Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 22.94%14.37B | --14.37B | --13.41B | 35.83%14.66B | -10.30%9.62B | -0.90%11.69B | -23.95%10.8B | -34.73%10.72B | -24.82%11.8B | -24.82%11.8B |
| -Cash and cash equivalents | 22.94%14.37B | --14.37B | --13.41B | 35.83%14.66B | -10.30%9.62B | -0.90%11.69B | -23.95%10.8B | -34.73%10.72B | -24.82%11.8B | -24.82%11.8B |
| Receivables | 25.79%14.29B | --14.29B | --12.04B | -3.45%11.28B | 8.00%11.32B | 12.00%11.36B | 10.58%11.69B | -3.22%10.48B | -3.53%10.14B | -3.53%10.14B |
| -Accounts receivable | 15.04%11.57B | --11.57B | --11.18B | -6.47%10.53B | 4.46%10.51B | 12.24%10.06B | 14.26%11.26B | 11.61%10.06B | 9.59%8.96B | 9.59%8.96B |
| -Gross accounts receivable | 15.04%11.57B | --11.57B | --11.18B | -6.47%10.53B | 4.46%10.51B | 12.24%10.06B | 14.26%11.26B | 11.61%10.06B | 9.59%8.96B | 9.59%8.96B |
| -Other receivables | 108.66%2.72B | --2.72B | --857.41M | 76.03%752.91M | 93.63%806.67M | 10.16%1.3B | -40.14%427.73M | -77.00%416.61M | -49.37%1.18B | -49.37%1.18B |
| Finance lease receivables-current | 1.89%1.14B | --1.14B | --1.18B | 0.94%1.04B | 8.17%988.71M | 36.24%1.12B | 142.58%1.03B | 196.58%913.99M | 290.19%819.89M | 290.19%819.89M |
| Inventory | 10.99%569.88M | --569.88M | --544.65M | 1.79%517.2M | 5.52%493.91M | 47.42%513.45M | 223.03%508.11M | 328.84%468.07M | 234.05%348.28M | 234.05%348.28M |
| Other current assets | 18.55%445.79M | --445.79M | --401.91M | 61.28%442.69M | 58.68%345.87M | -2.34%376.03M | -49.25%274.48M | -68.54%217.96M | -64.72%385.04M | -64.72%385.04M |
| Total current assets | 22.98%30.82B | --30.82B | --27.58B | 15.03%27.95B | -0.16%22.77B | 6.66%25.06B | -6.16%24.29B | -19.62%22.8B | -14.92%23.49B | -14.92%23.49B |
| Non current assets | ||||||||||
| Net PPE | 38.50%69.12B | --69.12B | --61.5B | 18.99%57.32B | 3.06%48.37B | 9.61%49.9B | -1.41%48.17B | 6.11%46.93B | 2.65%45.53B | 2.65%45.53B |
| -Gross PP&E | 38.50%69.12B | --69.12B | --61.5B | 18.99%57.32B | 3.06%48.37B | 9.61%49.9B | -1.41%48.17B | 6.11%46.93B | 2.65%45.53B | 2.65%45.53B |
| Total investment | ---- | ---- | --226.66M | 3.59%215.63M | -7.79%188.63M | ---- | 27.91%208.16M | 72.85%204.57M | ---- | ---- |
| Goodwill and other intangible assets | 25.42%279.45M | --279.45M | --277.54M | 30.13%275.3M | 6.96%219.71M | 5.21%222.81M | 0.07%211.57M | 5.20%205.41M | 7.40%211.78M | 7.40%211.78M |
| Defined pension benefit | 10.72%17.46M | --17.46M | ---- | ---- | ---- | 44.98%15.77M | ---- | ---- | 4.76%10.88M | 4.76%10.88M |
| Deferred tax assets-non current | 12.21%38.02M | --38.02M | ---- | ---- | ---- | -56.06%33.88M | ---- | ---- | 28,779.40%77.11M | 28,779.40%77.11M |
| Other non current assets | 149.03%303.23M | --303.23M | ---- | ---- | ---- | 3.80%121.76M | ---- | ---- | 33.05%117.3M | 33.05%117.3M |
| Total non current assets | 38.68%69.75B | --69.75B | --62B | 18.97%57.81B | 3.03%48.78B | 9.48%50.3B | -1.30%48.59B | 6.29%47.34B | 2.90%45.94B | 2.90%45.94B |
| Total assets | 33.46%100.57B | --100.57B | --89.58B | 17.66%85.75B | 1.99%71.54B | 8.52%75.36B | -2.98%72.88B | -3.79%70.14B | -3.91%69.44B | -3.91%69.44B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 338.90%5.75B | --5.75B | --5.5B | 462.10%3.9B | 176.46%2.41B | 50.57%1.31B | -48.83%693.76M | -30.15%870M | -19.82%870M | -19.82%870M |
| -Current debt and capital lease obligation | 338.90%5.75B | --5.75B | --5.5B | 462.10%3.9B | 176.46%2.41B | 50.57%1.31B | -48.83%693.76M | -30.15%870M | -19.82%870M | -19.82%870M |
| -Including:Current debt | 338.90%5.75B | --5.75B | --5.18B | 415.41%3.58B | 143.04%2.11B | 50.57%1.31B | -46.57%693.76M | -24.54%870M | -19.82%870M | -19.82%870M |
| -Including:Current capital Lease obligation | ---- | ---- | --318.21M | --323.88M | --290.77M | ---- | ---- | ---- | ---- | ---- |
| Payables | 41.28%4.83B | --4.83B | --5.15B | 36.21%5.86B | -53.99%1.88B | 56.54%3.42B | 59.95%4.3B | 7.66%4.09B | -49.79%2.18B | -49.79%2.18B |
| -accounts payable | 17.84%510.46M | --510.46M | --387.93M | -36.90%337.43M | -43.80%316.45M | -19.56%433.16M | 31.31%534.77M | 41.94%563.04M | 11.61%538.52M | 11.61%538.52M |
| -Total tax payable | 93.60%1.68B | --1.68B | --931.41M | -14.91%1.22B | -8.67%1.1B | -27.14%867.93M | 4.29%1.44B | -30.57%1.2B | -16.86%1.19B | -16.86%1.19B |
| -Other payable | 24.62%2.64B | --2.64B | --3.83B | 84.52%4.3B | -80.02%463.18M | 366.73%2.12B | 157.64%2.33B | 39.39%2.32B | -81.36%453.48M | -81.36%453.48M |
| Current provisions | 115.30%14.1M | --14.1M | --12.67M | 640.46%12.54M | -74.26%10.69M | -82.61%6.55M | -94.15%1.69M | 53.25%41.53M | 41.09%37.65M | 41.09%37.65M |
| Pension and other retirement benefit plans | 37.15%1.76B | --1.76B | --1.71B | -1.54%1.65B | -6.12%1.45B | -7.01%1.28B | 4.97%1.68B | 0.78%1.54B | 4.46%1.38B | 4.46%1.38B |
| Accrued and deferred income | -32.94%4.18M | --4.18M | --15.42M | 237.91%26.86M | -44.06%4.55M | -31.71%6.23M | -46.47%7.95M | -94.14%8.14M | -52.60%9.12M | -52.60%9.12M |
| Other current liabilities | 47.80%2.74B | --2.74B | --1.94B | -10.60%3.3B | 2.47%1.61B | 7.47%1.85B | 11.49%3.69B | -12.39%1.57B | -36.34%1.73B | -36.34%1.73B |
| Current liabilities | 91.64%15.1B | --15.1B | --14.33B | 42.18%14.75B | -9.36%7.36B | 26.96%7.88B | 15.29%10.37B | -4.82%8.12B | -34.76%6.21B | -34.76%6.21B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 87.01%23.3B | --23.3B | --17.4B | 46.12%14.24B | 4.51%11.04B | -6.04%12.46B | -49.96%9.75B | -46.19%10.56B | -32.95%13.26B | -32.95%13.26B |
| -Long term debt and capital lease obligation | 87.01%23.3B | --23.3B | --17.4B | 46.12%14.24B | 4.51%11.04B | -6.04%12.46B | -49.96%9.75B | -46.19%10.56B | -32.95%13.26B | -32.95%13.26B |
| -Including:Long term debt | 87.01%23.3B | --23.3B | --16.99B | 41.02%13.75B | -0.43%10.52B | -6.04%12.46B | -49.96%9.75B | -46.18%10.56B | -32.95%13.26B | -32.95%13.26B |
| -Including:Long term capital lease obligation | ---- | ---- | --406.13M | --497.3M | --522.15M | ---- | ---- | ---- | ---- | ---- |
| Long term provisions | 45.67%29.65M | --29.65M | --27.59M | 40.14%25.18M | 45.01%22.76M | 61.78%20.35M | 36.36%17.97M | 17.88%15.7M | -0.80%12.58M | -0.80%12.58M |
| Long term pension and other post-retirement benefit plans | -5.71%213.24M | --213.24M | --228.45M | -2.38%226.2M | -1.52%223.9M | -0.27%226.16M | 4.29%231.72M | 3.21%227.35M | 1.39%226.76M | 1.39%226.76M |
| Non current deferred liabilities | 92.70%1.57B | --1.57B | --934M | 21.53%852.29M | 4.58%818.83M | 19.07%814.85M | 27.05%701.28M | 37.01%782.95M | 42.68%684.33M | 42.68%684.33M |
| Non current accrued and deferred income | -20.73%12.1M | --12.1M | --12.89M | -19.70%13.68M | -23.93%14.47M | -27.37%15.26M | --17.03M | --19.02M | -28.96%21.01M | -28.96%21.01M |
| Other non current liabilities | 2,076.88%421.97M | --421.97M | --18.35M | -6.96%18.37M | -13.68%18.39M | -9.77%19.38M | -55.99%19.74M | -54.72%21.3M | -3.24%21.48M | -3.24%21.48M |
| Total non current liabilities | 88.47%25.55B | --25.55B | --18.62B | 43.25%15.38B | 4.38%12.14B | -4.72%13.56B | -47.15%10.73B | -43.22%11.63B | -30.75%14.23B | -30.75%14.23B |
| Total liabilities | 89.63%40.64B | --40.64B | --32.94B | 42.73%30.12B | -1.27%19.5B | 4.90%21.43B | -27.99%21.11B | -31.93%19.75B | -32.02%20.43B | -32.02%20.43B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%11.82B | --11.82B | --11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B |
| -common stock | 0.00%11.82B | --11.82B | --11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B | 0.00%11.82B |
| Additional paid-in capital | 0.00%7.61B | --7.61B | --7.61B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B | 0.00%7.61B |
| Retained earnings | 16.39%16.81B | --16.81B | --15.62B | 15.54%14.74B | 19.39%14.16B | 21.01%14.45B | 30.67%12.75B | 32.04%11.86B | 43.24%11.94B | 43.24%11.94B |
| Less: Treasury stock | 0.19%120.75M | --120.75M | --120.75M | 0.17%120.62M | 0.09%120.52M | 0.33%120.52M | 0.24%120.41M | 0.24%120.41M | 0.00%120.12M | 0.00%120.12M |
| Other reserves | 19.36%4.35B | --4.35B | --3.87B | 6.90%4.28B | -24.14%2.47B | 26.93%3.64B | 33.70%4B | 53.06%3.26B | 48.73%2.87B | 48.73%2.87B |
| Total stockholders'equity | 8.21%40.48B | --40.48B | --38.81B | 6.26%38.33B | 4.39%35.94B | 9.62%37.4B | 12.48%36.07B | 13.17%34.43B | 15.36%34.12B | 15.36%34.12B |
| Noncontrolling interests | 17.75%19.45B | --19.45B | --17.82B | 10.13%17.3B | 0.86%16.1B | 11.00%16.52B | 14.30%15.71B | 18.51%15.96B | 17.86%14.88B | 17.86%14.88B |
| Total equity | 11.14%59.93B | --59.93B | --56.63B | 7.43%55.63B | 3.27%52.04B | 10.03%53.92B | 13.03%51.78B | 14.81%50.39B | 16.11%49.01B | 16.11%49.01B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |