Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.75%3.09B | --3.09B | 3.50%3.32B | -14.31%2.9B | 16.43%3.32B | -1.02%3.21B | 36.08%3.39B | 31.13%2.85B | 31.13%2.85B | 51.11%3B |
| -Cash and cash equivalents | -6.75%3.09B | --3.09B | 3.50%3.32B | -14.31%2.9B | 16.43%3.32B | -1.02%3.21B | 36.08%3.39B | 31.13%2.85B | 31.13%2.85B | 51.11%3B |
| Receivables | -12.08%2.46B | --2.46B | -12.93%1.63B | 3.83%1.81B | 10.25%2.8B | 3.93%1.87B | -8.99%1.74B | -16.76%2.54B | -16.76%2.54B | 14.81%1.81B |
| -Accounts receivable | -11.49%2.25B | --2.25B | -12.93%1.63B | 3.83%1.81B | 11.92%2.54B | 3.93%1.87B | -8.99%1.74B | 7.52%2.27B | 7.52%2.27B | 14.81%1.81B |
| -Gross accounts receivable | -11.49%2.25B | --2.25B | -12.93%1.63B | 3.83%1.81B | 11.92%2.54B | 3.93%1.87B | -8.99%1.74B | 7.52%2.27B | 7.52%2.27B | 14.81%1.81B |
| -Other receivables | -17.87%212.4M | --212.4M | ---- | ---- | -3.82%258.63M | ---- | ---- | -71.34%268.92M | -71.34%268.92M | ---- |
| Inventory | 4.26%8.6B | --8.6B | -2.20%8.43B | 4.45%8.31B | 6.12%8.25B | 6.89%8.62B | 7.83%7.96B | 46.65%7.77B | 46.65%7.77B | 40.68%8.3B |
| Tax assets-Current | 16.29%184.12M | --184.12M | ---- | ---- | -49.81%158.33M | ---- | ---- | 586.25%315.46M | 586.25%315.46M | ---- |
| Other current assets | -28.10%319.05M | --319.05M | -10.43%635.02M | 30.36%733.06M | 79.40%443.73M | -27.97%708.93M | -13.83%562.33M | -10.13%247.34M | -10.13%247.34M | -44.75%889.51M |
| Total current assets | -2.06%14.66B | --14.66B | -2.73%14.01B | 0.79%13.75B | 9.06%14.97B | 2.26%14.41B | 9.76%13.65B | 26.56%13.72B | 26.56%13.72B | 26.45%14B |
| Non current assets | ||||||||||
| Net PPE | 3.44%1.5B | --1.5B | -3.14%1.46B | -7.66%1.37B | -2.69%1.45B | 0.03%1.5B | 1.51%1.48B | 130.48%1.49B | 130.48%1.49B | 187.72%1.51B |
| -Gross PP&E | 3.44%1.5B | --1.5B | ---- | ---- | -2.69%1.45B | ---- | ---- | 130.48%1.49B | 130.48%1.49B | ---- |
| Total investment | 15,603.24%218.28M | --218.28M | ---- | ---- | 0.00%1.39M | ---- | ---- | -94.76%1.39M | -94.76%1.39M | ---- |
| -Financial asset investment | 15,603.24%218.28M | --218.28M | ---- | ---- | 0.00%1.39M | ---- | ---- | -94.76%1.39M | -94.76%1.39M | ---- |
| -Including:Available-for-sale securities | 15,603.24%218.28M | --218.28M | ---- | ---- | 0.00%1.39M | ---- | ---- | -94.76%1.39M | -94.76%1.39M | ---- |
| Goodwill and other intangible assets | -35.91%1.96B | --1.96B | -18.00%2.79B | -14.55%2.84B | -7.08%3.05B | -4.12%3.4B | -2.42%3.33B | 128.63%3.29B | 128.63%3.29B | 115.04%3.46B |
| -Goodwill | -36.78%1.89B | --1.89B | -18.47%2.73B | -15.02%2.79B | -7.69%2.99B | -4.17%3.34B | -1.60%3.28B | 135.75%3.24B | 135.75%3.24B | 122.18%3.42B |
| -Other intangible assets | 5.72%66.24M | --66.24M | 8.22%64.82M | 16.17%58M | 35.71%62.66M | -0.73%59.89M | -37.04%49.93M | -26.72%46.17M | -26.72%46.17M | -38.76%43.75M |
| Deferred tax assets-non current | -40.34%287.56M | --287.56M | ---- | ---- | -20.38%482.02M | ---- | ---- | 9.43%605.44M | 9.43%605.44M | ---- |
| Other non current assets | -8.15%122.58M | --122.58M | -16.81%581.18M | -20.46%619.48M | -12.69%133.46M | -15.44%698.65M | 8.91%778.82M | 6.49%152.86M | 6.49%152.86M | -0.81%879.13M |
| Total non current assets | -20.21%4.09B | --4.09B | -13.87%4.83B | -13.55%4.83B | -7.50%5.12B | -4.65%5.61B | 0.06%5.59B | 97.22%5.54B | 97.22%5.54B | 93.73%5.86B |
| Total assets | -6.69%18.74B | --18.74B | -5.85%18.84B | -3.38%18.58B | 4.30%20.09B | 0.22%20.01B | 6.75%19.23B | 41.10%19.26B | 41.10%19.26B | 40.88%19.86B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 14.68%5.44B | --5.44B | 11.32%4.92B | 6.37%4.56B | 18.59%4.74B | 15.68%4.42B | 26.20%4.29B | 46.96%4B | 46.96%4B | 31.82%3.88B |
| -Current debt and capital lease obligation | 14.68%5.44B | --5.44B | 11.32%4.92B | 6.37%4.56B | 18.59%4.74B | 15.68%4.42B | 26.20%4.29B | 46.96%4B | 46.96%4B | 31.82%3.88B |
| -Including:Current debt | 14.87%5.33B | --5.33B | 11.40%4.81B | 7.57%4.5B | 18.75%4.64B | 12.84%4.31B | 23.24%4.19B | 45.18%3.91B | 45.18%3.91B | 31.82%3.88B |
| -Including:Current capital Lease obligation | 6.55%113.65M | --113.65M | 8.15%117.55M | -43.86%56.44M | 11.97%106.67M | --108.69M | --100.52M | 195.71%95.26M | 195.71%95.26M | ---- |
| Payables | -11.56%2.1B | --2.1B | -22.88%1.33B | -0.92%1.21B | -6.37%2.37B | -15.39%1.73B | -13.76%1.23B | 43.05%2.53B | 43.05%2.53B | 34.90%1.89B |
| -accounts payable | -5.18%1.49B | --1.49B | -22.97%1.27B | -4.48%1.11B | 12.45%1.57B | -14.91%1.65B | -16.14%1.16B | 29.27%1.4B | 29.27%1.4B | 29.62%1.79B |
| -Total tax payable | -89.11%11.58M | --11.58M | -20.71%58.57M | 64.18%104.25M | -7.60%106.29M | -24.81%73.86M | 79.58%63.5M | 179.74%115.04M | 179.74%115.04M | 408.20%99.32M |
| -Other payable | -14.10%595.12M | --595.12M | ---- | ---- | -32.01%692.85M | ---- | ---- | 57.35%1.02B | 57.35%1.02B | ---- |
| Current provisions | -10.59%43.15M | --43.15M | -38.59%46.61M | -37.26%48.98M | -38.94%48.26M | -30.95%75.9M | -19.61%78.06M | 45.58%79.04M | 45.58%79.04M | 125.73%109.64M |
| Pension and other retirement benefit plans | 2.12%38.89M | --38.89M | 6.87%52.8M | 15.47%76.18M | 15.47%38.09M | 2.82%49.41M | -3.62%65.97M | -3.62%32.99M | -3.62%32.99M | 5.35%72.21M |
| Other current liabilities | -11.48%495.94M | --495.94M | -7.92%1.08B | -14.68%1.1B | 12.01%560.25M | -31.22%1.17B | -16.50%1.29B | -62.33%500.19M | -62.33%500.19M | -11.74%1.74B |
| Current liabilities | 4.56%8.11B | --8.11B | -0.18%7.43B | 0.76%7.01B | 8.64%7.76B | -3.62%7.45B | 6.38%6.95B | 20.92%7.14B | 20.92%7.14B | 19.58%7.68B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -12.96%2.97B | --2.97B | -15.24%3.16B | -15.03%3.24B | -13.04%3.41B | 16.00%3.73B | 13.56%3.82B | 289.79%3.92B | 289.79%3.92B | 228.44%3.09B |
| -Long term debt and capital lease obligation | -12.96%2.97B | --2.97B | -15.24%3.16B | -15.03%3.24B | -13.04%3.41B | 16.00%3.73B | 13.56%3.82B | 289.79%3.92B | 289.79%3.92B | 228.44%3.09B |
| -Including:Long term debt | -18.60%2.04B | --2.04B | -17.22%2.26B | -16.32%2.38B | -15.43%2.51B | -15.10%2.73B | -15.31%2.85B | 230.55%2.97B | 230.55%2.97B | 228.44%3.09B |
| -Including:Long term capital lease obligation | 2.68%928.12M | --928.12M | -9.83%901.29M | -11.23%861.48M | -5.63%903.89M | --999.5M | --970.49M | 775.83%957.84M | 775.83%957.84M | ---- |
| Long term pension and other post-retirement benefit plans | 3.64%188.04M | --188.04M | 1.05%183.83M | 5.10%181.2M | 8.45%181.43M | 10.80%181.92M | 13.89%172.41M | 14.95%167.29M | 14.95%167.29M | 2.39%166.92M |
| Non current deferred liabilities | -54.72%50.43M | --50.43M | ---- | ---- | 9.61%111.37M | ---- | ---- | --101.6M | --101.6M | ---- |
| Other non current liabilities | 0.00%3K | --3K | 2.23%110.63M | 8.10%113.41M | 0.00%3K | -89.51%108.21M | -88.99%104.91M | 0.00%3K | 0.00%3K | 1,765.34%1.01B |
| Total non current liabilities | -13.40%3.21B | --3.21B | -14.03%3.45B | -13.59%3.54B | -11.63%3.71B | -8.87%4.02B | -8.30%4.09B | 263.89%4.19B | 263.89%4.19B | 268.81%4.27B |
| Total liabilities | -1.24%11.32B | --11.32B | -5.03%10.89B | -4.56%10.54B | 1.14%11.47B | -5.53%11.47B | 0.42%11.05B | 60.58%11.34B | 60.58%11.34B | 57.65%11.96B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%212.28M | --212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M |
| -common stock | 0.00%212.28M | --212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M | 0.00%212.28M |
| Additional paid-in capital | 0.00%261.84M | --261.84M | 0.00%261.84M | 0.00%261.84M | 0.00%261.84M | 0.00%261.84M | 0.00%261.84M | 0.00%261.84M | 0.00%261.84M | 0.00%261.84M |
| Retained earnings | -35.99%3.33B | --3.33B | -5.29%4.64B | -3.98%4.89B | -1.78%5.21B | -6.05%4.9B | -0.89%5.09B | -6.21%5.3B | -6.21%5.3B | -1.91%5.13B |
| Less: Treasury stock | 0.88%282.97M | --282.97M | 0.88%282.97M | -1.94%310.22M | -11.33%280.51M | -15.50%280.51M | -13.57%316.36M | -13.57%316.36M | -13.57%316.36M | -13.62%319.89M |
| Other reserves | 19.91%2.12B | --2.12B | -22.43%1.54B | -4.08%1.5B | 46.70%1.76B | 55.20%1.99B | 109.58%1.56B | 65.14%1.2B | 65.14%1.2B | 30.79%1.4B |
| Total stockholders'equity | -21.29%5.64B | --5.64B | -9.99%6.38B | -3.82%6.56B | 7.56%7.17B | 6.68%7.09B | 13.71%6.82B | 2.67%6.66B | 2.67%6.66B | 4.36%6.69B |
| Noncontrolling interests | 22.26%1.78B | --1.78B | 7.79%1.57B | 8.35%1.49B | 15.46%1.46B | 22.86%1.46B | 34.06%1.37B | 1,157.94%1.26B | 1,157.94%1.26B | 1,080.54%1.21B |
| Total equity | -13.94%7.42B | --7.42B | -6.95%7.95B | -1.78%8.04B | 8.81%8.62B | 9.13%8.55B | 16.67%8.19B | 20.24%7.92B | 20.24%7.92B | 21.35%7.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |