Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 12.80%14.52B | -13.20%13.43B | -13.20%13.43B | 19.89%12.87B | 45.18%15.48B | --15.48B | 29.92%13.39B | 0.83%10.73B | -4.07%11.82B | -14.37%10.66B |
| -Cash and cash equivalents | 12.80%14.52B | -13.20%13.43B | -13.20%13.43B | 19.89%12.87B | 45.18%15.48B | --15.48B | 29.92%13.39B | 0.83%10.73B | -4.07%11.82B | -14.37%10.66B |
| Receivables | -6.37%18.79B | -6.07%26.07B | -6.07%26.07B | 15.23%20.07B | 6.63%27.75B | --27.75B | 11.32%20.35B | -5.37%17.41B | 10.87%17.86B | 16.82%26.02B |
| -Accounts receivable | -6.37%18.79B | -1.81%23.53B | -1.81%23.53B | 15.23%20.07B | 5.16%23.96B | --23.96B | 11.32%20.35B | -5.37%17.41B | 10.87%17.86B | 13.56%22.78B |
| -Gross accounts receivable | -6.37%18.79B | -1.81%23.53B | -1.81%23.53B | 15.23%20.07B | 5.16%23.96B | --23.96B | 11.32%20.35B | -5.37%17.41B | 10.87%17.86B | 13.56%22.78B |
| -Other receivables | ---- | -32.98%2.54B | -32.98%2.54B | ---- | 16.94%3.79B | --3.79B | ---- | ---- | ---- | 46.25%3.24B |
| Inventory | 7.89%31.57B | -1.40%27.19B | -1.40%27.19B | -4.28%29.26B | 9.30%27.58B | --27.58B | 10.77%31.02B | 15.78%30.57B | 17.02%28.27B | 19.59%25.23B |
| Other current assets | -25.07%3.23B | -8.26%3.57B | -8.26%3.57B | 16.15%4.31B | 0.52%3.89B | --3.89B | -4.98%4.21B | 9.90%3.71B | -4.74%3.8B | 21.68%3.87B |
| Total current assets | 2.40%68.11B | -5.93%70.26B | -5.93%70.26B | 6.53%66.51B | 13.54%74.69B | --74.69B | 13.02%68.97B | 6.12%62.43B | 9.14%61.75B | 11.49%65.78B |
| Non current assets | ||||||||||
| Net PPE | 5.47%37.35B | 4.05%36.01B | 4.05%36.01B | 2.41%35.41B | -0.39%34.61B | --34.61B | -0.72%34.44B | -0.25%34.58B | -0.54%34.61B | -0.97%34.74B |
| -Gross PP&E | 3.75%93.51B | 3.07%91.32B | 3.07%91.32B | 2.36%90.13B | 1.36%88.6B | --88.6B | 1.22%88.2B | 1.30%88.05B | 1.91%88.39B | 1.00%87.41B |
| -Accumulated depreciation | -2.64%-56.16B | -2.44%-55.31B | -2.44%-55.31B | -2.33%-54.72B | -2.51%-53.99B | ---53.99B | -2.51%-53.75B | -2.32%-53.47B | -3.56%-53.77B | -2.34%-52.67B |
| Total investment | 14.31%1.45B | -0.95%1.36B | -0.95%1.36B | -25.54%1.27B | -14.99%1.37B | --1.37B | -4.29%1.67B | -10.34%1.7B | -19.07%1.57B | -18.61%1.61B |
| -Financial asset investment | 14.31%1.45B | -0.95%1.36B | -0.95%1.36B | -25.54%1.27B | -14.99%1.37B | --1.37B | -4.29%1.67B | -10.34%1.7B | -19.07%1.57B | -18.61%1.61B |
| -Including:Available-for-sale securities | 14.31%1.45B | -0.95%1.36B | -0.95%1.36B | -25.54%1.27B | -14.99%1.37B | --1.37B | -4.29%1.67B | -10.34%1.7B | -19.07%1.57B | -18.61%1.61B |
| Long-term accounts receivable and other receivables | ---- | -10.91%98M | -10.91%98M | --106M | 205.56%110M | --110M | ---- | ---- | ---- | -73.33%36M |
| Goodwill and other intangible assets | 4.52%1.99B | 2.11%1.98B | 2.11%1.98B | -2.36%1.9B | -1.42%1.94B | --1.94B | 7.42%1.94B | 6.10%1.95B | 7.05%1.96B | 5.01%1.97B |
| -Other intangible assets | 4.52%1.99B | 2.11%1.98B | 2.11%1.98B | -2.36%1.9B | -1.42%1.94B | --1.94B | 7.42%1.94B | 6.10%1.95B | 7.05%1.96B | 5.01%1.97B |
| Defined pension benefit | 3.04%1.83B | -0.98%1.72B | -0.98%1.72B | 118.04%1.78B | 133.11%1.74B | --1.74B | -20.19%854M | -20.87%815M | -20.87%785M | -20.81%746M |
| Deferred tax assets-non current | 8.12%1.28B | 4.08%1.35B | 4.08%1.35B | 87.92%1.18B | 117.06%1.3B | --1.3B | 92.15%636M | 79.71%629M | 76.80%640M | 60.75%598M |
| Other non current assets | -4.87%820M | 0.23%870M | 0.23%870M | 0.47%862M | 4.33%868M | --868M | -0.69%858M | 5.02%858M | 8.83%875M | -1.65%832M |
| Total non current assets | 5.19%44.71B | 3.47%43.39B | 3.47%43.39B | 4.88%42.51B | 3.45%41.94B | --41.94B | -0.61%40.4B | -0.49%40.53B | -1.04%40.44B | -1.69%40.54B |
| Total assets | 3.49%112.82B | -2.55%113.65B | -2.55%113.65B | 5.88%109.02B | 9.69%116.63B | --116.63B | 7.57%109.38B | 3.41%102.96B | 4.87%102.19B | 6.07%106.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -25.46%1.61B | -30.29%1.91B | -30.29%1.91B | 1.41%2.16B | 37.69%2.74B | --2.74B | 35.41%2.83B | 12.70%2.13B | 12.70%2.13B | -17.08%1.99B |
| -Current debt and capital lease obligation | -25.46%1.61B | -30.29%1.91B | -30.29%1.91B | 1.41%2.16B | 37.69%2.74B | --2.74B | 35.41%2.83B | 12.70%2.13B | 12.70%2.13B | -17.08%1.99B |
| -Including:Current debt | -25.46%1.61B | -30.29%1.91B | -30.29%1.91B | 1.41%2.16B | 37.69%2.74B | --2.74B | 35.41%2.83B | 12.70%2.13B | 12.70%2.13B | -17.08%1.99B |
| Payables | 4.87%14.1B | -21.12%14.02B | -21.12%14.02B | -4.59%13.44B | 3.84%17.77B | --17.77B | 5.78%14.75B | 2.85%14.09B | 17.49%14.79B | 21.99%17.12B |
| -accounts payable | 0.77%13.08B | -13.46%13.37B | -13.46%13.37B | -4.27%12.98B | -3.38%15.45B | --15.45B | 4.05%14.28B | 2.26%13.55B | 17.32%14.66B | 16.75%15.99B |
| -Total tax payable | 118.88%1.02B | -72.02%650M | -72.02%650M | -12.57%466M | 106.49%2.32B | --2.32B | 114.68%468M | 20.59%533M | 40.21%136M | 237.84%1.13B |
| Pension and other retirement benefit plans | 7.12%2.18B | -22.18%2.08B | -22.18%2.08B | 1.39%2.04B | 29.37%2.67B | --2.67B | -1.04%1.14B | 11.12%2.01B | 7.60%1.08B | -7.97%2.07B |
| Accrued and deferred income | -13.49%2.92B | 25.85%3.79B | 25.85%3.79B | 4.01%3.37B | 28.30%3.01B | --3.01B | 41.22%4.91B | 9.01%3.24B | -7.90%2.53B | -13.24%2.35B |
| Other current liabilities | 13.49%4.36B | -8.11%5.23B | -8.11%5.23B | 12.74%3.84B | 3.48%5.69B | --5.69B | -6.97%3.83B | 25.45%3.41B | 22.28%4.07B | 46.61%5.5B |
| Current liabilities | 1.26%25.16B | -15.24%27.03B | -15.24%27.03B | -0.10%24.85B | 9.89%31.88B | --31.88B | 10.81%27.45B | 7.75%24.87B | 14.12%24.59B | 15.46%29.02B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -34.78%1.5B | -35.71%1.8B | -35.71%1.8B | 170.59%2.3B | 115.38%2.8B | --2.8B | 115.38%2.8B | -51.43%850M | -51.43%850M | -40.91%1.3B |
| -Long term debt and capital lease obligation | -34.78%1.5B | -35.71%1.8B | -35.71%1.8B | 170.59%2.3B | 115.38%2.8B | --2.8B | 115.38%2.8B | -51.43%850M | -51.43%850M | -40.91%1.3B |
| -Including:Long term debt | -34.78%1.5B | -35.71%1.8B | -35.71%1.8B | 170.59%2.3B | 115.38%2.8B | --2.8B | 115.38%2.8B | -51.43%850M | -51.43%850M | -40.91%1.3B |
| Long term provisions | 8.01%3.59B | 15.78%4.08B | 15.78%4.08B | 29.49%3.32B | 26.41%3.52B | --3.52B | 10.43%2.46B | 14.82%2.56B | 19.32%2.75B | 24.53%2.79B |
| Long term pension and other post-retirement benefit plans | -1.52%11.99B | -3.60%11.99B | -3.60%11.99B | -3.63%12.17B | -3.05%12.44B | --12.44B | -3.97%12.55B | -2.71%12.63B | -2.37%12.67B | -1.08%12.83B |
| Non current deferred liabilities | 8.85%1.62B | 9.31%1.51B | 9.31%1.51B | 4.27%1.49B | 17.87%1.39B | --1.39B | -3.00%1.74B | -11.95%1.43B | -18.00%1.4B | -11.65%1.18B |
| Other non current liabilities | 5.71%815M | 3.96%787M | 3.96%787M | 1.98%771M | 0.53%757M | --757M | -2.71%754M | 0.53%756M | -7.47%756M | -7.61%753M |
| Total non current liabilities | -2.71%19.51B | -3.51%20.17B | -3.51%20.17B | 10.01%20.05B | 10.92%20.91B | --20.91B | 5.94%20.31B | -5.74%18.23B | -5.79%18.43B | -3.62%18.85B |
| Total liabilities | -0.51%44.67B | -10.59%47.2B | -10.59%47.2B | 4.18%44.9B | 10.30%52.79B | --52.79B | 8.69%47.76B | 1.60%43.1B | 4.65%43.02B | 7.11%47.86B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | --8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B |
| -common stock | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B | --8B | 0.00%8B | 0.00%8B | 0.00%8B | 0.00%8B |
| Additional paid-in capital | 0.01%7.41B | 0.00%7.41B | 0.00%7.41B | 0.00%7.41B | 0.00%7.41B | --7.41B | 0.00%7.41B | 0.00%7.41B | 0.00%7.41B | 0.00%7.41B |
| Retained earnings | 9.68%46.55B | 6.80%44.77B | 6.80%44.77B | 8.56%42.45B | 10.13%41.92B | --41.92B | 7.69%40.59B | 4.97%39.1B | 4.72%38.36B | 5.63%38.06B |
| Less: Treasury stock | -4.49%425M | -5.29%430M | -5.29%430M | -2.84%445M | 132.82%454M | --454M | 132.31%453M | 134.87%458M | -9.26%196M | -9.72%195M |
| Other reserves | -13.23%1.16B | -11.49%1.22B | -11.49%1.22B | 64.78%1.34B | 170.14%1.38B | --1.38B | 138.87%805M | 146.81%812M | 119.17%686M | 125.22%509M |
| Total stockholders'equity | 6.73%62.7B | 4.66%60.97B | 4.66%60.97B | 7.08%58.75B | 8.30%58.25B | --58.25B | 5.84%56.35B | 3.92%54.86B | 4.07%54.25B | 4.53%53.79B |
| Noncontrolling interests | 1.55%5.45B | -1.79%5.49B | -1.79%5.49B | 7.41%5.37B | 19.53%5.59B | --5.59B | 17.20%5.27B | 14.96%5B | 16.90%4.92B | 13.89%4.68B |
| Total equity | 6.29%68.15B | 4.10%66.45B | 4.10%66.45B | 7.11%64.11B | 9.20%63.84B | --63.84B | 6.72%61.62B | 4.76%59.86B | 5.03%59.17B | 5.22%58.46B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |