Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
SINOPEC CORP
00386
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 28.69%467.79B | 914.71%61.93B | -45.52%-57.11B | 40.84%275.72B | -19.18%363.52B | -114.18%-7.6B | -3,161.08%-39.24B | -17.58%195.77B | 64.46%449.77B | 5.34%157.34B |
| Net profit before non-cash adjustment | 83.54%555.94B | 40.93%110.18B | 315.10%117.89B | 595.53%183.95B | 70.00%302.9B | 4,626.78%78.18B | -44.03%28.4B | 208.53%26.45B | -52.09%178.18B | -29.92%117.21B |
| Total adjustment of non-cash items | -135.68%-56.78B | 86.61%48.24B | -37.91%39.22B | -370.72%-203.24B | -22.76%159.1B | -51.93%25.85B | -17.29%63.17B | -70.06%-43.18B | 10,137.87%205.98B | 42.81%101.21B |
| -Depreciation and amortization | -12.22%141.23B | -22.04%32.89B | -15.08%31.63B | -20.43%30.92B | -13.29%160.89B | -6.93%42.18B | -11.26%37.24B | -1.24%38.86B | 3.54%185.56B | 20.44%58.93B |
| -Share of associates | ---- | 29.98%-2.57B | -1,933.40%-43.2B | 12.05%-2.11B | 25.99%-8.25B | -2,504.96%-3.67B | 198.62%2.36B | 47.49%-2.4B | 60.25%-11.14B | 34.26%-4.05B |
| -Disposal profit | -1,055.27%-192.85B | --0 | ---499M | ---142.05B | -14,672.57%-16.69B | --0 | --0 | --0 | 99.71%-113M | 120.00%1M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | 5.69%-14.13B | ---- | ---- | ---- | 21.29%-14.98B | 7.85%-5.32B |
| -Other non-cash items | -113.82%-5.15B | 241.67%17.93B | 117.58%51.29B | -13.02%-90.01B | -20.09%37.28B | -202.96%-12.66B | -43.00%23.57B | -35.80%-79.64B | 149.08%46.65B | 52.47%51.65B |
| Changes in working capital | 68.15%-31.37B | 13.57%-96.49B | -63.76%-214.22B | 38.83%295.02B | -250.10%-98.49B | -6,043.92%-111.64B | -3.96%-130.82B | -16.45%212.5B | 168.10%65.61B | 31.18%-61.08B |
| -Change in receivables | 92.79%-7.58B | -3.23%-88.27B | -12.62%-99.99B | 17.27%372.49B | -1,815.03%-105.01B | -259.12%-85.51B | 24.94%-88.79B | -7.15%317.63B | 108.27%6.12B | -6.40%-193.86B |
| -Change in inventory | -88.23%5.79B | 122.33%2.01B | 25.29%-12.48B | 14.54%-34.93B | 10.88%49.19B | -269.97%-8.99B | -248.14%-16.7B | 10.69%-40.88B | 185.41%44.36B | 20.29%81.29B |
| -Change in payables | ---- | 59.44%-2.7B | -883.11%-91.62B | 2.84%-58.98B | 18.12%-12.64B | -192.58%-6.66B | 0.26%-9.32B | 3.12%-60.7B | -372.70%-15.43B | 109.63%49.37B |
| -Provision for loans, leases and other losses | 78.90%-6.03B | 15.79%-6.55B | 128.85%2.66B | 79.23%-3.53B | -198.11%-28.56B | -149.04%-7.77B | -847.65%-9.21B | -4,270.59%-17.02B | 428.85%29.11B | 472.26%11.62B |
| -Changes in other current assets | 13.13%-1.28B | 63.85%-974M | -88.29%-12.8B | 48.34%19.97B | -201.38%-1.47B | -294.93%-2.69B | 36.51%-6.8B | -33.61%13.46B | -95.58%1.45B | -274.44%-9.5B |
| -Changes in other current liabilities | ---22.28B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 7.11%10.55B | -57.41%667M | -76.05%143M | -41.13%2.31B | -18.90%9.85B | -62.43%1.57B | -45.38%597M | -39.93%3.92B | 71.54%12.15B | 353.85%354M |
| Interest paid (cash flow from operating activities) | 23.25%-6.19B | 28.24%-1.57B | 29.81%-1.37B | 6.23%-1.63B | -53.09%-8.07B | -56.01%-2.18B | -43.31%-1.95B | -72.61%-1.73B | -32.28%-5.27B | -33.81%-1.51B |
| Interest received (cash flow from operating activities) | 31.19%8.53B | 37.10%2.26B | 89.43%2.54B | -6.68%1.55B | 13.66%6.5B | 9.58%1.65B | -5.22%1.34B | 61.83%1.66B | 115.09%5.72B | 68.25%1.77B |
| Tax refund paid | -45.27%-98.66B | -31.55%-39.89B | -313.49%-3.39B | -97.65%-51.14B | 55.65%-67.92B | 26.68%-30.33B | 104.63%1.59B | 65.88%-25.87B | -159.98%-153.14B | 71.08%-1.73B |
| Other operating cash inflow (outflow) | -43.89B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 11.27%338.13B | 163.43%23.4B | -57.10%-59.17B | 30.55%226.82B | -1.73%303.88B | -323.20%-36.9B | -18.44%-37.67B | 3.26%173.75B | 40.35%309.22B | 8.96%156.23B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 51.47%-78.08B | 66.43%-13.67B | 76.26%-11.38B | 8.42%-30.97B | 17.84%-160.9B | 16.19%-40.71B | 21.82%-47.92B | -3.36%-33.82B | -28.40%-195.84B | -44.58%-53.24B |
| Net business purchase and sale | 509.60%252.95B | -12,949.44%-46B | 861,818.18%94.81B | 303,838.81%203.51B | 156.96%41.5B | 131.00%358M | 100.42%11M | 99.82%-67M | -193.12%-72.85B | -570.97%-32.64B |
| Net investment product transactions | -197.31%-16.42B | ---- | ---- | ---- | -83.21%16.88B | -114.61%-9.19B | -85.46%1.84B | -99.89%24M | 439.72%100.5B | -72.22%3B |
| Net changes in other investments | -204.54%-13.96B | -96.55%521M | -54.53%663M | 125.92%2.44B | 21.93%13.35B | 192.24%15.11B | 118.18%1.46B | -299.87%-9.39B | -14.88%10.95B | 155.36%9.1B |
| Investing cash flow | 262.03%144.49B | -73.51%-59.76B | 288.51%84.1B | 504.48%174.97B | 43.29%-89.18B | -287.31%-34.44B | 24.73%-44.61B | -1.59%-43.26B | -267.30%-157.24B | -374.77%-73.78B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -285.48%-111.16B | -142.79%-64.2B | -90.08%2.12B | -253.13%-49.06B | 104.29%59.93B | 1,117.30%150.02B | 558.52%21.34B | 101.86%32.04B | 150.12%29.34B | 111.43%5.8B |
| Net common stock issuance | 5.56%-170.02B | 23.80%-64.17B | 25.48%-20.53B | 70.00%-3M | -74.47%-180.02B | -263,059.38%-84.21B | -101,922.22%-27.55B | 65.52%-10M | 31.26%-103.18B | -28.79%-103.09B |
| Increase or decrease of lease financing | -0.60%-46.59B | -1.05%-11B | 3.26%-11.02B | 24.03%-10.12B | 11.98%-46.31B | 15.24%-10.88B | 15.45%-11.39B | -2.48%-13.32B | 10.17%-52.61B | -1.78%-13.3B |
| Cash dividends paid | -3.91%-51.47B | -3.76%-26.59B | --0 | -4.07%-24.88B | -5.17%-49.53B | -4.60%-25.62B | --0 | -5.80%-23.91B | -4.18%-47.1B | --0 |
| Net other fund-raising expenses | 97.90%-514M | 98.56%-315M | 275.16%3.65B | -247.08%-4.98B | -208.93%-24.52B | -1,640.64%-21.85B | -772.38%-2.09B | 71.82%-1.44B | -576.06%-7.94B | -457.29%-1.35B |
| Financing cash flow | -57.93%-379.75B | -2,329.03%-166.26B | -30.98%-25.78B | -1,241.50%-89.05B | -32.49%-240.45B | 128.36%7.46B | -6.98%-19.68B | 73.29%-6.64B | 42.12%-181.49B | 21.96%-111.94B |
| Net cash flow | ||||||||||
| Beginning cash position | -6.44%320.1B | 81.58%647.64B | 34.65%641.44B | -6.44%320.1B | -3.87%342.14B | -1.15%356.67B | 2.24%476.37B | -3.87%342.14B | -26.47%355.9B | -1.18%364.38B |
| Current changes in cash | 499.54%102.87B | -217.21%-202.62B | 99.16%-857M | 152.52%312.74B | 12.74%-25.75B | -841.17%-63.87B | 6.86%-101.96B | 22.83%123.85B | 78.31%-29.51B | -89.20%-29.49B |
| Effect of exchange rate changes | 638.78%27.39B | -37.01%9.76B | 139.74%7.05B | -17.14%8.6B | -76.45%3.71B | 407.14%15.49B | -510.50%-17.75B | 12.66%10.38B | 98.14%15.74B | 162.68%7.25B |
| End cash Position | 40.70%450.37B | 47.52%454.78B | 81.58%647.64B | 34.65%641.44B | -6.44%320.1B | -15.39%308.29B | -1.15%356.67B | 2.24%476.37B | -3.87%342.14B | -3.87%342.14B |
| Free cash flow | 60.26%229.15B | 97.82%-1.69B | -3.59%-88.66B | 39.97%195.85B | 26.11%142.98B | -142.17%-77.61B | 8.07%-85.59B | 3.23%139.93B | 117.08%113.38B | 13.20%102.99B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |