JP Stock MarketDetailed Quotes

Mirai Works (6563)

Watchlist
  • 652
  • +2+0.31%
20min DelayTrading Jan 23 11:24 JST
3.53BMarket Cap38.20P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Mirai Works (6563) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Sep 30, 2025
(FY)Sep 30, 2024
(Q2)Mar 31, 2024
(Q1)Dec 31, 2023
(FY)Sep 30, 2023
(Q4)Sep 30, 2023
(Q3)Jun 30, 2023
(Q2)Mar 31, 2023
(Q1)Dec 31, 2022
(FY)Sep 30, 2022
Total revenue
5.06%11.14B
26.91%10.61B
25.95%2.73B
20.45%2.36B
31.57%8.36B
2.22B
23.77%2.01B
42.73%2.17B
45.04%1.96B
29.45%6.35B
Cost of revenue
5.35%8.3B
27.37%7.88B
25.20%2B
20.00%1.78B
29.80%6.19B
1.61B
22.92%1.5B
39.49%1.59B
47.71%1.48B
30.39%4.77B
Gross profit
4.20%2.84B
25.62%2.73B
28.03%737.53M
21.83%587.67M
36.90%2.17B
607.13M
26.36%504.66M
52.56%576.05M
37.41%482.36M
26.70%1.59B
Operating expense
18.75%2.56B
14.59%2.15B
13.39%551.71M
19.02%534.56M
27.57%1.88B
426.62M
28.59%516.42M
39.40%486.55M
45.24%449.13M
44.62%1.47B
Operating profit
-50.44%284.18M
96.72%573.4M
107.62%185.82M
59.83%53.11M
159.03%291.47M
180.5M
-431.12%-11.76M
213.41%89.5M
-20.50%33.23M
-51.67%112.53M
Net non-operating interest income (expenses)
732.16%1.42M
116.18%171K
100.90%2K
0
-17,716.67%-1.06M
3K
-268K
-221K
-571K
-14.29%6K
Non-operating interest income
732.16%1.42M
3,320.00%171K
----
----
-16.67%5K
--3K
--0
----
----
-14.29%6K
Non-operating interest expense
----
--0
--0
--0
--1.06M
--0
--268K
--223K
--571K
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
-59,029.17%-141.91M
99.39%-240K
-39.42M
Income from associates and other participating interests
Special income (charges)
55.30%-88.68M
-2,108.27%-198.37M
-191.05%-8.98M
-16.98M
0
154.68%9.87M
Less:Other special charges
-122.46%-4.51M
350.83%20.07M
----
----
18.91%-8M
--0
--0
----
----
-24,163.41%-9.87M
Less:Write off
-47.74%93.18M
949.89%178.3M
----
----
--16.98M
----
----
----
----
----
Other non-operating income (expenses)
-40.86%5.59M
-38.39%9.45M
32.62%1.35M
-54.12%2.3M
434.26%15.34M
8.2M
-23.15%1.11M
1,260.23%1.02M
800.00%5.01M
116.56%2.87M
Income before tax
-16.57%202.52M
-18.14%242.75M
88.54%185.34M
47.09%55.41M
245.42%296.54M
171.48M
-1,334.56%-10.92M
1,228.21%98.3M
-29.76%37.67M
-56.52%85.85M
Income tax
-36.82%111.35M
69.75%176.24M
67.27%75.91M
88.73%35.46M
122.82%103.83M
30.2M
107.80%9.46M
386.45%45.38M
1.22%18.79M
-14.81%46.6M
Net income
37.07%91.16M
-65.49%66.51M
106.78%109.43M
5.67%19.95M
390.96%192.71M
141.28M
-283.58%-20.37M
2,846.29%52.92M
-46.16%18.88M
-72.50%39.25M
Net income continuous operations
37.07%91.16M
-65.49%66.51M
106.78%109.43M
5.67%19.96M
390.95%192.71M
--141.28M
-283.58%-20.37M
2,844.81%52.92M
-46.16%18.89M
-72.50%39.25M
Noncontrolling interests
Net income attributable to the company
37.07%91.16M
-65.49%66.51M
106.78%109.43M
5.67%19.95M
390.96%192.71M
141.28M
-283.58%-20.37M
2,846.29%52.92M
-46.16%18.88M
-72.50%39.25M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
37.07%91.16M
-65.49%66.51M
106.78%109.43M
5.67%19.95M
390.96%192.71M
141.28M
-283.58%-20.37M
2,846.29%52.92M
-46.16%18.88M
-72.50%39.25M
Gross dividend payment
Basic earnings per share
35.73%17.17
-66.44%12.65
100.58%20.92
1.33%3.82
383.21%37.69
27.58
-304.95%-4.09
2,997.22%10.43
-45.28%3.77
-72.36%7.8
Diluted earnings per share
37.33%17.07
-65.89%12.43
103.27%20.49
3.04%3.73
387.82%36.44
26.68
-304.95%-4.09
2,900.00%10.08
-44.90%3.62
-72.03%7.47
Dividend per share
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Sep 30, 2025(FY)Sep 30, 2024(Q2)Mar 31, 2024(Q1)Dec 31, 2023(FY)Sep 30, 2023(Q4)Sep 30, 2023(Q3)Jun 30, 2023(Q2)Mar 31, 2023(Q1)Dec 31, 2022(FY)Sep 30, 2022
Total revenue 5.06%11.14B26.91%10.61B25.95%2.73B20.45%2.36B31.57%8.36B2.22B23.77%2.01B42.73%2.17B45.04%1.96B29.45%6.35B
Cost of revenue 5.35%8.3B27.37%7.88B25.20%2B20.00%1.78B29.80%6.19B1.61B22.92%1.5B39.49%1.59B47.71%1.48B30.39%4.77B
Gross profit 4.20%2.84B25.62%2.73B28.03%737.53M21.83%587.67M36.90%2.17B607.13M26.36%504.66M52.56%576.05M37.41%482.36M26.70%1.59B
Operating expense 18.75%2.56B14.59%2.15B13.39%551.71M19.02%534.56M27.57%1.88B426.62M28.59%516.42M39.40%486.55M45.24%449.13M44.62%1.47B
Operating profit -50.44%284.18M96.72%573.4M107.62%185.82M59.83%53.11M159.03%291.47M180.5M-431.12%-11.76M213.41%89.5M-20.50%33.23M-51.67%112.53M
Net non-operating interest income (expenses) 732.16%1.42M116.18%171K100.90%2K0-17,716.67%-1.06M3K-268K-221K-571K-14.29%6K
Non-operating interest income 732.16%1.42M3,320.00%171K---------16.67%5K--3K--0---------14.29%6K
Non-operating interest expense ------0--0--0--1.06M--0--268K--223K--571K----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets -59,029.17%-141.91M99.39%-240K-39.42M
Income from associates and other participating interests
Special income (charges) 55.30%-88.68M-2,108.27%-198.37M-191.05%-8.98M-16.98M0154.68%9.87M
Less:Other special charges -122.46%-4.51M350.83%20.07M--------18.91%-8M--0--0---------24,163.41%-9.87M
Less:Write off -47.74%93.18M949.89%178.3M----------16.98M--------------------
Other non-operating income (expenses) -40.86%5.59M-38.39%9.45M32.62%1.35M-54.12%2.3M434.26%15.34M8.2M-23.15%1.11M1,260.23%1.02M800.00%5.01M116.56%2.87M
Income before tax -16.57%202.52M-18.14%242.75M88.54%185.34M47.09%55.41M245.42%296.54M171.48M-1,334.56%-10.92M1,228.21%98.3M-29.76%37.67M-56.52%85.85M
Income tax -36.82%111.35M69.75%176.24M67.27%75.91M88.73%35.46M122.82%103.83M30.2M107.80%9.46M386.45%45.38M1.22%18.79M-14.81%46.6M
Net income 37.07%91.16M-65.49%66.51M106.78%109.43M5.67%19.95M390.96%192.71M141.28M-283.58%-20.37M2,846.29%52.92M-46.16%18.88M-72.50%39.25M
Net income continuous operations 37.07%91.16M-65.49%66.51M106.78%109.43M5.67%19.96M390.95%192.71M--141.28M-283.58%-20.37M2,844.81%52.92M-46.16%18.89M-72.50%39.25M
Noncontrolling interests
Net income attributable to the company 37.07%91.16M-65.49%66.51M106.78%109.43M5.67%19.95M390.96%192.71M141.28M-283.58%-20.37M2,846.29%52.92M-46.16%18.88M-72.50%39.25M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 37.07%91.16M-65.49%66.51M106.78%109.43M5.67%19.95M390.96%192.71M141.28M-283.58%-20.37M2,846.29%52.92M-46.16%18.88M-72.50%39.25M
Gross dividend payment
Basic earnings per share 35.73%17.17-66.44%12.65100.58%20.921.33%3.82383.21%37.6927.58-304.95%-4.092,997.22%10.43-45.28%3.77-72.36%7.8
Diluted earnings per share 37.33%17.07-65.89%12.43103.27%20.493.04%3.73387.82%36.4426.68-304.95%-4.092,900.00%10.08-44.90%3.62-72.03%7.47
Dividend per share
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +9.20%
Sample Name
Sample Code
 +4.42%
Sample Name
Sample Code
 +2.86%
4
JD-SW
09618
+1.58%
5
BABA-W
09988
+1.56%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +4.65%
Sample Name
Sample Code
 +4.15%
Sample Name
Sample Code
 +2.94%
4
Clean Energy Fuels
CLNE
+2.70%
5
American Express
AXP
+2.34%
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More
Options Weekly 0119 | Greenland tariff standoff, gold and silver surge again, shocking reversal in Fed chair nominee! Watch Intel, Netflix earnings reports
The real danger in the 2026 market isn't black swan events, but rather the changes you've become accustomed to ignoring.

- No more -