Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.21%3.37B | --1.5B | 61.85%3.96B | 61.85%3.96B | 245.18%3.59B | -19.11%2.45B | -19.11%2.45B | -46.01%1.3B | 4.38%1.04B | 70.20%3.37B |
| -Cash and cash equivalents | -6.21%3.37B | --1.5B | 61.85%3.96B | 61.85%3.96B | 245.18%3.59B | -19.11%2.45B | -19.11%2.45B | -46.01%1.3B | 4.38%1.04B | 70.20%3.37B |
| Receivables | -31.54%3.49B | --2.22B | -79.91%1.29B | -79.91%1.29B | -29.34%5.09B | 0.15%6.42B | 0.15%6.42B | -12.12%6.52B | -7.97%7.21B | 7.86%6.38B |
| -Accounts receivable | -63.61%182.14M | --216.33M | -37.47%286.63M | -37.47%286.63M | -36.72%500.54M | 41.69%458.38M | 41.69%458.38M | 58.03%688.95M | 36.26%790.99M | 173.67%253.21M |
| -Gross accounts receivable | -63.61%182.14M | --216.33M | -37.47%286.63M | -37.47%286.63M | -36.72%500.54M | 41.69%458.38M | 41.69%458.38M | 58.03%688.95M | 36.26%790.99M | 173.67%253.21M |
| -Other receivables | -28.04%3.3B | --2.01B | -83.17%1B | -83.17%1B | -28.43%4.59B | -2.06%5.96B | -2.06%5.96B | -16.50%5.83B | -11.51%6.41B | 5.23%6.13B |
| Inventory | 21.97%20.34B | --22.98B | 21.06%17B | 21.06%17B | 55.63%16.67B | 615.01%14.04B | 615.01%14.04B | 273.07%7.32B | 397.16%10.71B | 492.27%11.61B |
| Restricted cash | 0.19%1.06M | --1.07M | --0 | --0 | -99.31%1.06M | 35.64%131.05M | 35.64%131.05M | -6.60%141.37M | -4.08%153.37M | -48.63%67.16M |
| Tax assets-Current | -95.69%8.21M | --989.47M | 602.64%989.47M | 602.64%989.47M | -39.65%190.21M | -26.44%140.82M | -26.44%140.82M | 60.42%312.1M | 59.11%315.2M | -40.89%512.59M |
| Other current assets | 475.31%649.8M | --242.78M | -8.66%58.7M | -8.66%58.7M | 130.27%112.95M | 117.30%64.26M | 117.30%64.26M | 795.69%450.87M | 2.71%49.05M | 126.01%107.73M |
| Total current assets | 8.53%27.85B | --27.93B | 0.22%23.29B | 0.22%23.29B | 31.74%25.66B | 98.39%23.24B | 98.39%23.24B | 31.66%16.05B | 71.05%19.48B | 102.22%22.05B |
| Non current assets | ||||||||||
| Net PPE | -2.44%47.65B | --44.68B | 11.58%50.89B | 11.58%50.89B | 32.36%48.84B | 6.95%45.61B | 6.95%45.61B | -7.34%38.87B | -7.77%36.9B | -18.47%30.95B |
| -Gross PP&E | -2.44%47.65B | --44.68B | 11.58%50.89B | 11.58%50.89B | 32.36%48.84B | 6.95%45.61B | 6.95%45.61B | -7.34%38.87B | -7.77%36.9B | -18.47%30.95B |
| Prepaid assets-non current | -3.23%547.31M | --540.35M | 6.92%563.15M | 6.92%563.15M | 49.13%565.58M | 49.68%526.69M | 49.68%526.69M | 18.84%417.44M | 32.12%379.27M | 31.54%367.2M |
| Total investment | 10.83%663.55M | --596.27M | -8.86%604.82M | -8.86%604.82M | -18.16%598.73M | 54.08%663.59M | 54.08%663.59M | 48.62%629.09M | 92.56%731.63M | 133.60%525.09M |
| -Financial asset investment | 10.83%663.55M | --596.27M | -8.86%604.82M | -8.86%604.82M | -18.16%598.73M | 54.08%663.59M | 54.08%663.59M | 48.62%629.09M | 92.56%731.63M | 133.60%525.09M |
| -Including:Available-for-sale securities | 10.83%663.55M | --596.27M | -8.86%604.82M | -8.86%604.82M | -18.16%598.73M | 54.08%663.59M | 54.08%663.59M | 48.62%629.09M | 92.56%731.63M | 133.60%525.09M |
| Long-term accounts receivable and other receivables | -14.32%655.85M | --602.63M | -14.38%662.17M | -14.38%662.17M | -0.63%765.49M | 2.08%773.35M | 2.08%773.35M | 118.93%764.18M | 572.69%770.31M | 610.28%766.68M |
| Goodwill and other intangible assets | -9.35%1.38B | --1.4B | -9.61%1.41B | -9.61%1.41B | 1,057.44%1.52B | 1,050.83%1.56B | 1,050.83%1.56B | -1.35%126.93M | 15.12%131.65M | 9.17%131.03M |
| -Goodwill | -5.15%1.34B | --1.35B | -5.02%1.37B | -5.02%1.37B | --1.41B | --1.44B | --1.44B | ---- | ---- | ---- |
| -Other intangible assets | -60.38%45.94M | --49.33M | -64.70%42.42M | -64.70%42.42M | -11.94%115.94M | -11.60%120.16M | -11.60%120.16M | -1.35%126.93M | 15.12%131.65M | 9.17%131.03M |
| Deferred tax assets-non current | 145.30%153.01M | --121.15M | 267.03%108.37M | 267.03%108.37M | -29.85%62.38M | -78.21%29.53M | -78.21%29.53M | 848.46%201.75M | 2,354.49%88.93M | 1,574.94%83.03M |
| Deferred assets-non current | --14.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | 46.99%135.89M | --121.58M | -41.32%113.84M | -41.32%113.84M | 1,200.33%92.45M | 516.82%194.01M | 516.82%194.01M | -48.42%8.53M | -109.29%-8.4M | -146.84%-33.21M |
| Total non current assets | -2.38%51.2B | --48.07B | 10.12%54.36B | 10.12%54.36B | 34.51%52.45B | 11.15%49.36B | 11.15%49.36B | -5.13%41.02B | -4.89%38.99B | -15.42%32.79B |
| Total assets | 1.21%79.05B | --76B | 6.95%77.65B | 6.95%77.65B | 33.59%78.11B | 29.36%72.6B | 29.36%72.6B | 2.96%57.06B | 11.62%58.47B | 10.40%54.85B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 12.55%9.25B | --5.65B | 128.94%10.22B | 128.94%10.22B | 86.88%8.22B | 43.00%4.47B | 43.00%4.47B | 3.37%5.59B | 2.15%4.4B | 34.56%4.58B |
| -Current debt and capital lease obligation | 12.55%9.25B | --5.65B | 128.94%10.22B | 128.94%10.22B | 86.88%8.22B | 43.00%4.47B | 43.00%4.47B | 3.37%5.59B | 2.15%4.4B | 34.56%4.58B |
| -Including:Current debt | 12.55%9.25B | --5.65B | 128.94%10.22B | 128.94%10.22B | 86.88%8.22B | 43.00%4.47B | 43.00%4.47B | 3.37%5.59B | 2.15%4.4B | 34.56%4.58B |
| Payables | 1.80%415.48M | --168.54M | -86.25%198.89M | -86.25%198.89M | -37.53%408.14M | 37.38%1.45B | 37.38%1.45B | -2.84%529.18M | 394.13%653.33M | 1,025.51%567.81M |
| -Total tax payable | 36.62%351.79M | --121.93M | -88.82%148.09M | -88.82%148.09M | -50.64%257.5M | 34.69%1.32B | 34.69%1.32B | -22.93%419.8M | 294.58%521.7M | 865.56%487.12M |
| -Other payable | -57.73%63.68M | --46.61M | -58.44%50.81M | -58.44%50.81M | 14.44%150.64M | 75.25%122.26M | 75.25%122.26M | --109.39M | --131.63M | --80.7M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --82M | --82M |
| Accrued and deferred income | -37.17%482.23M | --473.17M | 19.67%587.21M | 19.67%587.21M | 28.04%767.47M | 21.28%490.68M | 21.28%490.68M | -5.40%496.43M | -8.50%599.38M | 27.70%283.54M |
| Other current liabilities | 2.04%1.14B | --1.33B | 12.79%1.44B | 12.79%1.44B | -51.23%1.12B | -41.76%1.28B | -41.76%1.28B | -34.81%1.83B | -24.46%2.3B | -27.20%2.04B |
| Current liabilities | 7.39%11.29B | --7.62B | 62.10%12.45B | 62.10%12.45B | 30.95%10.52B | 10.58%7.68B | 10.58%7.68B | -9.04%8.45B | -1.28%8.03B | 16.57%7.55B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 2.04%45B | --45.86B | -0.26%40.65B | -0.26%40.65B | 35.98%44.1B | 29.96%40.76B | 29.96%40.76B | 3.60%29.86B | 15.13%32.43B | 7.78%29.46B |
| -Long term debt and capital lease obligation | 2.04%45B | --45.86B | -0.26%40.65B | -0.26%40.65B | 35.98%44.1B | 29.96%40.76B | 29.96%40.76B | 3.60%29.86B | 15.13%32.43B | 7.78%29.46B |
| -Including:Long term debt | 2.04%45B | --45.86B | -0.26%40.65B | -0.26%40.65B | 35.98%44.1B | 29.96%40.76B | 29.96%40.76B | 3.60%29.86B | 15.13%32.43B | 7.78%29.46B |
| Long term provisions | 0.60%27.82M | --27.78M | 0.60%27.74M | 0.60%27.74M | 0.60%27.66M | 0.61%27.58M | 0.61%27.58M | 0.60%27.53M | 0.60%27.49M | 0.60%27.45M |
| Non current deferred liabilities | 2.97%2.61B | --2.62B | 2.46%2.64B | 2.46%2.64B | --2.54B | --2.57B | --2.57B | ---- | ---- | ---- |
| Other non current liabilities | 2.11%2.77B | --2.83B | 17.58%2.84B | 17.58%2.84B | 29.51%2.71B | 11.53%2.41B | 11.53%2.41B | -0.63%2.07B | 7.53%2.09B | 10.57%2.09B |
| Total non current liabilities | 2.09%50.4B | --51.34B | 0.83%46.15B | 0.83%46.15B | 42.90%49.37B | 36.41%45.77B | 36.41%45.77B | 3.31%31.96B | 14.62%34.55B | 7.95%31.58B |
| Total liabilities | 3.02%61.7B | --58.96B | 9.64%58.61B | 9.64%58.61B | 40.64%59.89B | 31.98%53.46B | 31.98%53.46B | 0.46%40.41B | 11.24%42.58B | 9.51%39.13B |
| Shareholders'equity | ||||||||||
| Share capital | 7.32%7.33B | --7.33B | 13.67%7.33B | 13.67%7.33B | 5.92%6.83B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B |
| -common stock | 7.32%7.33B | --7.33B | 13.67%7.33B | 13.67%7.33B | 5.92%6.83B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B | 0.00%6.45B |
| Additional paid-in capital | 6.25%8.49B | --8.49B | 11.58%8.49B | 11.58%8.49B | 5.01%7.99B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B |
| Retained earnings | -39.92%2.84B | --2.54B | -28.80%4.54B | -28.80%4.54B | 52.63%4.72B | 123.10%6.38B | 123.10%6.38B | 56.92%3.93B | 122.40%3.09B | 141.45%2.96B |
| Less: Treasury stock | 0.00%1.29B | --1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B | 0.00%1.29B |
| Other reserves | 23.62%-60.9M | ---81.83M | -673.19%-79.54M | -673.19%-79.54M | -499.11%-79.74M | 24.15%-10.29M | 24.15%-10.29M | 33.85%-55.41M | 132.71%19.98M | 68.86%-15.74M |
| Other equity interest | -1.07%40.68M | --40.68M | --40.68M | --40.68M | --41.11M | ---- | ---- | ---- | ---- | ---- |
| Total stockholders'equity | -4.75%17.35B | --17.03B | -0.54%19.04B | -0.54%19.04B | 14.68%18.22B | 22.56%19.15B | 22.56%19.15B | 9.57%16.65B | 12.64%15.89B | 12.68%15.72B |
| Total equity | -4.75%17.35B | --17.03B | -0.54%19.04B | -0.54%19.04B | 14.68%18.22B | 22.56%19.15B | 22.56%19.15B | 9.57%16.65B | 12.64%15.89B | 12.68%15.72B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |