Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -25.55%6.78B | -8.15%7.49B | -8.15%7.49B | -5.71%9.11B | -16.30%8.16B | --8.16B | 0.08%10.25B | --9.66B | --7.97B | --9.75B |
| -Cash and cash equivalents | -25.55%6.78B | -7.47%7.49B | -7.47%7.49B | -4.54%9.11B | -16.01%8.1B | --8.1B | 0.57%10.19B | --9.54B | --7.85B | --9.64B |
| -Short term investments | ---- | ---- | ---- | ---- | -43.40%60M | --60M | -47.17%56M | --119M | --115M | --106M |
| Receivables | 9.57%13.42B | -10.86%13.16B | -10.86%13.16B | -12.72%12.25B | -0.43%14.76B | --14.76B | -8.76%12.7B | --14.04B | --13.87B | --14.82B |
| -Accounts receivable | 9.57%13.42B | -10.86%13.16B | -10.86%13.16B | -12.72%12.25B | -0.43%14.76B | --14.76B | -8.76%12.7B | --14.04B | --13.87B | --14.82B |
| -Gross accounts receivable | 9.57%13.42B | -10.86%13.16B | -10.86%13.16B | -12.72%12.25B | -0.43%14.76B | --14.76B | -8.76%12.7B | --14.04B | --13.87B | --14.82B |
| Inventory | 3.46%25.49B | 2.63%24.72B | 2.63%24.72B | 6.07%24.64B | 7.38%24.08B | --24.08B | 7.96%23.93B | --23.23B | --23.35B | --22.43B |
| Other current assets | 20.71%5.56B | -3.15%5.56B | -3.15%5.56B | -20.61%4.61B | 13.12%5.74B | --5.74B | 13.53%6B | --5.8B | --5.18B | --5.08B |
| Total current assets | 1.29%51.26B | -3.44%50.93B | -3.44%50.93B | -4.02%50.61B | 1.28%52.74B | --52.74B | 2.45%52.88B | --52.73B | --50.36B | --52.07B |
| Non current assets | ||||||||||
| Net PPE | -7.37%18.1B | -7.49%19B | -7.49%19B | -2.80%19.54B | 10.94%20.54B | --20.54B | 22.74%20B | --20.1B | --19.48B | --18.52B |
| -Gross PP&E | -7.37%18.1B | -7.49%19B | -7.49%19B | -2.80%19.54B | 10.93%20.54B | --20.54B | 22.74%20B | --20.1B | --19.48B | --18.52B |
| Prepaid assets-non current | --4.91B | 20.71%4.55B | 20.71%4.55B | ---- | --3.77B | --3.77B | ---- | ---- | ---- | ---- |
| Total investment | 6.95%3.02B | -4.53%2.8B | -4.53%2.8B | -8.02%2.82B | -1.18%2.94B | --2.94B | -1.24%3.1B | --3.07B | --2.97B | --2.97B |
| -Financial asset investment | 6.95%3.02B | -4.53%2.8B | -4.53%2.8B | -8.02%2.82B | -1.18%2.94B | --2.94B | -1.24%3.1B | --3.07B | --2.97B | --2.97B |
| -Including:Available-for-sale securities | 6.95%3.02B | -4.53%2.8B | -4.53%2.8B | -8.02%2.82B | -1.18%2.94B | --2.94B | -1.24%3.1B | --3.07B | --2.97B | --2.97B |
| Long-term accounts receivable and other receivables | -37.50%10M | -33.33%10M | -33.33%10M | 128.57%16M | 200.00%15M | --15M | 77.78%16M | --7M | --7M | --5M |
| Goodwill and other intangible assets | -10.48%521M | -13.91%563M | -13.91%563M | -12.61%582M | 12.56%654M | --654M | 14.01%659M | --666M | --660M | --581M |
| -Goodwill | -30.43%16M | -25.93%20M | -25.93%20M | -23.33%23M | -18.18%27M | --27M | -20.00%28M | --30M | --32M | --33M |
| -Other intangible assets | -9.66%505M | -13.40%543M | -13.40%543M | -12.11%559M | 14.42%627M | --627M | 16.21%631M | --636M | --628M | --548M |
| Defined pension benefit | 87.72%321M | 119.77%389M | 119.77%389M | -22.27%171M | -19.91%177M | --177M | -26.85%218M | --220M | --62M | --221M |
| Deferred tax assets-non current | -22.96%369M | -35.83%428M | -35.83%428M | -41.59%479M | -8.25%667M | --667M | -13.60%788M | --820M | --756M | --727M |
| Other non current assets | -87.14%604M | 13.88%607M | 13.88%607M | 21.28%4.7B | -85.32%533M | --533M | 28.52%4.07B | --3.87B | --3.76B | --3.63B |
| Total non current assets | -1.60%27.85B | -3.21%28.35B | -3.21%28.35B | -1.57%28.3B | 9.90%29.29B | --29.29B | 18.25%28.84B | --28.75B | --27.69B | --26.65B |
| Total assets | 0.26%79.12B | -3.36%79.28B | -3.36%79.28B | -3.16%78.91B | 4.20%82.03B | --82.03B | 7.52%81.73B | --81.49B | --78.06B | --78.73B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 1.55%26.88B | -4.30%25.78B | -4.30%25.78B | -3.89%26.47B | 16.92%26.94B | --26.94B | 28.04%26.52B | --27.54B | --23.84B | --23.04B |
| -Current debt and capital lease obligation | 1.55%26.88B | -4.30%25.78B | -4.30%25.78B | -3.89%26.47B | 16.92%26.94B | --26.94B | 28.04%26.52B | --27.54B | --23.84B | --23.04B |
| -Including:Current debt | 2.28%26.38B | -4.17%25.18B | -4.17%25.18B | -4.46%25.79B | 16.18%26.28B | --26.28B | 26.60%25.93B | --27B | --23.42B | --22.62B |
| -Including:Current capital Lease obligation | -26.60%494M | -9.41%597M | -9.41%597M | 24.86%673M | 56.90%659M | --659M | 154.94%594M | --539M | --415M | --420M |
| Payables | 1.35%12.3B | -1.15%12.62B | -1.15%12.62B | -1.11%12.14B | 5.35%12.77B | --12.77B | 11.17%13.28B | --12.27B | --11.36B | --12.12B |
| -accounts payable | 1.42%10.34B | 0.57%10.06B | 0.57%10.06B | 7.03%10.2B | 0.75%10B | --10B | 2.74%10.5B | --9.53B | --9.32B | --9.93B |
| -Total tax payable | 75.58%453M | -16.57%438M | -16.57%438M | -44.75%258M | 1,212.50%525M | --525M | 4,022.22%371M | --467M | --246M | --40M |
| -Other payable | -10.49%1.5B | -5.22%2.12B | -5.22%2.12B | -26.24%1.68B | 4.14%2.24B | --2.24B | 40.49%2.4B | --2.28B | --1.8B | --2.15B |
| Current provisions | 0.65%2.62B | -2.72%2.61B | -2.72%2.61B | 133.36%2.6B | 173.09%2.68B | --2.68B | 171.78%2.09B | --1.12B | --908M | --981M |
| Pension and other retirement benefit plans | 2.15%854M | 36.07%713M | 36.07%713M | -2.68%836M | 165.99%524M | --524M | 85.19%300M | --859M | --498M | --197M |
| Accrued and deferred income | 6.82%5.75B | 14.34%5.53B | 14.34%5.53B | 26.49%5.38B | 14.80%4.83B | --4.83B | 3.29%4.42B | --4.26B | --4.11B | --4.21B |
| Other current liabilities | 1.97%6.07B | -16.39%6.22B | -16.39%6.22B | -7.85%5.95B | -6.93%7.44B | --7.44B | -2.48%7.79B | --6.46B | --6.29B | --8B |
| Current liabilities | 2.05%54.46B | -3.11%53.47B | -3.11%53.47B | 1.67%53.37B | 13.68%55.18B | --55.18B | 18.63%54.41B | --52.5B | --47B | --48.54B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -18.48%11.43B | -15.07%12.69B | -15.07%12.69B | -8.25%14.02B | -14.96%14.95B | --14.95B | -16.13%15.38B | --15.29B | --17.8B | --17.58B |
| -Long term debt and capital lease obligation | -18.48%11.43B | -15.07%12.69B | -15.07%12.69B | -8.25%14.02B | -14.96%14.95B | --14.95B | -16.13%15.38B | --15.29B | --17.8B | --17.58B |
| -Including:Long term debt | -17.94%10.43B | -14.37%11.48B | -14.37%11.48B | -8.98%12.71B | -19.29%13.41B | --13.41B | -19.36%13.97B | --13.96B | --16.88B | --16.61B |
| -Including:Long term capital lease obligation | -23.67%1.01B | -21.17%1.21B | -21.17%1.21B | -0.53%1.32B | 59.42%1.54B | --1.54B | 39.27%1.41B | --1.33B | --929M | --966M |
| Long term accounts payable and other payables | -83.13%14M | -82.93%14M | -82.93%14M | --83M | -48.43%82M | --82M | ---- | ---- | ---- | --159M |
| Long term provisions | 2.61%236M | 2.64%233M | 2.64%233M | 2.22%230M | 2.25%227M | --227M | 2.26%226M | --225M | --224M | --222M |
| Long term pension and other post-retirement benefit plans | -5.50%619M | 27.27%602M | 27.27%602M | 0.77%655M | -21.69%473M | --473M | -25.56%632M | --650M | --502M | --604M |
| Non current deferred liabilities | 2.83%655M | -15.04%593M | -15.04%593M | -2.45%637M | 21.39%698M | --698M | 6.70%653M | --653M | --635M | --575M |
| Non current accrued and deferred income | -22.05%99M | -17.74%102M | -17.74%102M | -9.93%127M | -2.36%124M | --124M | 10.96%162M | --141M | --131M | --127M |
| Other non current liabilities | 9.09%24M | 15.00%23M | 15.00%23M | -87.91%22M | 0.00%20M | --20M | 795.00%179M | --182M | --186M | --20M |
| Total non current liabilities | -17.10%13.08B | -13.94%14.26B | -13.94%14.26B | -7.92%15.78B | -14.07%16.57B | --16.57B | -14.63%17.23B | --17.14B | --19.48B | --19.28B |
| Total liabilities | -2.32%67.54B | -5.61%67.73B | -5.61%67.73B | -0.69%69.15B | 5.79%71.75B | --71.75B | 8.47%71.64B | --69.63B | --66.48B | --67.83B |
| Shareholders'equity | ||||||||||
| Share capital | 2.91%1.27B | 0.89%1.25B | 0.89%1.25B | 0.08%1.24B | 0.00%1.24B | --1.24B | 8.80%1.24B | --1.24B | --1.24B | --1.24B |
| -common stock | 2.91%1.27B | 0.89%1.25B | 0.89%1.25B | 0.08%1.24B | 0.00%1.24B | --1.24B | 8.80%1.24B | --1.24B | --1.24B | --1.24B |
| Additional paid-in capital | -33.94%5.38B | 0.15%8.15B | 0.15%8.15B | 0.02%8.14B | -21.18%8.14B | --8.14B | -20.42%8.14B | --8.14B | --10.33B | --10.33B |
| Retained earnings | 329.84%3.1B | 150.00%99M | 150.00%99M | -189.26%-1.35B | 47.20%-198M | ---198M | 88.37%-157M | --1.51B | ---453M | ---375M |
| Less: Treasury stock | -3.23%1.62B | 0.06%1.67B | 0.06%1.67B | 0.06%1.67B | -0.89%1.67B | --1.67B | -0.89%1.67B | --1.67B | --1.69B | --1.69B |
| Other reserves | 0.31%3.26B | 35.31%3.56B | 35.31%3.56B | 29.72%3.25B | 106.68%2.63B | --2.63B | 59.18%2.4B | --2.51B | --2.02B | --1.27B |
| Other equity interest | 0.00%2M | --2M | --2M | -77.78%2M | ---- | ---- | ---- | --9M | --9M | --9M |
| Total stockholders'equity | 18.50%11.4B | 12.33%11.39B | 12.33%11.39B | -18.03%9.62B | -6.00%10.14B | --10.14B | 1.01%9.95B | --11.73B | --11.46B | --10.79B |
| Noncontrolling interests | 19.86%175M | 15.94%160M | 15.94%160M | 19.67%146M | 21.05%138M | --138M | 25.00%135M | --122M | --118M | --114M |
| Total equity | 18.52%11.57B | 12.37%11.55B | 12.37%11.55B | -17.65%9.76B | -5.71%10.28B | --10.28B | 1.27%10.09B | --11.86B | --11.58B | --10.9B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |