(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 269.70%5.44B | 205.54%7.73B | -68.08%3.16B | -75.38%9.37B | -52.78%5.34B | -90.23%1.47B | -462.57%-7.32B | 2.10%9.89B | 31.72%38.07B | 100.04%11.3B |
Net profit before non-cash adjustment | 147.79%9.62B | 21.09%8.1B | -46.31%2.8B | -29.23%20.72B | -41.52%4.94B | -54.01%3.88B | -18.40%6.69B | 24.39%5.21B | 35.81%29.28B | -9.54%8.45B |
Total adjustment of non-cash items | 195.71%2.07B | 234.91%2.62B | -0.49%4.09B | 16.57%9.54B | 41.51%6.68B | -41.32%700M | -204.29%-1.95B | 904.89%4.11B | 48.40%8.18B | 99.53%4.72B |
-Depreciation and amortization | 12.41%2.28B | 11.93%2.18B | 4.54%2.07B | -3.98%8.25B | 0.18%2.29B | -6.66%2.03B | -7.91%1.94B | -1.69%1.98B | 2.40%8.59B | 3.49%2.29B |
-Reversal of impairment losses recognized in profit and loss | 800.00%9M | 3,500.00%68M | 245.95%128M | -25.21%2.31B | -17.48%2.28B | --1M | ---2M | --37M | --3.09B | --2.76B |
-Share of associates | 95.62%-90M | 51.50%-113M | 20.92%-121M | -209.06%-2.66B | 31.15%-221M | -1,287.84%-2.05B | 14.65%-233M | -28.57%-153M | -51.32%-861M | -148.84%-321M |
-Disposal profit | -7,750.00%-157M | 40.67%-89M | --0 | 87.24%-153M | 99.79%-1M | 96.00%-2M | ---150M | --0 | 75.80%-1.2B | 80.87%-479M |
-Other non-cash items | -96.55%25M | 116.61%582M | -10.38%2.01B | 225.47%1.8B | 391.16%2.33B | 192.23%724M | -1,045.10%-3.5B | 374.79%2.25B | -154.03%-1.43B | -82.97%475M |
Changes in working capital | -100.67%-6.25B | 75.22%-2.99B | -754.39%-3.73B | -3,575.54%-20.89B | -236.26%-6.28B | -157.48%-3.12B | -50.08%-12.07B | -88.80%570M | -67.09%601M | 69.17%-1.87B |
-Change in receivables | -123.12%-1.1B | -30.11%-6.92B | -119.16%-2.13B | 121.38%3.63B | 17.05%-6.92B | 10,931.82%4.77B | 37.97%-5.32B | 111,110.00%11.1B | -777.49%-16.97B | -52.55%-8.34B |
-Change in inventory | 69.12%-1.8B | 153.52%2.02B | -67.09%-8.45B | -10.42%-12.53B | 372.79%2.13B | -12.99%-5.83B | -87.69%-3.77B | -48.66%-5.06B | -341.90%-11.35B | 41.12%-779M |
-Change in payables | -179.74%-2.75B | 100.97%35M | 99.28%-33M | -157.82%-9.33B | -102.28%-147M | -124.96%-982M | -176.62%-3.61B | -538.78%-4.59B | 392.01%16.14B | 35.86%6.45B |
-Provision for loans, leases and other losses | 61.85%-177M | -329.43%-686M | 310.23%452M | -96.54%69M | -64.51%449M | -1,446.67%-464M | -25.99%299M | -160.56%-215M | 229.15%1.99B | 178.38%1.27B |
-Changes in other current assets | 29.87%-425M | 675.53%2.57B | 1,069.98%6.43B | -125.26%-2.73B | -287.64%-1.79B | -109.02%-606M | 112.89%331M | -109.34%-663M | 6,950.98%10.79B | 80.77%-461M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -23.81%-130M | -1.94%-105M | -23.89%-140M | 1.72%-400M | 24.76%-79M | -7.14%-105M | -1.98%-103M | -9.71%-113M | 19.41%-407M | 12.50%-105M |
Interest received (cash flow from operating activities) | 84.83%658M | 46.77%364M | 46.30%237M | -34.77%1.03B | -19.75%260M | -58.65%356M | 40.11%248M | -23.22%162M | 33.53%1.57B | -7.95%324M |
Tax refund paid | 13.03%-2.54B | -32.47%-461M | 60.07%-1.93B | -69.50%-8.99B | 0.34%-892M | -66.53%-2.92B | -535.00%-348M | -76.57%-4.83B | -30.85%-5.3B | -127.16%-895M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | -1M | 0 | -300.00%-2M | 200.00%1M | 0 | 0 | 0 |
Operating cash flow | 387.36%3.43B | 200.03%7.53B | -74.07%1.32B | -97.02%1.01B | -56.47%4.63B | -108.49%-1.2B | -446.02%-7.53B | -27.65%5.11B | 32.96%33.93B | 93.62%10.63B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -79.90%-6.78B | -38.56%-4.45B | -9.35%-3.59B | -122.98%-15.88B | -169.68%-5.61B | -152.07%-3.77B | -53.07%-3.21B | -127.18%-3.29B | -3.64%-7.12B | -9.64%-2.08B |
Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --1.2B | --500M |
Net investment product transactions | 164.62%252M | -110.97%-52M | 49.57%-59M | 93.88%-83M | 94.13%-50M | -351.61%-390M | 182.01%474M | -42.68%-117M | -288.83%-1.36B | 70.69%-852M |
Net changes in other investments | -171.01%-49M | 63.89%118M | 26.76%90M | 284.52%286M | 113.19%74M | -64.97%69M | 14.29%72M | -51.37%71M | -152.72%-155M | -563.64%-561M |
Investing cash flow | -60.80%-6.57B | -64.45%-4.39B | -6.90%-3.56B | -110.89%-15.67B | -86.64%-5.59B | -257.88%-4.09B | -2.03%-2.67B | -388.42%-3.33B | -7.32%-7.43B | 36.08%-2.99B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 496.60%4.66B | 154.22%1.84B | 10.81%-1.33B | 5,150.00%2.42B | 4,794.38%4.36B | -143.93%-1.18B | 145.82%723M | -30.61%-1.49B | 100.45%46M | 101.24%89M |
Net common stock issuance | --0 | --0 | --0 | ---1M | ---1M | --0 | --0 | --0 | --0 | --0 |
Increase or decrease of lease financing | -103.57%-285M | -7.51%-229M | -8.19%-251M | -18.62%-879M | ---294M | ---140M | ---213M | ---232M | 10.18%-741M | ---- |
Cash dividends paid | 90.91%-1M | 29.66%-102M | 11.52%-5.27B | -30.55%-6.12B | -100.00%-2M | -450.00%-11M | -13.28%-145M | -30.84%-5.96B | -18.73%-4.68B | 0.00%-1M |
Cash dividends for minorities | -66.67%-10M | -33.33%4M | -4.49%-698M | 19.44%-858M | ---190M | ---6M | --6M | ---668M | -8.23%-1.07B | ---- |
Net other fund-raising expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 83.33%-1M | -10.83%1.34B |
Financing cash flow | 427.87%4.36B | 308.38%1.51B | 9.56%-7.55B | 15.62%-5.44B | 1,128.99%3.87B | -154.75%-1.33B | 119.45%370M | -26.49%-8.35B | 59.87%-6.45B | 94.97%-376M |
Net cash flow | ||||||||||
Beginning cash position | -8.01%82.37B | -22.27%78.04B | -18.48%87.32B | 28.95%107.11B | -15.29%83.1B | 9.93%89.54B | 21.17%100.39B | 28.95%107.11B | 6.56%83.06B | 9.92%98.1B |
Current changes in cash | 118.54%1.23B | 147.37%4.65B | -48.91%-9.79B | -200.23%-20.1B | -59.94%2.91B | -143.05%-6.61B | -319.61%-9.82B | -2,846.64%-6.57B | 691.40%20.05B | 208.74%7.26B |
Effect of exchange rate changes | 349.71%769M | 68.90%-321M | 451.75%503M | -92.18%312M | -24.97%1.32B | -86.70%171M | -209.79%-1.03B | -1,400.00%-143M | 61.71%3.99B | 357.96%1.75B |
Cash adjustments other than cash changes | ---- | ---- | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- |
End cash Position | 1.52%84.36B | -8.01%82.37B | -22.27%78.04B | -18.48%87.32B | -18.48%87.32B | -15.29%83.1B | 9.93%89.54B | 21.17%100.39B | 28.95%107.11B | 28.95%107.11B |
Free cash flow | 32.59%-3.35B | 126.54%2.96B | -224.55%-2.27B | -157.55%-15.3B | -111.89%-989M | -139.45%-4.96B | -14,797.37%-11.17B | -67.55%1.82B | 44.71%26.59B | 132.30%8.32B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data