Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Feb 28, 2026 | (FY)Nov 30, 2025 | (Q4)Nov 30, 2025 | (Q2)May 31, 2025 | (FY)Nov 30, 2024 | (Q2)May 31, 2024 | (Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | --1.57B | -16.71%1.86B | --1.86B | 2.27%2.06B | 5.59%2.24B | -12.93%2.01B | -2.66%1.99B | -9.27%2.12B | -9.27%2.12B | -4.49%2.15B |
| -Cash and cash equivalents | --1.57B | -16.71%1.86B | --1.86B | 2.27%2.06B | 5.59%2.24B | -12.93%2.01B | -2.66%1.99B | -9.27%2.12B | -9.27%2.12B | -4.49%2.15B |
| Receivables | --312.19M | -13.14%254.13M | --254.13M | -15.21%213.61M | -15.20%292.57M | -21.95%251.92M | 30.15%379.15M | 205.80%345.01M | 205.80%345.01M | 202.93%331.39M |
| -Accounts receivable | --311.14M | 34.15%253.18M | --253.18M | -13.69%212.97M | -3.99%188.73M | 29.84%246.74M | 39.93%365.21M | 144.17%196.56M | 144.17%196.56M | 117.74%178.42M |
| -Gross accounts receivable | --311.14M | 34.15%253.18M | --253.18M | -13.69%212.97M | -3.99%188.73M | 29.84%246.74M | 39.93%365.21M | 144.17%196.56M | 144.17%196.56M | 117.74%178.42M |
| -Other receivables | --1.05M | -99.08%956K | --956K | -87.55%646K | -30.04%103.85M | -96.09%5.19M | -54.01%13.94M | 359.29%148.44M | 359.29%148.44M | 457.22%152.96M |
| Inventory | --447.76M | 70.22%377.95M | --377.95M | -17.28%170.61M | -25.86%222.03M | 446.35%206.26M | 118.92%271.35M | 173.68%299.49M | 173.68%299.49M | --175.63M |
| Prepaid assets | --32.59M | -10.24%34.93M | --34.93M | -0.32%55.05M | 76.68%38.92M | 50.03%55.23M | 39.25%46.44M | 38.10%22.03M | 38.10%22.03M | 67.88%36.95M |
| Other current assets | --66.3M | 3,906.91%70.01M | --70.01M | -100.79%-60K | -249.51%-1.84M | 4,022.70%7.63M | -81.79%4.64M | 757.75%1.23M | 757.75%1.23M | 1,361.43%7.39M |
| Total current assets | --2.43B | -6.76%2.6B | --2.6B | -1.43%2.5B | 0.08%2.79B | -6.47%2.53B | 6.86%2.7B | 8.28%2.79B | 8.28%2.79B | 13.44%2.7B |
| Non current assets | ||||||||||
| Net PPE | --561.03M | 22.99%561.18M | --561.18M | 21.21%438.18M | 139.88%456.28M | 101.13%361.51M | 76.99%276.58M | 25.54%190.22M | 25.54%190.22M | 502.88%193.07M |
| -Gross PP&E | --561.03M | 22.99%561.18M | --561.18M | 21.21%438.18M | 139.88%456.28M | 101.13%361.51M | 76.99%276.58M | 25.54%190.22M | 25.54%190.22M | 502.88%193.07M |
| Prepaid assets-non current | ---- | --0 | --0 | --0 | --4.95M | ---- | ---- | --0 | --0 | --0 |
| Total investment | --53K | --58K | --58K | ---- | --0 | -4.76%99.98M | -4.76%99.98M | 1,999.60%104.98M | 1,999.60%104.98M | --104.98M |
| -Long-term equity investment | ---- | ---- | ---- | ---- | --0 | --0 | --0 | 0.00%5M | 0.00%5M | --5M |
| -Financial asset investment | --53K | --58K | --58K | ---- | --0 | 0.00%99.98M | 0.00%99.98M | --99.98M | --99.98M | --99.98M |
| -Including:Available-for-sale securities | --53K | --58K | --58K | ---- | ---- | 0.00%99.98M | 0.00%99.98M | --99.98M | --99.98M | --99.98M |
| Goodwill and other intangible assets | --394.58M | -9.75%420.24M | --420.24M | 10.17%471.12M | 52.40%465.62M | 231.28%427.65M | 363.42%397.88M | 485.51%305.53M | 485.51%305.53M | 1,306.85%258.59M |
| -Goodwill | --40.56M | -11.77%41.96M | --41.96M | -11.11%44.76M | --47.56M | --50.35M | --51.75M | --0 | --0 | --83.48M |
| -Other intangible assets | --354.02M | -9.52%378.28M | --378.28M | 13.00%426.36M | 36.83%418.07M | 192.27%377.3M | 303.14%346.13M | 485.51%305.53M | 485.51%305.53M | 852.71%175.12M |
| Deferred tax assets-non current | --19.83M | -24.29%31.58M | --31.58M | -79.48%11.05M | -22.98%41.71M | 30.67%53.81M | 68.75%44.78M | 116.81%54.15M | 116.81%54.15M | 29.99%41.29M |
| Other non current assets | --4.95M | 3,331.39%4.7M | --4.7M | 19.13%137K | 30.48%137K | 8.49%115K | 8.49%115K | 9.38%105K | 9.38%105K | 960.00%106K |
| Total non current assets | --980.45M | 5.06%1.02B | --1.02B | -2.40%920.48M | 47.90%968.7M | 107.22%943.07M | 119.21%819.34M | 180.12%654.98M | 180.12%654.98M | 627.16%598.04M |
| Total assets | --3.41B | -3.71%3.62B | --3.62B | -1.69%3.42B | 9.18%3.76B | 9.89%3.48B | 21.36%3.51B | 22.60%3.44B | 22.60%3.44B | 33.96%3.3B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --533.87M | 22.65%633.71M | --633.71M | 5.57%517.41M | -3.14%516.68M | -32.87%490.09M | -8.30%632.74M | -11.10%533.42M | -11.10%533.42M | -21.13%473.2M |
| -Current debt and capital lease obligation | --533.87M | 22.65%633.71M | --633.71M | 5.57%517.41M | -3.14%516.68M | -32.87%490.09M | -8.30%632.74M | -11.10%533.42M | -11.10%533.42M | -21.13%473.2M |
| -Including:Current debt | --526.31M | 22.63%629.29M | --629.29M | 5.43%513.16M | -3.21%513.16M | -33.33%486.72M | -8.78%629.44M | -11.64%530.19M | -11.64%530.19M | -21.66%470.04M |
| -Including:Current capital Lease obligation | --7.56M | 25.68%4.42M | --4.42M | 25.76%4.24M | 8.75%3.52M | --3.37M | --3.3M | --3.23M | --3.23M | --3.17M |
| Payables | --242.13M | -28.98%139.72M | --139.72M | -6.26%199M | 2.41%196.73M | 5.66%212.29M | 23.86%210.78M | 7.02%192.11M | 7.02%192.11M | 32.43%181.09M |
| -accounts payable | --109.69M | 130.20%15.05M | --15.05M | 3,615.15%57.4M | -73.70%6.54M | 1,635.96%1.55M | 132.57%21.36M | --24.85M | --24.85M | --11.87M |
| -Total tax payable | --27.01M | -73.59%22.54M | --22.54M | -69.67%23.3M | 43.02%85.36M | -0.16%76.83M | 38.96%62.52M | -41.05%59.68M | -41.05%59.68M | -49.13%42.26M |
| -Other payable | --105.43M | -2.59%102.13M | --102.13M | -11.66%118.3M | -2.54%104.84M | 8.10%133.92M | 9.39%126.9M | 37.46%107.57M | 37.46%107.57M | 136.54%126.96M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | --3.21M | --2.86M | ---- | ---- | --4.94M |
| Pension and other retirement benefit plans | --27.11M | 2.17%48.66M | --48.66M | -1.91%48.44M | 15.61%47.62M | 27.59%49.38M | 44.88%25.64M | 14.57%41.19M | 14.57%41.19M | 24.85%22.75M |
| Accrued and deferred income | --182.48M | 8.05%225.84M | --225.84M | 29.33%234.65M | 4.57%209.01M | -12.37%181.44M | 12.44%170.65M | 20.41%199.88M | 20.41%199.88M | 1.16%199.73M |
| Other current liabilities | --26.42M | -7.14%22.78M | --22.78M | 27.79%23.17M | 61.27%24.53M | 24.78%18.13M | 33.71%26.34M | 0.28%15.21M | 0.28%15.21M | 18.28%24.1M |
| Current liabilities | --1.01B | 7.65%1.07B | --1.07B | 7.14%1.02B | 1.30%994.57M | -19.87%954.54M | 1.87%1.07B | -1.49%981.81M | -1.49%981.81M | -6.88%905.8M |
| Non current liabilities | ||||||||||
| Non current financial liabilities | --1.33B | 13.38%1.41B | --1.41B | 17.15%1.1B | 36.34%1.24B | 65.45%937.45M | 54.01%880.35M | 58.03%911.21M | 58.03%911.21M | 91.89%959.45M |
| -Long term debt and capital lease obligation | --1.33B | 13.38%1.41B | --1.41B | 17.15%1.1B | 36.34%1.24B | 65.45%937.45M | 54.01%880.35M | 58.03%911.21M | 58.03%911.21M | 91.89%959.45M |
| -Including:Long term debt | --1.32B | 13.68%1.4B | --1.4B | 17.57%1.09B | 37.29%1.23B | 63.34%925.48M | 51.77%867.51M | 55.65%897.52M | 55.65%897.52M | 88.99%944.93M |
| -Including:Long term capital lease obligation | --18.41M | -22.68%7.87M | --7.87M | -15.44%10.12M | -25.68%10.18M | --11.97M | --12.84M | --13.69M | --13.69M | --14.53M |
| Long term provisions | --27.63M | 0.83%27.58M | --27.58M | 231.47%27.46M | 145.37%27.35M | -42.96%8.29M | -42.90%8.28M | -23.15%11.15M | -23.15%11.15M | -23.14%11.14M |
| Long term pension and other post-retirement benefit plans | --1.17M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | --9.75M | --12.83M | --12.83M | -14.17%4.7M | --0 | -47.26%5.48M | -44.05%8.26M | -29.75%10.47M | -29.75%10.47M | --13.77M |
| Other non current liabilities | --3K | 0.00%1K | --1K | 50.00%3K | 0.00%1K | 100.00%2K | ---- | 0.00%1K | 0.00%1K | 100.00%2K |
| Total non current liabilities | --1.37B | 14.12%1.45B | --1.45B | 18.84%1.13B | 36.11%1.27B | 60.81%951.21M | 49.26%896.9M | 53.92%932.83M | 53.92%932.83M | 91.33%984.37M |
| Total liabilities | --2.38B | 11.28%2.52B | --2.52B | 12.98%2.15B | 18.26%2.26B | 6.90%1.91B | 19.13%1.97B | 19.46%1.91B | 19.46%1.91B | 27.09%1.89B |
| Shareholders'equity | ||||||||||
| Share capital | --762.27M | 0.00%762.27M | --762.27M | 0.13%762.27M | 0.24%762.27M | 0.87%761.25M | 1.60%761.25M | 2.19%760.46M | 2.19%760.46M | 7.24%754.68M |
| -common stock | --762.27M | 0.00%762.27M | --762.27M | 0.13%762.27M | 0.24%762.27M | 0.87%761.25M | 1.60%761.25M | 2.19%760.46M | 2.19%760.46M | 7.24%754.68M |
| Additional paid-in capital | --755.27M | 0.00%755.27M | --755.27M | 0.14%755.27M | 0.24%755.27M | 0.88%754.25M | 1.62%754.25M | 2.21%753.46M | 2.21%753.46M | 7.32%747.68M |
| Retained earnings | ---499.09M | -576.97%-474.83M | ---474.83M | -3,621.19%-307.29M | -166.06%-70.14M | 105.82%8.73M | 97.10%-7.73M | 91.03%-26.36M | 91.03%-26.36M | 70.25%-131.36M |
| Less: Treasury stock | --273K | 0.00%273K | --273K | 0.00%273K | 0.00%273K | 18.70%273K | 18.70%273K | 18.70%273K | 18.70%273K | 67.48%273K |
| Other reserves | ---4K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other equity interest | --8.78M | 21.34%55.98M | --55.98M | 17.23%53.67M | 16.47%46.14M | 63.98%45.78M | 92.58%41.36M | 130.54%39.61M | 130.54%39.61M | 146.42%34.36M |
| Total stockholders'equity | --1.03B | -26.44%1.1B | --1.1B | -19.50%1.26B | -2.20%1.49B | 13.75%1.57B | 24.32%1.55B | 26.77%1.53B | 26.77%1.53B | 44.46%1.41B |
| Total equity | --1.03B | -26.44%1.1B | --1.1B | -19.50%1.26B | -2.20%1.49B | 13.75%1.57B | 24.32%1.55B | 26.77%1.53B | 26.77%1.53B | 44.46%1.41B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |