(Q2)Feb 29, 2024 | (Q1)Nov 30, 2023 | (FY)Aug 31, 2023 | (Q4)Aug 31, 2023 | (Q3)May 31, 2023 | (Q2)Feb 28, 2023 | (Q1)Nov 30, 2022 | (FY)Aug 31, 2022 | (Q4)Aug 31, 2022 | (Q3)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 14.98%5.56B | 16.39%5.85B | 38.58%5.93B | 38.58%5.93B | 38.11%5.58B | 36.57%4.83B | 25.89%5.03B | 47.05%4.28B | 47.05%4.28B | 27.90%4.04B |
-Cash and cash equivalents | 14.98%5.56B | 16.39%5.85B | 38.58%5.93B | 38.58%5.93B | 38.11%5.58B | 36.57%4.83B | 25.89%5.03B | 47.05%4.28B | 47.05%4.28B | 27.90%4.04B |
Receivables | -25.79%2.43B | -3.87%3.06B | 13.29%4.21B | 13.29%4.21B | 25.89%4.31B | -0.38%3.28B | 15.93%3.18B | 44.14%3.72B | 44.14%3.72B | 48.05%3.43B |
-Accounts receivable | -22.14%1.87B | -13.49%2.15B | 8.61%2.83B | 8.61%2.83B | 21.33%3.08B | -9.23%2.41B | 4.64%2.48B | 32.96%2.6B | 32.96%2.6B | 33.90%2.54B |
-Gross accounts receivable | -22.14%1.87B | -13.49%2.15B | 8.61%2.83B | 8.61%2.83B | 21.33%3.08B | -9.23%2.41B | 4.64%2.48B | 32.96%2.6B | 32.96%2.6B | 33.90%2.54B |
-Other receivables | -35.85%560M | 30.55%906M | 24.26%1.38B | 24.26%1.38B | 39.00%1.23B | 36.26%873M | 88.94%694M | 79.43%1.11B | 79.43%1.11B | 112.43%885.62M |
Inventory | 6.52%11.84B | 18.89%11.85B | 30.52%11.65B | 30.52%11.65B | 44.99%11.57B | 67.47%11.12B | 73.54%9.97B | 64.06%8.93B | 64.06%8.93B | 67.51%7.98B |
Prepaid assets | 6.84%125M | 19.18%87M | 29.07%111M | 29.07%111M | 26.36%103M | 30.45%117M | 28.69%73M | 43.24%86M | 43.24%86M | 37.89%81.51M |
Other current assets | 44.44%39M | 17.95%46M | -22.22%14M | -22.22%14M | -6.95%24M | -18.50%27M | 0.20%39M | 8.92%18M | 8.92%18M | 58.21%25.79M |
Total current assets | 3.22%19.99B | 14.25%20.89B | 28.72%21.91B | 28.72%21.91B | 38.81%21.59B | 42.53%19.37B | 45.41%18.28B | 54.70%17.02B | 54.70%17.02B | 50.82%15.55B |
Non current assets | ||||||||||
Net PPE | 60.59%5.45B | 59.51%5.63B | 46.59%4.95B | 46.59%4.95B | 79.01%3.73B | 77.76%3.4B | 115.03%3.53B | 111.86%3.38B | 111.86%3.38B | 30.43%2.08B |
-Gross PP&E | 43.34%7.89B | 41.84%7.97B | 33.50%7.21B | 33.50%7.21B | 47.01%5.91B | 46.02%5.5B | 63.06%5.62B | 60.22%5.4B | 60.22%5.4B | 20.68%4.02B |
-Accumulated depreciation | -15.57%-2.44B | -11.84%-2.33B | -11.73%-2.26B | -11.73%-2.26B | -12.62%-2.18B | -13.36%-2.11B | -15.81%-2.09B | -13.87%-2.02B | -13.87%-2.02B | -11.68%-1.93B |
Total investment | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -28.57%1M | -28.57%1M | -28.57%1M | -28.57%1M | -28.57%1M | 0.00%1.4M |
-Financial asset investment | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -28.57%1M | -28.57%1M | -28.57%1M | -28.57%1M | -28.57%1M | 0.00%1.4M |
-Including:Available-for-sale securities | 0.00%1M | 0.00%1M | 0.00%1M | 0.00%1M | -28.57%1M | -28.57%1M | -28.57%1M | -28.57%1M | -28.57%1M | 0.00%1.4M |
Goodwill and other intangible assets | 42.36%289M | 35.00%297M | -9.95%190M | -9.95%190M | 7.48%193M | 12.55%203M | 22.43%220M | 16.41%211M | 16.41%211M | 4.17%179.57M |
Deferred tax assets-non current | 9.68%68M | -22.60%113M | -28.57%100M | -28.57%100M | -44.80%77M | -39.74%62M | 50.09%146M | 112.98%140M | 112.98%140M | 117.50%139.5M |
Other non current assets | 71.91%153M | 38.20%123M | 20.00%96M | 20.00%96M | 9.69%91M | 9.91%89M | 15.02%89M | 16.75%80M | 16.75%80M | 29.94%82.96M |
Total non current assets | 59.01%5.96B | 54.66%6.17B | 40.13%5.34B | 40.13%5.34B | 64.53%4.09B | 64.80%3.75B | 99.57%3.99B | 99.33%3.81B | 99.33%3.81B | 30.95%2.49B |
Total assets | 12.26%25.96B | 21.48%27.06B | 30.80%27.25B | 30.80%27.25B | 42.37%25.69B | 45.74%23.12B | 52.86%22.27B | 61.32%20.83B | 61.32%20.83B | 47.73%18.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 21.69%8.03B | 62.70%8.33B | 48.19%8.33B | 48.19%8.33B | 91.79%8.18B | 94.41%6.6B | 75.54%5.12B | 80.19%5.62B | 80.19%5.62B | 64.72%4.27B |
-Current debt and capital lease obligation | 21.69%8.03B | 62.70%8.33B | 48.19%8.33B | 48.19%8.33B | 91.79%8.18B | 94.41%6.6B | 75.54%5.12B | 80.19%5.62B | 80.19%5.62B | 64.72%4.27B |
-Including:Current debt | 21.69%8.03B | 62.70%8.33B | 48.19%8.33B | 48.19%8.33B | 91.79%8.18B | 94.41%6.6B | 75.54%5.12B | 80.19%5.62B | 80.19%5.62B | 64.72%4.27B |
Payables | -20.14%813M | -3.15%1.57B | -26.20%1.38B | -26.20%1.38B | -46.66%912M | -27.42%1.02B | 37.31%1.62B | 103.90%1.87B | 103.90%1.87B | 71.56%1.71B |
-accounts payable | -45.32%333M | -43.89%413M | -39.17%379M | -39.17%379M | -32.25%504M | -9.86%609M | 43.26%736M | 42.66%623M | 42.66%623M | 25.40%743.9M |
-Total tax payable | -2.05%143M | -52.69%132M | -86.27%105M | -86.27%105M | -87.80%65M | -60.60%146M | 21.16%279M | 276.04%765M | 276.04%765M | 286.24%532.66M |
-Other payable | 28.14%337M | 69.49%1.02B | 84.98%899M | 84.98%899M | -20.81%343M | -26.20%263M | 38.82%603M | 74.22%486M | 74.22%486M | 63.21%433.12M |
Pension and other retirement benefit plans | 0.00%15M | -44.44%10M | ---- | ---- | -50.28%22M | -49.15%15M | 53.19%18M | ---- | ---- | 180.95%44.25M |
Accrued and deferred income | 23.31%164M | -9.62%188M | -26.53%144M | -26.53%144M | -34.63%122M | -26.95%133M | 31.66%208M | 81.39%196M | 81.39%196M | 51.82%186.63M |
Other current liabilities | 14.29%96M | 36.23%94M | 138.30%112M | 138.30%112M | -13.72%87M | 31.54%84M | 41.03%69M | -50.75%47M | -50.75%47M | 7.96%100.83M |
Current liabilities | 16.18%9.12B | 44.88%10.19B | 28.82%9.97B | 28.82%9.97B | 47.83%9.32B | 54.75%7.85B | 63.04%7.03B | 82.41%7.74B | 82.41%7.74B | 65.18%6.31B |
Non current liabilities | ||||||||||
Non current financial liabilities | 1.81%5.68B | 0.56%5.61B | 66.23%6.29B | 66.23%6.29B | 93.39%6.17B | 94.96%5.58B | 97.78%5.57B | 122.89%3.78B | 122.89%3.78B | 93.58%3.19B |
-Long term debt and capital lease obligation | 1.81%5.68B | 0.56%5.61B | 66.23%6.29B | 66.23%6.29B | 93.39%6.17B | 94.96%5.58B | 97.78%5.57B | 122.89%3.78B | 122.89%3.78B | 93.58%3.19B |
-Including:Long term debt | 1.81%5.68B | 0.56%5.61B | 66.23%6.29B | 66.23%6.29B | 93.39%6.17B | 94.96%5.58B | 97.78%5.57B | 122.89%3.78B | 122.89%3.78B | 93.58%3.19B |
Long term provisions | 42.00%142M | 41.18%144M | 1.98%103M | 1.98%103M | 1.65%100M | 3.08%100M | 5.97%102M | 5.59%101M | 5.59%101M | 3.23%98.38M |
Long term pension and other post-retirement benefit plans | 0.00%1M | 250.00%7M | --0 | --0 | -87.35%4M | -96.69%1M | -93.85%2M | 17.64%35M | 17.64%35M | 18.35%31.61M |
Non current deferred liabilities | -42.31%15M | -44.00%14M | -4.76%20M | -4.76%20M | 87.25%27M | 90.66%26M | 118.32%25M | 323.56%21M | 323.56%21M | 665.75%14.42M |
Other non current liabilities | 1,740.00%92M | 1,257.14%95M | 40.00%7M | 40.00%7M | 415.46%7M | 269.82%5M | 380.11%7M | 226.58%5M | 226.58%5M | -10.54%1.36M |
Total non current liabilities | 3.84%5.93B | 2.71%5.87B | 62.69%6.42B | 62.69%6.42B | 89.07%6.31B | 90.12%5.71B | 92.91%5.71B | 115.67%3.94B | 115.67%3.94B | 88.11%3.34B |
Total liabilities | 10.98%15.05B | 25.99%16.06B | 40.26%16.38B | 40.26%16.38B | 62.10%15.63B | 67.90%13.56B | 75.20%12.74B | 92.43%11.68B | 92.43%11.68B | 72.46%9.64B |
Shareholders'equity | ||||||||||
Share capital | 0.00%835M | 0.00%835M | 0.00%835M | 0.00%835M | -0.07%835M | -0.07%835M | -0.07%835M | -0.07%835M | -0.07%835M | 0.00%835.6M |
-common stock | 0.00%835M | 0.00%835M | 0.00%835M | 0.00%835M | -0.07%835M | -0.07%835M | -0.07%835M | -0.07%835M | -0.07%835M | 0.00%835.6M |
Additional paid-in capital | -0.15%678M | -5.44%678M | -5.44%678M | -5.44%678M | -13.02%678M | -25.48%679M | -21.05%717M | -21.05%717M | -21.05%717M | -14.16%779.53M |
Retained earnings | 13.99%8.79B | 15.17%8.74B | 21.44%8.73B | 21.44%8.73B | 24.69%8.2B | 28.33%7.71B | 37.29%7.59B | 40.27%7.19B | 40.27%7.19B | 34.07%6.58B |
Less: Treasury stock | 980.00%54M | -89.13%5M | -73.68%5M | -73.68%5M | -74.77%5M | -74.77%5M | 7,503.31%46M | 3,040.50%19M | 3,040.50%19M | 3,639.06%19.82M |
Other reserves | 93.00%662M | 76.64%756M | 48.36%632M | 48.36%632M | 64.08%341M | 906.34%343M | 2,842.39%428M | 1,250.05%426M | 1,250.05%426M | 550.28%207.82M |
Total stockholders'equity | 14.10%10.91B | 15.56%11B | 18.83%10.87B | 18.83%10.87B | 19.93%10.05B | 23.08%9.56B | 30.71%9.52B | 33.91%9.15B | 33.91%9.15B | 26.92%8.38B |
Noncontrolling interests | -50.00%1M | -88.89%1M | -87.50%1M | -87.50%1M | -87.59%2M | -90.51%2M | -30.85%9M | -48.18%8M | -48.18%8M | -3.18%16.12M |
Total equity | 14.08%10.91B | 15.46%11B | 18.74%10.87B | 18.74%10.87B | 19.72%10.05B | 22.77%9.56B | 30.60%9.53B | 33.73%9.15B | 33.73%9.15B | 26.84%8.4B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data