Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -38.02%3.38B | --3.38B | -1.05%3.97B | 40.41%4.93B | 41.66%5.45B | 31.32%4.01B | 17.59%3.51B | 28.90%3.85B | 28.90%3.85B | 89.93%4.63B |
| -Cash and cash equivalents | -38.02%3.38B | --3.38B | -1.05%3.97B | 40.41%4.93B | 41.66%5.45B | 116.32%4.01B | 96.48%3.51B | 28.90%3.85B | 28.90%3.85B | 89.93%4.63B |
| Receivables | 15.56%2.85B | --2.85B | 0.70%2.17B | 13.20%2.54B | 7.89%2.46B | 40.51%2.15B | 38.50%2.24B | 64.83%2.28B | 64.83%2.28B | 31.32%1.62B |
| -Accounts receivable | 15.56%2.85B | --2.85B | 0.70%2.17B | 13.20%2.54B | 7.89%2.46B | 40.51%2.15B | 38.50%2.24B | 64.83%2.28B | 64.83%2.28B | 31.32%1.62B |
| -Gross accounts receivable | 15.56%2.85B | --2.85B | 0.70%2.17B | 13.20%2.54B | 7.89%2.46B | 40.51%2.15B | 38.50%2.24B | 64.83%2.28B | 64.83%2.28B | 31.32%1.62B |
| Inventory | -23.33%23M | --23M | 35.00%27M | 50.00%33M | 42.86%30M | 17.88%20M | 22.56%22M | -6.65%21M | -6.65%21M | -49.81%18.24M |
| Tax assets-Current | --156M | --156M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other current assets | 39.47%477M | --477M | 28.35%489M | 19.85%471M | 0.88%342M | 44.93%381M | 82.68%393M | 50.37%339M | 50.37%339M | 18.19%269.99M |
| Total current assets | -16.95%6.88B | --6.88B | 1.34%6.65B | 29.24%7.98B | 27.66%8.28B | 34.90%6.56B | 27.49%6.17B | 40.55%6.49B | 40.55%6.49B | 66.09%6.54B |
| Non current assets | ||||||||||
| Net PPE | 5.43%1.61B | --1.61B | -52.57%1.5B | -50.38%1.5B | -49.37%1.53B | 656.63%3.15B | 600.10%3.03B | 530.42%3.02B | 530.42%3.02B | 36.99%409.43M |
| -Gross PP&E | 8.85%1.99B | --1.99B | -52.57%1.5B | -50.38%1.5B | -42.94%1.83B | 656.63%3.15B | 600.10%3.03B | 428.74%3.21B | 428.74%3.21B | 36.99%409.43M |
| -Accumulated depreciation | -26.16%-381M | ---381M | ---- | ---- | -59.79%-302M | ---- | ---- | -47.89%-189M | -47.89%-189M | ---- |
| Total investment | -1.61%551M | --551M | -57.54%453M | -61.74%404M | -44.28%560M | 353.04%1.07B | 481.51%1.06B | 513.84%1.01B | 513.84%1.01B | 85.09%235.99M |
| -Financial asset investment | -1.61%551M | --551M | -57.54%453M | -61.74%404M | -44.28%560M | 353.04%1.07B | 481.51%1.06B | 513.84%1.01B | 513.84%1.01B | 85.09%235.99M |
| -Including:Available-for-sale securities | -1.61%551M | --551M | -57.54%453M | -61.74%404M | -44.28%560M | 353.04%1.07B | 481.51%1.06B | 513.84%1.01B | 513.84%1.01B | 85.09%235.99M |
| Goodwill and other intangible assets | -14.73%747M | --747M | -7.90%828M | -8.26%855M | -26.26%876M | 842.55%899M | 860.77%932M | 1,051.39%1.19B | 1,051.39%1.19B | -64.20%93.59M |
| -Goodwill | -13.01%488M | --488M | -33.92%524M | -33.78%543M | -30.22%561M | 892.25%793M | 810.05%820M | 701.67%804M | 701.67%804M | -36.88%69.73M |
| -Other intangible assets | -17.78%259M | --259M | 186.79%304M | 178.57%312M | -17.97%315M | 585.60%106M | 1,522.95%112M | 13,191.80%384M | 13,191.80%384M | -84.19%23.86M |
| Deferred tax assets-non current | -37.65%53M | --53M | 19.32%210M | -59.71%83M | -59.91%85M | 8.19%176M | 34.53%206M | 20.39%212M | 20.39%212M | 46.41%171.65M |
| Other non current assets | 168.57%188M | --188M | 15.15%76M | 15.38%75M | 11.11%70M | 10.91%66M | 10.76%65M | 7.36%63M | 7.36%63M | 3.28%61.26M |
| Total non current assets | 0.99%3.15B | --3.15B | -42.87%3.06B | -44.78%2.92B | -43.15%3.12B | 452.76%5.36B | 472.87%5.29B | 459.56%5.49B | 459.56%5.49B | 12.45%971.92M |
| Total assets | -12.02%10.03B | --10.03B | -18.54%9.72B | -4.92%10.9B | -4.79%11.4B | 104.41%11.93B | 98.89%11.46B | 114.02%11.98B | 114.02%11.98B | 56.44%7.51B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 6.44%958M | --958M | -36.98%772M | -30.15%804M | -23.79%900M | 360.84%1.23B | 326.37%1.15B | 331.88%1.18B | 331.88%1.18B | 116.21%594.49M |
| -Current debt and capital lease obligation | 6.44%958M | --958M | -36.98%772M | -30.15%804M | -23.79%900M | 360.84%1.23B | 326.37%1.15B | 331.88%1.18B | 331.88%1.18B | 116.21%594.49M |
| -Including:Current debt | 6.44%958M | --958M | -36.98%772M | -30.15%804M | -23.79%900M | 360.84%1.23B | 326.37%1.15B | 331.88%1.18B | 331.88%1.18B | 116.21%594.49M |
| Payables | -21.74%1.56B | --1.56B | -3.51%1.65B | -3.64%1.46B | 7.14%2B | 39.94%1.71B | 29.47%1.51B | 50.74%1.86B | 50.74%1.86B | 23.15%1.3B |
| -accounts payable | -15.64%777M | --777M | 12.54%1.02B | 4.49%930M | -0.54%921M | 15.39%909M | 7.45%890M | 18.65%926M | 18.65%926M | 6.58%796.16M |
| -Total tax payable | -91.10%51M | --51M | 275.00%285M | 22.66%157M | 124.71%573M | -50.48%76M | 33.23%128M | 320.65%255M | 320.65%255M | 581.66%153.08M |
| -Other payable | 46.22%734M | --734M | -52.97%340M | -25.05%371M | -26.39%502M | 158.87%723M | 102.62%495M | 72.75%682M | 72.75%682M | 22.57%352.55M |
| Current provisions | ---- | ---- | 11,150.00%225M | --62M | -81.25%3M | -85.53%2M | ---- | --16M | --16M | --24.4M |
| Pension and other retirement benefit plans | 52.88%292M | --292M | 49.23%194M | -28.26%132M | 13.69%191M | 50.09%130M | 84.35%184M | 44.27%168M | 44.27%168M | -2.55%89.18M |
| Accrued and deferred income | -11.11%24M | --24M | 154.76%107M | 352.78%163M | -35.71%27M | 103.18%42M | 42.65%36M | 107.67%42M | 107.67%42M | -29.02%16.22M |
| Other current liabilities | -50.37%266M | --266M | -7.45%348M | 26.19%559M | 27.01%536M | 56.36%376M | 70.72%443M | 131.06%422M | 131.06%422M | 27.38%249.78M |
| Current liabilities | -15.08%3.1B | --3.1B | -5.43%3.29B | -4.48%3.18B | -1.06%3.65B | 88.48%3.48B | 82.49%3.33B | 101.90%3.69B | 101.90%3.69B | 38.56%2.28B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -34.28%1.96B | --1.96B | -60.75%1.59B | -26.55%2.78B | -25.68%2.98B | 1,380.93%4.05B | 1,020.22%3.79B | 881.26%4.01B | 881.26%4.01B | 207.67%1.46B |
| -Long term debt and capital lease obligation | -34.28%1.96B | --1.96B | -60.75%1.59B | -26.55%2.78B | -25.68%2.98B | 1,380.93%4.05B | 1,020.22%3.79B | 881.26%4.01B | 881.26%4.01B | 207.67%1.46B |
| -Including:Long term debt | -34.28%1.96B | --1.96B | -60.75%1.59B | -26.55%2.78B | -25.68%2.98B | 1,380.93%4.05B | 1,020.22%3.79B | 881.26%4.01B | 881.26%4.01B | 207.67%1.46B |
| Long term pension and other post-retirement benefit plans | 7.09%151M | --151M | 12.59%152M | 14.84%147M | 14.63%141M | 15.73%135M | 15.14%128M | 14.91%123M | 14.91%123M | 16.83%121.53M |
| Non current deferred liabilities | -11.11%40M | --40M | -89.57%34M | -87.64%44M | -90.64%45M | 60,382.37%326M | 65,948.24%356M | 89,139.33%481M | 89,139.33%481M | 0.00%539K |
| Other non current liabilities | -5.56%17M | --17M | -80.85%9M | -80.85%9M | -64.71%18M | 3,371.20%47M | 3,371.20%47M | 3,669.40%51M | 3,669.40%51M | -73.31%1.35M |
| Total non current liabilities | -31.96%2.17B | --2.17B | -60.84%1.79B | -30.95%2.98B | -31.74%3.19B | 1,062.84%4.56B | 857.11%4.32B | 801.31%4.67B | 801.31%4.67B | 170.96%1.58B |
| Total liabilities | -22.95%5.27B | --5.27B | -36.85%5.08B | -19.43%6.16B | -18.19%6.84B | 259.08%8.04B | 236.09%7.64B | 256.22%8.36B | 256.22%8.36B | 73.22%3.85B |
| Shareholders'equity | ||||||||||
| Share capital | 9.39%839M | --839M | 3.09%767M | 3.23%767M | 3.37%767M | 1.84%744M | 2.05%743M | 1.91%742M | 1.91%742M | 26.60%730.59M |
| -common stock | 9.39%839M | --839M | 3.09%767M | 3.23%767M | 3.37%767M | 1.84%744M | 2.05%743M | 1.91%742M | 1.91%742M | 26.60%730.59M |
| Additional paid-in capital | 7.16%1.09B | --1.09B | 2.51%1.02B | 2.41%1.02B | 2.62%1.02B | 1.38%995M | 1.64%995M | 1.43%993M | 1.43%993M | 40.02%981.49M |
| Retained earnings | 19.02%3.5B | --3.5B | 30.16%3.03B | 37.48%3.14B | 49.90%2.94B | 27.57%2.33B | 31.30%2.28B | 30.05%1.96B | 30.05%1.96B | 21.16%1.88B |
| Less: Treasury stock | 170.65%793M | --793M | 0.00%293M | 0.00%293M | 46.50%293M | --293M | --293M | --200M | --200M | -99.89%312K |
| Other reserves | -64.29%5M | --5M | -144.44%-4M | -250.00%-6M | 380.00%14M | 690.17%9M | 349.94%4M | -661.17%-5M | -661.17%-5M | 9.08%1.24M |
| Other equity interest | 2.68%115M | --115M | 15.46%112M | 29.55%114M | 49.33%112M | 98.16%97M | 139.02%88M | 184.24%75M | 184.24%75M | 232.29%62.08M |
| Total stockholders'equity | 4.36%4.76B | --4.76B | 19.39%4.64B | 24.08%4.74B | 27.85%4.56B | 8.18%3.88B | 9.66%3.82B | 10.00%3.57B | 10.00%3.57B | 42.03%3.65B |
| Noncontrolling interests | ---- | ---- | --0 | --1M | -97.96%1M | --0 | --0 | 910.10%49M | 910.10%49M | -3.97%4.65M |
| Total equity | 4.34%4.76B | --4.76B | 19.39%4.64B | 24.10%4.74B | 26.15%4.56B | 8.02%3.88B | 9.48%3.82B | 11.34%3.62B | 11.34%3.62B | 41.95%3.66B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |