Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 15.23%4.08B | 2.90%3.26B | --3.26B | 145.93%6.9B | 55.49%3.54B | 40.36%3.17B | 51.40%2.8B | 48.08%2.28B | -3.01%2.26B | -3.01%2.26B |
| -Cash and cash equivalents | 15.23%4.08B | 2.90%3.26B | --3.26B | 145.93%6.9B | 55.49%3.54B | 40.36%3.17B | 51.40%2.8B | 48.08%2.28B | -3.01%2.26B | -3.01%2.26B |
| Receivables | -9.03%13.45B | 8.42%14.94B | --14.94B | -28.94%7.31B | -4.17%14.78B | 4.55%13.78B | -4.29%10.29B | 4.22%15.43B | -5.61%13.18B | -5.61%13.18B |
| -Accounts receivable | -9.03%13.45B | 8.42%14.94B | --14.94B | -28.94%7.31B | -4.17%14.78B | 4.55%13.78B | -4.29%10.29B | 4.22%15.43B | -5.61%13.18B | -5.61%13.18B |
| -Gross accounts receivable | -9.03%13.45B | 8.42%14.94B | --14.94B | -28.94%7.31B | -4.17%14.78B | 4.55%13.78B | -4.29%10.29B | 4.22%15.43B | -5.61%13.18B | -5.61%13.18B |
| Inventory | 12.24%2.83B | 5.80%3.06B | --3.06B | -1.61%2.69B | 0.64%2.53B | 5.62%2.9B | 1.71%2.74B | -2.11%2.51B | 2.85%2.74B | 2.85%2.74B |
| Other current assets | 40.87%324M | 60.65%347M | --347M | 14.34%279M | -8.73%230M | -28.24%216M | -29.48%244M | -37.00%252M | -26.23%301M | -26.23%301M |
| Total current assets | -1.86%20.68B | 7.74%21.61B | --21.61B | 6.88%17.18B | 3.00%21.08B | 8.55%20.06B | 2.78%16.07B | 6.02%20.46B | -4.57%18.48B | -4.57%18.48B |
| Non current assets | ||||||||||
| Net PPE | 51.89%9.25B | 28.96%7.45B | --7.45B | 4.20%6.1B | 3.61%6.09B | 0.09%5.77B | 10.66%5.86B | 8.73%5.88B | 9.33%5.77B | 9.33%5.77B |
| -Gross PP&E | 51.91%9.25B | 15.06%16.19B | --16.19B | 4.22%6.1B | 3.59%6.09B | 1.85%14.07B | 10.64%5.86B | 8.75%5.88B | 4.92%13.81B | 4.92%13.81B |
| -Accumulated depreciation | ---- | -5.38%-8.74B | ---8.74B | ---- | ---- | -3.12%-8.3B | ---- | ---- | -1.98%-8.04B | -1.98%-8.04B |
| Total investment | 54.10%5.9B | 26.24%5.22B | --5.22B | -9.71%4.34B | -22.74%3.83B | -0.22%4.13B | 37.62%4.81B | 61.09%4.96B | 35.87%4.14B | 35.87%4.14B |
| -Financial asset investment | 54.10%5.9B | 26.24%5.22B | --5.22B | -9.71%4.34B | -22.74%3.83B | -0.22%4.13B | 37.62%4.81B | 61.09%4.96B | 35.87%4.14B | 35.87%4.14B |
| -Including:Available-for-sale securities | 54.10%5.9B | 26.24%5.22B | --5.22B | -9.71%4.34B | -22.74%3.83B | -0.22%4.13B | 37.62%4.81B | 61.09%4.96B | 35.87%4.14B | 35.87%4.14B |
| Goodwill and other intangible assets | 24.50%249M | 4.27%220M | --220M | -7.83%200M | -10.71%200M | -6.64%211M | 1.88%217M | -8.20%224M | -2.59%226M | -2.59%226M |
| Other non current assets | 55.86%173M | 43.23%222M | --222M | -13.95%111M | -18.38%111M | 11.51%155M | 4.03%129M | 20.35%136M | 3.73%139M | 3.73%139M |
| Total non current assets | 52.22%15.57B | 27.58%13.1B | --13.1B | -2.33%10.75B | -8.61%10.23B | -0.03%10.27B | 20.68%11.01B | 26.63%11.2B | 18.23%10.27B | 18.23%10.27B |
| Total assets | 15.81%36.26B | 14.45%34.72B | --34.72B | 3.14%27.93B | -1.11%31.31B | 5.48%30.33B | 9.38%27.08B | 12.49%31.66B | 2.50%28.76B | 2.50%28.76B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -9.59%3.26B | -69.70%655M | --655M | -21.77%503M | 2.30%3.61B | -12.33%2.16B | -46.37%643M | -22.89%3.53B | -42.02%2.47B | -42.02%2.47B |
| -Current debt and capital lease obligation | -9.59%3.26B | -69.70%655M | --655M | -21.77%503M | 2.30%3.61B | -12.33%2.16B | -46.37%643M | -22.89%3.53B | -42.02%2.47B | -42.02%2.47B |
| -Including:Current debt | -9.59%3.26B | -69.70%655M | --655M | -21.77%503M | 2.30%3.61B | -12.33%2.16B | -46.37%643M | -22.89%3.53B | -42.02%2.47B | -42.02%2.47B |
| Payables | -1.71%4.36B | 33.40%6.95B | --6.95B | -38.93%2.9B | -29.32%4.43B | -12.59%5.21B | 17.52%4.75B | 37.35%6.27B | 21.87%5.96B | 21.87%5.96B |
| -accounts payable | -3.23%3.93B | 32.16%6.11B | --6.11B | -46.35%2.35B | -33.08%4.06B | -16.73%4.62B | 15.02%4.39B | 36.38%6.07B | 23.73%5.55B | 23.73%5.55B |
| -Total tax payable | 14.67%430M | 43.10%840M | --840M | 51.10%547M | 80.29%375M | 43.52%587M | 59.47%362M | 73.33%208M | 1.24%409M | 1.24%409M |
| Current provisions | -55.32%42M | 227.27%72M | --72M | 1,783.33%113M | 1,780.00%94M | 450.00%22M | -60.00%6M | -70.59%5M | 300.00%4M | 300.00%4M |
| Pension and other retirement benefit plans | 18.79%689M | ---- | ---- | 25.59%643M | 13.06%580M | ---- | 21.33%512M | 9.15%513M | ---- | ---- |
| Accrued and deferred income | ---- | 301.31%1.53B | --1.53B | ---- | ---- | 20.19%381M | ---- | ---- | -53.59%317M | -53.59%317M |
| Other current liabilities | 47.52%5.05B | 9.71%4.17B | --4.17B | 15.43%3.94B | -3.41%3.42B | 7.80%3.8B | 0.09%3.41B | 4.60%3.55B | 5.54%3.53B | 5.54%3.53B |
| Current liabilities | 10.40%13.4B | 15.54%13.37B | --13.37B | -13.14%8.1B | -12.43%12.14B | -5.68%11.57B | 2.60%9.32B | 6.50%13.86B | -6.80%12.27B | -6.80%12.27B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -46.15%266M | -41.49%323M | --323M | -34.38%437M | -31.67%494M | -29.23%552M | -25.59%666M | -24.05%723M | -22.70%780M | -22.70%780M |
| -Long term debt and capital lease obligation | -46.15%266M | -41.49%323M | --323M | -34.38%437M | -31.67%494M | -29.23%552M | -25.59%666M | -24.05%723M | -22.70%780M | -22.70%780M |
| -Including:Long term debt | -46.15%266M | -41.49%323M | --323M | -34.38%437M | -31.67%494M | -29.23%552M | -25.59%666M | -24.05%723M | -22.70%780M | -22.70%780M |
| Long term pension and other post-retirement benefit plans | 0.06%1.62B | 0.68%1.64B | --1.64B | -3.84%1.63B | -8.23%1.62B | -9.57%1.63B | -9.22%1.69B | -6.38%1.76B | -7.13%1.8B | -7.13%1.8B |
| Non current deferred liabilities | ---- | 49.03%766M | --766M | ---- | ---- | 12.97%514M | ---- | ---- | 285.59%455M | 285.59%455M |
| Other non current liabilities | 89.88%1.71B | 187.50%529M | --529M | 2.51%1.02B | -15.98%899M | -23.65%184M | 77.40%997M | 136.73%1.07B | -7.66%241M | -7.66%241M |
| Total non current liabilities | 19.31%3.59B | 13.18%3.25B | --3.25B | -8.01%3.09B | -15.33%3.01B | -12.16%2.88B | 1.02%3.36B | 8.19%3.55B | -1.50%3.27B | -1.50%3.27B |
| Total liabilities | 12.17%16.99B | 15.07%16.63B | --16.63B | -11.78%11.18B | -13.02%15.15B | -7.04%14.45B | 2.18%12.68B | 6.84%17.42B | -5.74%15.54B | -5.74%15.54B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%3.32B | 0.00%3.32B | --3.32B | 27.46%3.32B | 27.46%3.32B | 27.46%3.32B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B |
| -common stock | 0.00%3.32B | 0.00%3.32B | --3.32B | 27.46%3.32B | 27.46%3.32B | 27.46%3.32B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B | 0.00%2.61B |
| Additional paid-in capital | 0.81%2.75B | 0.81%2.75B | --2.75B | 36.75%2.75B | 37.02%2.72B | 37.02%2.72B | 1.01%2.01B | 0.71%1.99B | 0.71%1.99B | 0.71%1.99B |
| Retained earnings | 19.45%10.26B | 17.59%9.54B | --9.54B | 15.05%8.82B | 14.61%8.59B | 15.35%8.12B | 15.05%7.67B | 15.71%7.5B | 12.96%7.04B | 12.96%7.04B |
| Less: Treasury stock | -7.25%179M | -7.25%179M | --179M | -7.77%178M | -5.39%193M | -5.39%193M | -4.93%193M | -5.12%204M | -5.12%204M | -5.12%204M |
| Other reserves | 81.67%3.11B | 38.81%2.65B | --2.65B | -12.05%2.04B | -27.23%1.71B | 7.17%1.91B | 78.63%2.32B | 136.35%2.35B | 83.92%1.78B | 83.92%1.78B |
| Total stockholders'equity | 19.22%19.27B | 13.89%18.09B | --18.09B | 16.27%16.75B | 13.46%16.16B | 20.22%15.88B | 16.61%14.41B | 20.28%14.24B | 14.23%13.21B | 14.23%13.21B |
| Total equity | 19.22%19.27B | 13.89%18.09B | --18.09B | 16.27%16.75B | 13.46%16.16B | 20.22%15.88B | 16.61%14.41B | 20.28%14.24B | 14.23%13.21B | 14.23%13.21B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |