Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Oct 31, 2025 | (FY)Apr 30, 2025 | (Q4)Apr 30, 2025 | (Q2)Oct 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -34.44%426.55M | -26.84%540.33M | -26.84%540.33M | 13.47%650.61M | 22.05%738.59M | --738.59M | -16.35%471.14M | -4.54%573.37M | -28.22%486.59M | -13.15%605.14M |
| -Cash and cash equivalents | -34.44%426.55M | -26.84%540.33M | -26.84%540.33M | 13.47%650.61M | 22.05%738.59M | --738.59M | -16.35%471.14M | -4.54%573.37M | -28.22%486.59M | -13.15%605.14M |
| Receivables | -40.94%490.84M | -6.26%770.7M | -6.26%770.7M | 1,162.33%831.03M | -17.27%822.17M | --822.17M | -49.91%318.34M | -52.85%65.83M | 111.84%570.95M | 160.70%993.78M |
| -Accounts receivable | -40.94%490.84M | -6.26%770.7M | -6.26%770.7M | 1,162.33%831.03M | -17.27%822.17M | --822.17M | -49.91%318.34M | -52.85%65.83M | 111.84%570.95M | 160.70%993.78M |
| -Gross accounts receivable | -40.94%490.84M | -6.26%770.7M | -6.26%770.7M | 1,162.33%831.03M | -17.27%822.17M | --822.17M | -49.91%318.34M | -52.85%65.83M | 111.84%570.95M | 160.70%993.78M |
| Inventory | 41.23%1.25B | -42.73%612.25M | -42.73%612.25M | -44.34%884.34M | 29.17%1.07B | --1.07B | 34.37%1.63B | 14.00%1.59B | 28.21%1.4B | 2.10%827.61M |
| Prepaid assets | ---- | -51.21%15.79M | -51.21%15.79M | ---- | -38.93%32.37M | --32.37M | ---- | ---- | ---- | 99.46%53.01M |
| Tax assets-Current | ---- | --0 | --0 | ---- | --21.16M | --21.16M | ---- | ---- | ---- | --0 |
| Other current assets | -15.51%186.41M | 182.85%290.54M | 182.85%290.54M | 52.96%220.64M | -71.97%102.72M | --102.72M | -10.82%161.57M | 3.46%144.25M | -50.91%157.77M | 79.37%366.42M |
| Total current assets | -9.04%2.35B | -19.97%2.23B | -19.97%2.23B | 9.03%2.59B | -2.10%2.79B | --2.79B | -0.41%2.59B | 4.35%2.37B | 10.76%2.61B | 32.16%2.85B |
| Non current assets | ||||||||||
| Net PPE | -4.46%886.37M | -18.41%736.06M | -18.41%736.06M | -7.35%927.7M | -15.23%902.1M | --902.1M | -9.81%980.02M | -7.99%1B | -2.82%1.03B | 0.96%1.06B |
| -Gross PP&E | -4.46%886.37M | -15.84%1.5B | -15.84%1.5B | -7.35%927.7M | -3.99%1.78B | --1.78B | -9.81%980.01M | -7.99%1B | -2.82%1.03B | 6.18%1.85B |
| -Accumulated depreciation | ---- | 13.21%-760.25M | 13.21%-760.25M | ---- | -11.19%-875.93M | ---875.93M | ---- | ---- | ---- | -14.15%-787.79M |
| Prepaid assets-non current | ---- | -33.33%2.24M | -33.33%2.24M | ---- | -54.17%3.37M | --3.37M | ---- | ---- | ---- | 28.54%7.35M |
| Total investment | ---- | 0.00%1.68M | 0.00%1.68M | ---- | 0.00%1.68M | --1.68M | ---- | ---- | ---- | 0.00%1.68M |
| -Long-term equity investment | ---- | 0.00%1.68M | 0.00%1.68M | ---- | 0.00%1.68M | --1.68M | ---- | ---- | ---- | 0.00%1.68M |
| Goodwill and other intangible assets | -3.91%31.17M | -36.96%25.96M | -36.96%25.96M | -33.57%32.44M | 1.86%41.18M | --41.18M | 2.29%45.23M | 3.13%48.84M | 19.92%50.61M | 22.59%40.43M |
| -Other intangible assets | -3.91%31.17M | -36.96%25.96M | -36.96%25.96M | -33.57%32.44M | 1.86%41.18M | --41.18M | 2.29%45.23M | 3.13%48.84M | 19.92%50.61M | 22.59%40.43M |
| Deferred tax assets-non current | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --13.25M |
| Other non current assets | 8.40%10.43M | 0.00%5.13M | 0.00%5.13M | -55.85%9.62M | 0.00%5.13M | --5.13M | -51.25%11.17M | -43.14%21.79M | -45.66%20.45M | 0.00%5.13M |
| Total non current assets | -4.31%927.97M | -19.13%771.07M | -19.13%771.07M | -9.53%969.76M | -15.77%953.46M | --953.46M | -10.17%1.04B | -8.69%1.07B | -3.39%1.1B | 0.72%1.13B |
| Total assets | -7.75%3.28B | -19.76%3B | -19.76%3B | 3.25%3.56B | -5.99%3.74B | --3.74B | -3.41%3.62B | -0.09%3.44B | 6.15%3.71B | 21.38%3.98B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 12.17%1.74B | -30.16%1.16B | -30.16%1.16B | 14.77%1.55B | 21.95%1.66B | --1.66B | 22.15%1.65B | 17.33%1.35B | 41.92%1.35B | 76.35%1.36B |
| -Current debt and capital lease obligation | 12.17%1.74B | -30.16%1.16B | -30.16%1.16B | 14.77%1.55B | 21.95%1.66B | --1.66B | 22.15%1.65B | 17.33%1.35B | 41.92%1.35B | 76.35%1.36B |
| -Including:Current debt | 12.17%1.74B | -30.23%1.15B | -30.23%1.15B | 14.77%1.55B | 22.15%1.65B | --1.65B | 22.15%1.65B | 17.33%1.35B | 41.92%1.35B | 77.04%1.35B |
| -Including:Current capital Lease obligation | ---- | -18.32%7.97M | -18.32%7.97M | ---- | -4.46%9.76M | --9.76M | ---- | ---- | ---- | 16.54%10.21M |
| Payables | 34.79%112.33M | 98.70%195.96M | 98.70%195.96M | 7.97%83.34M | -44.63%98.62M | --98.62M | -66.63%26.39M | -12.08%77.19M | -33.52%131.42M | -21.64%178.13M |
| -accounts payable | 156.44%107.2M | 36.72%85.87M | 36.72%85.87M | -42.30%41.81M | -29.25%62.81M | --62.81M | -65.43%26.39M | -14.45%72.45M | -34.23%129.06M | -56.01%88.77M |
| -Total tax payable | -87.65%5.13M | 982.28%51.66M | 982.28%51.66M | 777.40%41.54M | -93.30%4.77M | --4.77M | --0 | 52.71%4.73M | 61.24%2.37M | 6,055.61%71.28M |
| -Dividends payable | ---- | -6.60%198K | -6.60%198K | ---- | -19.08%212K | --212K | ---- | ---- | ---- | 67.95%262K |
| -Other payable | ---- | 88.88%58.24M | 88.88%58.24M | ---- | 73.14%30.83M | --30.83M | ---- | ---- | ---- | -26.46%17.81M |
| Current provisions | -58.95%1.51M | -15.87%3.81M | -15.87%3.81M | 454.67%3.68M | 3.26%4.53M | --4.53M | -70.77%1.07M | -48.53%664K | 26.87%1.95M | 53.00%4.39M |
| Pension and other retirement benefit plans | -2.59%39.94M | 9.60%40.89M | 9.60%40.89M | 1.85%41M | -4.21%37.31M | --37.31M | 33.06%20.26M | 28.80%40.26M | 107.14%26.88M | --38.95M |
| Accrued and deferred income | 113.17%37.56M | -71.90%20.66M | -71.90%20.66M | --17.62M | 193.21%73.53M | --73.53M | -57.24%76.26M | ---- | ---- | -62.09%25.08M |
| Other current liabilities | 0.29%65.17M | 3.99%9.69M | 3.99%9.69M | 14.99%64.98M | -36.53%9.32M | --9.32M | 6.74%52.53M | -7.21%56.51M | -23.09%81.68M | 15.33%14.69M |
| Current liabilities | 13.32%2B | -24.06%1.43B | -24.06%1.43B | 15.44%1.76B | 16.09%1.89B | --1.89B | 8.99%1.83B | 13.04%1.53B | 19.72%1.6B | 50.14%1.63B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -25.33%442.65M | -24.08%511.67M | -24.08%511.67M | -21.58%592.77M | -19.57%673.94M | --673.94M | -16.30%714.88M | -15.32%755.89M | -14.42%796.91M | -15.69%837.92M |
| -Long term debt and capital lease obligation | -25.33%442.65M | -24.08%511.67M | -24.08%511.67M | -21.58%592.77M | -19.57%673.94M | --673.94M | -16.30%714.88M | -15.32%755.89M | -14.42%796.91M | -15.69%837.92M |
| -Including:Long term debt | -24.55%440.76M | -23.32%507.09M | -23.32%507.09M | -20.89%584.2M | -18.91%661.31M | --661.31M | -18.06%699.87M | -17.28%738.42M | -16.56%776.98M | -15.90%815.53M |
| -Including:Long term capital lease obligation | -78.01%1.89M | -63.70%4.59M | -63.70%4.59M | -50.94%8.57M | -43.58%12.63M | --12.63M | --15.01M | --17.47M | --19.93M | -6.93%22.39M |
| Long term accounts payable and other payables | -8.73%87.61M | -2.84%93.27M | -2.84%93.27M | -9.94%95.99M | -9.94%95.99M | --95.99M | 0.00%106.59M | 0.00%106.59M | 0.00%106.59M | 0.00%106.59M |
| Long term provisions | 0.63%320K | 0.63%319K | 0.63%319K | 0.63%318K | 0.63%317K | --317K | 0.64%316K | 0.64%316K | 0.64%315K | 0.64%315K |
| Non current deferred liabilities | 36.77%3.13M | 29.94%3.65M | 29.94%3.65M | --2.29M | --2.81M | --2.81M | 9.87%5.84M | ---- | ---- | --0 |
| Other non current liabilities | --2K | 300.00%4K | 300.00%4K | ---- | -50.00%1K | --1K | -99.99%2K | ---- | -99.99%3K | -50.00%2K |
| Total non current liabilities | -22.80%533.71M | -21.23%608.91M | -21.23%608.91M | -19.87%691.37M | -18.18%773.06M | --773.06M | -16.50%827.63M | -16.44%862.8M | -15.21%903.82M | -14.64%944.83M |
| Total liabilities | 3.15%2.53B | -23.24%2.04B | -23.24%2.04B | 2.70%2.46B | 3.50%2.66B | --2.66B | -0.47%2.66B | 0.28%2.39B | 4.20%2.5B | 17.40%2.57B |
| Shareholders'equity | ||||||||||
| Share capital | 0.42%813.87M | 0.42%813.87M | 0.42%813.87M | 0.00%810.46M | 0.98%810.46M | --810.46M | 1.08%810.46M | 1.08%810.46M | 5.38%810.46M | 18.38%802.57M |
| -common stock | 0.42%813.87M | 0.42%813.87M | 0.42%813.87M | 0.00%810.46M | 0.98%810.46M | --810.46M | 1.08%810.46M | 1.08%810.46M | 5.38%810.46M | 18.38%802.57M |
| Additional paid-in capital | 1.61%214.93M | 1.61%214.93M | 1.61%214.93M | 0.00%211.52M | 3.88%211.52M | --211.52M | 4.26%211.52M | 4.26%211.52M | 24.29%211.52M | 157.73%203.62M |
| Retained earnings | -288.08%-496.34M | -66.73%-349.39M | -66.73%-349.39M | 13.33%-127.9M | -191.97%-209.55M | ---209.55M | -155.82%-244.75M | -35.18%-147.57M | 448.74%20.82M | 42.08%227.83M |
| Less: Treasury stock | 0.00%426K | 0.00%426K | 0.00%426K | 0.00%426K | 14.52%426K | --426K | 14.52%426K | 14.52%426K | 0.00%372K | 0.00%372K |
| Other reserves | ---- | -3.40%69.17M | -3.40%69.17M | ---- | --71.61M | --71.61M | ---- | ---- | ---- | ---- |
| Other equity interest | 4.13%215.04M | 7.59%210.4M | 7.59%210.4M | 15.57%206.5M | 12.52%195.56M | --195.56M | 9.58%187.22M | 6.81%178.69M | 2.89%171.64M | 1.82%173.8M |
| Total stockholders'equity | -32.09%747.08M | -11.18%958.56M | -11.18%958.56M | 4.51%1.1B | -23.32%1.08B | --1.08B | -10.70%964.02M | -0.92%1.05B | 10.39%1.21B | 29.40%1.41B |
| Total equity | -32.09%747.08M | -11.18%958.56M | -11.18%958.56M | 4.51%1.1B | -23.32%1.08B | --1.08B | -10.70%964.02M | -0.92%1.05B | 10.39%1.21B | 29.40%1.41B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |