443.26M |
| Current liabilities | -18.62%2.35B | --2.35B | 6.44%2.7B | 30.50%2.88B | 2.63%2.54B | 26.11%2.57B | -3.85%2.21B | -3.85%2.21B | -5.36%2.13B | -7.84%2.47B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -94.82%10.05M | --10.05M | -65.82%84.91M | -50.84%194.19M | -62.88%248.44M | -69.61%299.55M | -62.91%395.03M | -62.91%395.03M | -46.69%612.18M | -45.65%669.33M |
| -Long term debt and capital lease obligation | -94.82%10.05M | --10.05M | -65.82%84.91M | -50.84%194.19M | -62.88%248.44M | -69.61%299.55M | -62.91%395.03M | -62.91%395.03M | -46.69%612.18M | -45.65%669.33M |
| -Including:Long term debt | -94.82%10.05M | --10.05M | -65.82%84.91M | -50.84%194.19M | -62.88%248.44M | -69.61%299.55M | -62.91%395.03M | -62.91%395.03M | -46.69%612.18M | -45.65%669.33M |
| Non current deferred liabilities | 29.44%24.91M | --24.91M | ---- | -93.92%19.25M | ---- | ---- | 2.24%316.69M | 2.24%316.69M | ---- | ---- |
| Other non current liabilities | ---- | ---- | -87.28%44.55M | -50.00%2K | 21.20%350.24M | -4.56%301.7M | 100.00%4K | 100.00%4K | -21.07%325.5M | -31.40%288.98M |
| Total non current liabilities | -83.62%34.96M | --34.96M | -78.37%129.47M | -70.01%213.43M | -37.53%598.68M | -53.82%601.25M | -48.23%711.72M | -48.23%711.72M | -39.92%937.68M | -42.02%958.31M |
| Total liabilities | -23.10%2.38B | --2.38B | -9.75%2.83B | 6.02%3.1B | -8.58%3.14B | -5.04%3.17B | -20.46%2.92B | -20.46%2.92B | -19.53%3.06B | -20.86%3.43B |
| Shareholders'equity | ||||||||||
| Share capital | 0.35%705.77M | --705.77M | 0.56%705.77M | 0.38%703.27M | 0.40%701.84M | 0.55%701.08M | 0.56%700.58M | 0.56%700.58M | 0.37%699.22M | 0.34%699.01M |
| -common stock | 0.35%705.77M | --705.77M | 0.56%705.77M | 0.38%703.27M | 0.40%701.84M | 0.55%701.08M | 0.56%700.58M | 0.56%700.58M | 0.37%699.22M | 0.34%699.01M |
| Additional paid-in capital | 0.41%613.89M | --613.89M | 0.64%613.89M | 0.44%611.39M | 0.46%609.96M | 0.63%609.2M | 0.65%608.7M | 0.65%608.7M | 0.42%607.34M | 0.39%607.13M |
| Retained earnings | 83.39%936.55M | --936.55M | 52.34%738.3M | 131.01%510.69M | 86.67%484.65M | 86.80%229.92M | 67.05%221.07M | 67.05%221.07M | 293.40%344.41M | 241.54%259.63M |
| Less: Treasury stock | 364.79%247.65M | --247.65M | 160,447.83%147.7M | --53.28M | -97.78%92K | ---- | --0 | --0 | -91.72%4.14M | -91.72%4.14M |
| Other reserves | ---- | ---- | ---- | --0 | 1,361.54%164K | 175.58%65K | -12.50%-45K | -12.50%-45K | -22.83%-113K | 92.97%-13K |
| Total stockholders'equity | 13.35%2.01B | --2.01B | 6.33%1.91B | 15.80%1.77B | 15.04%1.8B | 8.36%1.54B | 6.74%1.53B | 6.74%1.53B | 53.41%1.65B | 46.23%1.56B |
| Noncontrolling interests | -44.04%53.15M | --53.15M | -15.04%84.74M | -7.76%94.98M | 5.85%99.74M | 11.69%103.25M | 0.16%102.97M | 0.16%102.97M | -11.12%100.5M | -23.39%94.23M |
| Total equity | 10.43%2.06B | --2.06B | 5.21%1.99B | 14.31%1.87B | 14.52%1.9B | 8.56%1.64B | 6.30%1.63B | 6.30%1.63B | 47.26%1.75B | 39.04%1.66B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |