Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (FY)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -22.41%9.68B | --9.68B | -40.48%7.96B | -22.79%10.62B | -18.33%12.48B | -12.31%13.37B | -2.53%13.75B | -1.37%13.93B | 9.72%15.28B | 9.72%15.28B |
| -Cash and cash equivalents | -22.41%9.68B | --9.68B | -55.43%5.96B | -37.32%8.62B | -18.33%12.48B | -12.31%13.37B | -2.53%13.75B | -1.37%13.93B | 9.72%15.28B | 9.72%15.28B |
| -Short term investments | ---- | ---- | --2B | --2B | ---- | ---- | ---- | ---- | ---- | ---- |
| Receivables | 30.51%8.64B | --8.64B | 18.79%9.36B | 34.97%8.28B | -8.98%6.62B | 9.84%7.88B | -13.08%6.14B | 1.55%6.85B | -4.08%7.27B | -4.08%7.27B |
| -Accounts receivable | 30.51%8.64B | --8.64B | 18.79%9.36B | 34.97%8.28B | -8.98%6.62B | 9.84%7.88B | -13.08%6.14B | 1.55%6.85B | -4.08%7.27B | -4.08%7.27B |
| -Gross accounts receivable | 30.51%8.64B | --8.64B | 18.79%9.36B | 34.97%8.28B | -8.98%6.62B | 9.84%7.88B | -13.08%6.14B | 1.55%6.85B | -4.08%7.27B | -4.08%7.27B |
| Inventory | -2.47%4.32B | --4.32B | -2.82%4.36B | -12.67%4.13B | -5.68%4.43B | -8.56%4.49B | 0.28%4.73B | 12.60%4.6B | 33.44%4.7B | 33.44%4.7B |
| Other current assets | 42.77%1.91B | --1.91B | 28.31%1.55B | 52.24%1.2B | -7.83%1.34B | 18.90%1.21B | -4.80%785.29M | -14.60%465.98M | 17.72%1.45B | 17.72%1.45B |
| Total current assets | -1.27%24.55B | --24.55B | -13.80%23.22B | -4.63%24.23B | -13.36%24.87B | -4.94%26.94B | -4.89%25.41B | 1.36%25.85B | 9.29%28.7B | 9.29%28.7B |
| Non current assets | ||||||||||
| Net PPE | 17.92%15.67B | --15.67B | 32.48%16.31B | 28.64%15.82B | 10.86%13.29B | 6.51%12.31B | 8.93%12.3B | 5.38%12.5B | -2.46%11.99B | -2.46%11.99B |
| -Gross PP&E | 17.92%15.67B | --15.67B | 32.48%16.31B | 28.64%15.82B | 10.86%13.29B | 6.51%12.31B | 8.93%12.3B | 5.38%12.5B | -2.46%11.99B | -2.46%11.99B |
| Total investment | 71.58%1.47B | --1.47B | ---- | ---- | 33.53%855.61M | ---- | ---- | ---- | 74.83%640.76M | 74.83%640.76M |
| -Financial asset investment | 71.58%1.47B | --1.47B | ---- | ---- | 33.53%855.61M | ---- | ---- | ---- | 74.83%640.76M | 74.83%640.76M |
| -Including:Available-for-sale securities | 71.58%1.47B | --1.47B | ---- | ---- | 33.53%855.61M | ---- | ---- | ---- | 74.83%640.76M | 74.83%640.76M |
| Goodwill and other intangible assets | 153.77%432.15M | --432.15M | 118.75%413.91M | -17.73%161.21M | 166.64%170.29M | 179.67%189.22M | 149.86%195.95M | -34.93%59.24M | -39.95%63.87M | -39.95%63.87M |
| -Goodwill | --194.39M | --194.39M | --263.77M | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| -Other intangible assets | 39.62%237.76M | --237.76M | -20.65%150.14M | -17.73%161.21M | 166.64%170.29M | 179.67%189.22M | 149.86%195.95M | -34.93%59.24M | -39.95%63.87M | -39.95%63.87M |
| Deferred tax assets-non current | -89.16%21.27M | --21.27M | ---- | ---- | 43.66%196.25M | ---- | ---- | ---- | -41.98%136.61M | -41.98%136.61M |
| Other non current assets | 27.49%373.73M | --373.73M | 13.12%1.77B | -36.56%1.23B | 4.96%293.15M | 37.96%1.57B | 112.63%1.93B | 72.17%1.39B | 51.01%279.29M | 51.01%279.29M |
| Total non current assets | 21.35%17.97B | --17.97B | 31.48%18.5B | 19.28%17.21B | 12.94%14.81B | 10.23%14.07B | 17.51%14.43B | 9.32%13.94B | -0.57%13.11B | -0.57%13.11B |
| Total assets | 7.17%42.52B | --42.52B | 1.74%41.72B | 4.03%41.44B | -5.11%39.67B | -0.23%41B | 2.16%39.84B | 4.01%39.79B | 6.00%41.81B | 6.00%41.81B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | --0 | --0 | -75.00%200M | -50.00%400M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M |
| -Current debt and capital lease obligation | --0 | --0 | -75.00%200M | -50.00%400M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M |
| -Including:Current debt | --0 | --0 | -75.00%200M | -50.00%400M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M | 0.00%800M |
| Payables | 34.12%3.34B | --3.34B | -22.22%3.29B | -27.79%3.27B | -29.17%2.49B | -20.16%4.22B | -18.15%4.53B | -11.54%4.73B | -29.45%3.52B | -29.45%3.52B |
| -accounts payable | 23.28%2.82B | --2.82B | -28.37%2.95B | -34.89%2.75B | -8.13%2.28B | -10.71%4.12B | -13.92%4.23B | -11.66%4.33B | -42.12%2.49B | -42.12%2.49B |
| -Total tax payable | 154.87%522.87M | --522.87M | 211.47%337.53M | 70.30%521.16M | -80.05%205.15M | -84.09%108.37M | -51.26%306.02M | -10.23%398.2M | 49.84%1.03B | 49.84%1.03B |
| Pension and other retirement benefit plans | 22.96%51.37M | --51.37M | 23.96%39.41M | 163.91%30.58M | -32.30%41.77M | -27.42%31.79M | -54.40%11.59M | -77.43%2.72M | 1.93%61.7M | 1.93%61.7M |
| Other current liabilities | 1.93%3.81B | --3.81B | 45.45%3.6B | 123.03%4.7B | -18.86%3.73B | -13.83%2.48B | 5.61%2.11B | 36.98%3B | 53.79%4.6B | 53.79%4.6B |
| Current liabilities | 1.86%7.2B | --7.2B | -5.39%7.13B | 12.74%8.4B | -21.31%7.07B | -16.38%7.53B | -10.86%7.45B | 2.20%8.54B | 1.63%8.98B | 1.63%8.98B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | ---- | ---- | ---- | --0 | -80.00%200M | -66.67%400M | -57.14%600M | -50.00%800M | -50.00%800M |
| -Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | --0 | -80.00%200M | -66.67%400M | -57.14%600M | -50.00%800M | -50.00%800M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | --0 | -80.00%200M | -66.67%400M | -57.14%600M | -50.00%800M | -50.00%800M |
| Long term pension and other post-retirement benefit plans | 19.02%179.08M | --179.08M | 19.98%171.93M | 21.02%164.77M | 23.48%150.46M | 24.93%143.3M | 26.59%136.15M | 28.49%129M | 30.67%121.85M | 30.67%121.85M |
| Non current deferred liabilities | --249.52M | --249.52M | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | 4.34%301.9M | --301.9M | 33.91%427.04M | -23.69%290.3M | -0.58%289.35M | 8.35%318.89M | 31.89%380.44M | 0.35%288.67M | -4.70%291.03M | -4.70%291.03M |
| Total non current liabilities | 66.09%730.5M | --730.5M | -9.55%598.97M | -50.35%455.07M | -63.74%439.81M | -53.00%662.19M | -42.57%916.59M | -43.09%1.02B | -39.72%1.21B | -39.72%1.21B |
| Total liabilities | 5.62%7.93B | --7.93B | -5.73%7.72B | 5.83%8.86B | -26.36%7.51B | -21.34%8.19B | -15.94%8.37B | -5.79%9.55B | -6.04%10.19B | -6.04%10.19B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%4.11B | --4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B |
| -common stock | 0.00%4.11B | --4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B | 0.00%4.11B |
| Additional paid-in capital | 0.00%4.28B | --4.28B | 0.00%4.28B | 2.63%4.28B | 2.63%4.28B | 2.63%4.28B | 0.00%4.17B | 0.00%4.17B | 0.00%4.17B | 0.00%4.17B |
| Retained earnings | 7.22%23.52B | --23.52B | 6.99%22.89B | 10.70%22.46B | 2.78%21.94B | 5.04%21.39B | 4.79%20.28B | 6.31%19.8B | 14.57%21.35B | 14.57%21.35B |
| Less: Treasury stock | 0.01%1.19B | --1.19B | 0.00%1.19B | 10.20%1.19B | 10.22%1.19B | 10.22%1.19B | 0.02%1.08B | 0.02%1.08B | 0.00%1.08B | 0.00%1.08B |
| Other reserves | 27.75%3.87B | --3.87B | -7.41%3.9B | -26.46%2.93B | -1.45%3.03B | 35.38%4.22B | 60.59%3.98B | 41.28%3.24B | 11.10%3.07B | 11.10%3.07B |
| Total stockholders'equity | 7.53%34.59B | --34.59B | 3.60%33.99B | 3.55%32.59B | 1.73%32.17B | 6.94%32.81B | 8.37%31.47B | 7.54%30.24B | 10.56%31.62B | 10.56%31.62B |
| Total equity | 7.53%34.59B | --34.59B | 3.60%33.99B | 3.55%32.59B | 1.73%32.17B | 6.94%32.81B | 8.37%31.47B | 7.54%30.24B | 10.56%31.62B | 10.56%31.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |