Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 0.90%10.22B | 1.59%10.93B | --9.52B | 2.20%9.43B | 2.20%9.43B | -19.15%10.13B | 20.45%10.76B | 7.62%9.23B | 7.62%9.23B | 30.34%12.52B |
| -Cash and cash equivalents | 0.90%10.22B | 1.59%10.93B | --9.52B | 2.20%9.43B | 2.20%9.43B | -19.15%10.13B | 20.45%10.76B | 7.62%9.23B | 7.62%9.23B | 30.34%12.52B |
| Receivables | 6.47%4.78B | 5.65%4.5B | --4.06B | -14.03%4.08B | -14.03%4.08B | -4.85%4.49B | -21.41%4.26B | -10.91%4.75B | -10.91%4.75B | -14.55%4.72B |
| -Accounts receivable | 6.47%4.78B | 5.65%4.5B | --4.06B | -14.03%4.08B | -14.03%4.08B | -4.85%4.49B | -21.41%4.26B | -10.91%4.75B | -10.91%4.75B | -14.55%4.72B |
| -Gross accounts receivable | 6.47%4.78B | 5.65%4.5B | --4.06B | -14.03%4.08B | -14.03%4.08B | -4.85%4.49B | -21.41%4.26B | -10.91%4.75B | -10.91%4.75B | -14.55%4.72B |
| Inventory | -10.46%6.26B | -11.65%6.48B | --6.49B | -13.83%6.49B | -13.83%6.49B | -22.85%6.99B | -25.15%7.33B | -24.99%7.53B | -24.99%7.53B | -10.96%9.06B |
| Other current assets | 0.69%760.22M | -24.46%606.98M | --756.24M | -26.64%835.79M | -26.64%835.79M | -10.82%755.04M | 34.76%803.52M | 47.06%1.14B | 47.06%1.14B | 25.62%846.66M |
| Total current assets | -1.54%22.02B | -2.76%22.52B | --20.83B | -7.98%20.84B | -7.98%20.84B | -17.64%22.36B | -6.42%23.15B | -8.38%22.64B | -8.38%22.64B | 4.50%27.15B |
| Non current assets | ||||||||||
| Net PPE | -16.74%9.07B | -20.57%8.59B | --8.9B | -9.76%9.16B | -9.76%9.16B | 9.82%10.89B | 5.05%10.82B | 10.25%10.15B | 10.25%10.15B | 8.99%9.92B |
| -Gross PP&E | ---- | ---- | ---- | -9.76%9.16B | -9.76%9.16B | ---- | ---- | 10.25%10.15B | 10.25%10.15B | ---- |
| Total investment | ---- | ---- | ---- | 9.29%1.23B | 9.29%1.23B | ---- | ---- | 20.23%1.13B | 20.23%1.13B | ---- |
| -Financial asset investment | ---- | ---- | ---- | 9.29%1.23B | 9.29%1.23B | ---- | ---- | 20.23%1.13B | 20.23%1.13B | ---- |
| -Including:Available-for-sale securities | ---- | ---- | ---- | 9.29%1.23B | 9.29%1.23B | ---- | ---- | 20.23%1.13B | 20.23%1.13B | ---- |
| Goodwill and other intangible assets | 32.16%941.27M | 14.89%745.08M | --813.44M | -5.99%714.18M | -5.99%714.18M | -8.04%712.21M | -16.61%648.52M | 30.29%759.68M | 30.29%759.68M | 20.93%774.47M |
| -Other intangible assets | ---- | ---- | ---- | -5.99%714.18M | -5.99%714.18M | ---- | ---- | 30.29%759.68M | 30.29%759.68M | ---- |
| Defined pension benefit | ---- | ---- | ---- | 8.72%1.01B | 8.72%1.01B | ---- | ---- | 109.48%926.68M | 109.48%926.68M | ---- |
| Deferred tax assets-non current | ---- | ---- | ---- | -56.64%297.55M | -56.64%297.55M | ---- | ---- | -11.35%686.19M | -11.35%686.19M | ---- |
| Other non current assets | 3.06%3.27B | 6.15%3.21B | --2.98B | 5.16%365.07M | 5.16%365.07M | 11.16%3.17B | 6.45%3.02B | -12.11%347.17M | -12.11%347.17M | 12.07%2.85B |
| Total non current assets | -10.13%13.28B | -13.41%12.54B | --12.69B | -8.72%12.77B | -8.72%12.77B | 9.08%14.78B | 4.12%14.49B | 13.45%13.99B | 13.45%13.99B | 10.25%13.55B |
| Total assets | -4.96%35.3B | -6.86%35.06B | --33.51B | -8.27%33.61B | -8.27%33.61B | -8.75%37.14B | -2.63%37.64B | -1.11%36.64B | -1.11%36.64B | 6.34%40.7B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 9.49%4.95B | 10.78%4.93B | --4.62B | 108.58%4.55B | 108.58%4.55B | 16.42%4.52B | 26.77%4.45B | -36.27%2.18B | -36.27%2.18B | 13.52%3.88B |
| -Current debt and capital lease obligation | 9.49%4.95B | 10.78%4.93B | --4.62B | 108.58%4.55B | 108.58%4.55B | 16.42%4.52B | 26.77%4.45B | -36.27%2.18B | -36.27%2.18B | 13.52%3.88B |
| -Including:Current debt | 9.49%4.95B | 10.78%4.93B | --4.62B | 114.32%4.48B | 114.32%4.48B | 16.42%4.52B | 26.77%4.45B | -37.98%2.09B | -37.98%2.09B | 13.52%3.88B |
| -Including:Current capital Lease obligation | ---- | ---- | ---- | -22.83%70.48M | -22.83%70.48M | ---- | ---- | 72.80%91.34M | 72.80%91.34M | ---- |
| Payables | 31.08%937.93M | 50.94%1.12B | --915.83M | -39.49%1.69B | -39.49%1.69B | -27.98%715.52M | -30.45%738.89M | -5.76%2.79B | -5.76%2.79B | -43.33%993.58M |
| -accounts payable | 26.46%834.17M | 56.34%1.02B | --847.35M | 7.86%701.37M | 7.86%701.37M | -30.38%659.64M | -24.29%650.04M | -45.82%650.24M | -45.82%650.24M | -30.33%947.53M |
| -Total tax payable | 85.66%103.76M | 11.46%99.02M | --68.48M | 32.95%97.25M | 32.95%97.25M | 21.36%55.89M | -56.41%88.84M | -60.34%73.15M | -60.34%73.15M | -88.28%46.05M |
| -Other payable | ---- | ---- | ---- | -56.91%892.47M | -56.91%892.47M | ---- | ---- | 31.01%2.07B | 31.01%2.07B | ---- |
| Pension and other retirement benefit plans | -13.65%107.07M | -50.68%271.11M | --78.92M | -11.25%437.32M | -11.25%437.32M | -10.20%123.99M | 9.04%549.68M | -19.69%492.73M | -19.69%492.73M | -14.16%138.08M |
| Accrued and deferred income | 477.11%9.76M | -45.26%15.06M | --8.86M | -34.23%5.44M | -34.23%5.44M | -98.09%1.69M | 277.81%27.51M | 1,129.72%8.28M | 1,129.72%8.28M | 4,240.99%88.64M |
| Other current liabilities | -7.47%1.85B | -27.11%1.04B | --1.14B | -33.51%369.95M | -33.51%369.95M | 20.52%2B | -34.38%1.43B | 46.84%556.42M | 46.84%556.42M | -19.94%1.66B |
| Current liabilities | 6.70%7.85B | 2.46%7.37B | --6.76B | 16.91%7.05B | 16.91%7.05B | 8.85%7.36B | -0.94%7.2B | -18.26%6.03B | -18.26%6.03B | -8.73%6.76B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -3.92%8.69B | -1.80%9.34B | --8.88B | -9.69%8.43B | -9.69%8.43B | -7.19%9.04B | 53.92%9.51B | 109.40%9.34B | 109.40%9.34B | 105.71%9.74B |
| -Long term debt and capital lease obligation | -3.92%8.69B | -1.80%9.34B | --8.88B | -9.69%8.43B | -9.69%8.43B | -7.19%9.04B | 53.92%9.51B | 109.40%9.34B | 109.40%9.34B | 105.71%9.74B |
| -Including:Long term debt | -3.92%8.69B | -1.80%9.34B | --8.88B | -9.67%8.33B | -9.67%8.33B | -7.19%9.04B | 53.92%9.51B | 111.35%9.22B | 111.35%9.22B | 105.71%9.74B |
| -Including:Long term capital lease obligation | ---- | ---- | ---- | -11.08%101.75M | -11.08%101.75M | ---- | ---- | 20.19%114.43M | 20.19%114.43M | ---- |
| Long term accounts payable and other payables | ---- | ---- | ---- | 0.25%28.62M | 0.25%28.62M | ---- | ---- | 2.00%28.54M | 2.00%28.54M | ---- |
| Long term provisions | ---- | ---- | ---- | 0.75%87.64M | 0.75%87.64M | ---- | ---- | 1.33%86.98M | 1.33%86.98M | ---- |
| Long term pension and other post-retirement benefit plans | 8.10%536.34M | 4.79%516.61M | --520.81M | 3.62%507.57M | 3.62%507.57M | 4.42%496.13M | 4.21%492.99M | 4.61%489.82M | 4.61%489.82M | 1.73%475.15M |
| Non current deferred liabilities | ---- | ---- | ---- | 15.51%86.28M | 15.51%86.28M | ---- | ---- | 4,285.97%74.69M | 4,285.97%74.69M | ---- |
| Other non current liabilities | 147.68%626.92M | 28.22%326.14M | --376.67M | -70.77%9.04M | -70.77%9.04M | -17.65%253.12M | 11.41%254.36M | 5.32%30.93M | 5.32%30.93M | 57.01%307.39M |
| Total non current liabilities | 0.61%9.85B | -0.74%10.18B | --9.78B | -8.92%9.15B | -8.92%9.15B | -6.97%9.79B | 49.09%10.26B | 98.11%10.05B | 98.11%10.05B | 94.94%10.53B |
| Total liabilities | 3.22%17.7B | 0.58%17.56B | --16.54B | 0.77%16.21B | 0.77%16.21B | -0.78%17.15B | 23.40%17.45B | 29.13%16.08B | 29.13%16.08B | 34.99%17.28B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%2.97B | 0.00%2.97B | --2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B |
| -common stock | 0.00%2.97B | 0.00%2.97B | --2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B | 0.00%2.97B |
| Additional paid-in capital | 0.00%8.42B | 0.00%8.42B | --8.42B | 0.00%8.42B | 0.00%8.42B | 0.00%8.42B | 0.38%8.42B | 0.38%8.42B | 0.38%8.42B | 0.38%8.42B |
| Retained earnings | -28.09%5.5B | -32.24%5.56B | --5.25B | -35.06%5.52B | -35.06%5.52B | -36.22%7.65B | -36.51%8.2B | -36.64%8.5B | -36.64%8.5B | -15.66%11.99B |
| Less: Treasury stock | 73.05%1.18B | 73.05%1.18B | --1.18B | 41.50%999.1M | 41.50%999.1M | -3.08%684.34M | 1.46%684.34M | 3.99%706.06M | 3.99%706.06M | 3.99%706.06M |
| Other reserves | 15.44%1.89B | 35.91%1.74B | --1.51B | 8.93%1.49B | 8.93%1.49B | 120.54%1.64B | 40.17%1.28B | 176.74%1.37B | 176.74%1.37B | 29.54%744.02M |
| Total stockholders'equity | -11.98%17.6B | -13.29%17.5B | --16.97B | -15.34%17.4B | -15.34%17.4B | -14.62%19.99B | -17.64%20.19B | -16.43%20.55B | -16.43%20.55B | -8.06%23.42B |
| Total equity | -11.98%17.6B | -13.29%17.5B | --16.97B | -15.34%17.4B | -15.34%17.4B | -14.62%19.99B | -17.64%20.19B | -16.43%20.55B | -16.43%20.55B | -8.06%23.42B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |