Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 166.30%15.55B | -38.82%5.84B | 45.21%9.55B | -67.86%6.57B | 57.46%20.46B | -0.91%12.99B | 109.44%13.11B | -61.52%6.26B | 41.66%16.27B | 14.82%11.48B |
| Net profit before non-cash adjustment | 30.91%16.05B | 20.18%12.26B | -22.43%10.2B | 18.40%13.16B | -27.32%11.11B | 35.48%15.29B | -14.43%11.28B | 28.49%13.19B | -2.92%10.26B | 11.33%10.57B |
| Total adjustment of non-cash items | 1.72%4.25B | 1,198.95%4.18B | -119.60%-380M | 10.48%1.94B | -23.09%1.76B | 5.80%2.28B | 37.83%2.16B | 20.66%1.57B | -35.70%1.3B | 79.77%2.02B |
| -Depreciation and amortization | 3.53%2.58B | 1.18%2.49B | 5.16%2.47B | 5.63%2.34B | 6.84%2.22B | 9.20%2.08B | 13.69%1.9B | 19.84%1.67B | 14.15%1.4B | -4.08%1.22B |
| -Reversal of impairment losses recognized in profit and loss | --456M | --0 | ---- | --25M | ---- | ---- | ---- | ---- | --47M | ---- |
| -Share of associates | 5.97%-331M | -16.94%-352M | -5.24%-301M | -32.41%-286M | -81.51%-216M | -5.31%-119M | 2.59%-113M | 24.18%-116M | -40.37%-153M | -14.74%-109M |
| -Disposal profit | -848.39%-294M | 96.52%-31M | -7,533.33%-892M | -96.86%12M | 138.75%382M | 24.03%160M | 212.17%129M | -200.88%-115M | -55.47%114M | 433.33%256M |
| -Remuneration paid in stock | 150.00%30M | 9.09%12M | 120.00%11M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -12.08%1.81B | 223.45%2.05B | -932.92%-1.66B | 74.44%-161M | -484.15%-630M | -31.38%164M | 94.31%239M | 214.95%123M | -116.54%-107M | 710.38%647M |
| Changes in working capital | 55.16%-4.75B | -3,711.87%-10.6B | 96.74%-278M | -212.30%-8.52B | 265.69%7.59B | -1,279.22%-4.58B | 96.09%-332M | -280.32%-8.49B | 526.63%4.71B | -79.22%-1.1B |
| -Change in receivables | -109.58%-5.6B | -199.66%-2.67B | 132.14%2.68B | -225.88%-8.34B | 256.44%6.63B | -197.47%-4.24B | 82.22%-1.42B | -330.62%-8.01B | 322.85%3.47B | -1,466.67%-1.56B |
| -Change in inventory | 158.86%1.58B | 14.81%-2.68B | -432.49%-3.15B | -127.81%-591M | 82.72%2.13B | 6,941.18%1.16B | 99.00%-17M | -555.81%-1.69B | -111.27%-258M | 181.70%2.29B |
| -Change in payables | 93.07%-321M | -1,079.28%-4.63B | 304.76%473M | -229.05%-231M | 123.37%179M | -170.73%-766M | 107.87%1.08B | 2,184.00%521M | 97.67%-25M | -994.90%-1.07B |
| -Provision for loans, leases and other losses | -652.44%-453M | 182.76%82M | -96.76%29M | 375.53%894M | 168.57%188M | -85.04%70M | -25.60%468M | 59.24%629M | 343.82%395M | -82.58%89M |
| -Changes in other current assets | 106.34%44M | -121.02%-694M | -25.60%-314M | 83.68%-250M | -89.14%-1.53B | -83.26%-810M | -889.29%-442M | -95.03%56M | 232.16%1.13B | -151.33%-852M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | -17.65%-20M | -41.67%-17M | -33.33%-12M | 35.71%-9M | 6.67%-14M | -150.00%-15M | -50.00%-6M | -33.33%-4M | -50.00%-3M | 0.00%-2M |
| Interest received (cash flow from operating activities) | 38.89%150M | -0.92%108M | 7.92%109M | 29.49%101M | -10.34%78M | -17.92%87M | 30.86%106M | -7.95%81M | 14.29%88M | -16.30%77M |
| Tax refund paid | -55.98%-4.14B | 40.41%-2.65B | -43.19%-4.45B | 33.77%-3.11B | -28.24%-4.69B | 22.71%-3.66B | -2.20%-4.73B | -21.20%-4.63B | 5.65%-3.82B | -5.11%-4.05B |
| Other operating cash inflow (outflow) | 0 | -1M | 0 | 0 | -1M | 0 | 0 | 0 | 0 | 50.00%-1M |
| Operating cash flow | 252.15%11.55B | -36.87%3.28B | 45.94%5.19B | -77.52%3.56B | 68.29%15.83B | 10.95%9.41B | 396.95%8.48B | -86.39%1.71B | 66.92%12.53B | 20.38%7.51B |
| Investing cash flow | ||||||||||
| Net business purchase and sale | ---549M | --0 | ---191M | --0 | ---- | ---- | ---- | --277M | ---- | ---- |
| Net investment product transactions | -1,800.00%-3.53B | -212.73%-186M | 135.95%165M | -877.97%-459M | -67.22%59M | 202.27%180M | -198.88%-176M | 130.85%178M | -555.68%-577M | -403.45%-88M |
| Advance cash and loans provided to other parties | ---702M | --0 | ---- | ---- | ---- | -2,900.00%-30M | 99.82%-1M | -2,440.91%-559M | -633.33%-22M | 86.36%-3M |
| Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | -96.55%1M | 625.00%29M | -33.33%4M | -96.72%6M | 238.89%183M | 35.00%54M | 25.00%40M |
| Net changes in other investments | 6.72%-2.31B | 4.48%-2.47B | 41.42%-2.59B | 0.34%-4.42B | -113.75%-4.43B | -18.80%-2.07B | 50.16%-1.75B | 4.45%-3.5B | 22.13%-3.66B | -33.66%-4.71B |
| Investing cash flow | -166.84%-7.09B | -1.68%-2.66B | 46.39%-2.61B | -12.23%-4.87B | -126.32%-4.34B | -0.16%-1.92B | 44.01%-1.92B | 18.70%-3.42B | 11.50%-4.21B | -36.63%-4.76B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --0 | 40.00%-9M | 72.73%-15M | 30.38%-55M | 1.25%-79M | 31.62%-80M | 42.36%-117M | ---203M | ---- | ---- |
| Net common stock issuance | ---3.7B | --0 | --0 | --2M | --0 | --0 | --0 | --0 | --0 | --0 |
| Cash dividends paid | -37.84%-3.58B | -13.15%-2.6B | -10.17%-2.3B | -2.96%-2.08B | -4.71%-2.02B | 0.00%-1.93B | -36.22%-1.93B | 6.03%-1.42B | -25.00%-1.51B | 0.00%-1.21B |
| Cash dividends for minorities | -50.00%-6M | 0.00%-4M | 69.23%-4M | -30.00%-13M | -11.11%-10M | -125.00%-9M | 20.00%-4M | 0.00%-5M | -66.67%-5M | -50.00%-3M |
| Net other fund-raising expenses | 21.37%-184M | -51.95%-234M | -7.69%-154M | -18.18%-143M | 2.42%-121M | -6,100.00%-124M | 50.00%-2M | 92.59%-4M | -5,300.00%-54M | 66.67%-1M |
| Financing cash flow | -162.74%-7.48B | -15.23%-2.85B | -7.68%-2.47B | -2.64%-2.29B | -4.10%-2.23B | -4.38%-2.15B | -26.06%-2.06B | -3.95%-1.63B | -29.46%-1.57B | 0.90%-1.21B |
| Net cash flow | ||||||||||
| Beginning cash position | -4.48%45.55B | 0.37%47.68B | -6.77%47.51B | 22.22%50.96B | 14.67%41.69B | 14.01%36.36B | -9.43%31.89B | 23.36%35.21B | 5.53%28.55B | 6.34%27.05B |
| Current changes in cash | -35.76%-3.02B | -2,084.82%-2.22B | 103.10%112M | -139.00%-3.61B | 73.23%9.25B | 18.53%5.34B | 234.63%4.51B | -149.56%-3.35B | 338.57%6.75B | 0.46%1.54B |
| Effect of exchange rate changes | 19.32%105M | 35.38%88M | -58.06%65M | 1,092.31%155M | 285.71%13M | 80.56%-7M | -233.33%-36M | 131.76%27M | -93.18%-85M | -156.41%-44M |
| Cash adjustments other than cash changes | ---- | --1M | ---- | --1M | ---- | 0.00%-1M | ---1M | ---- | -100.00%-2M | -200.00%-1M |
| End cash Position | -6.40%42.64B | -4.48%45.55B | 0.37%47.68B | -6.77%47.51B | 22.22%50.96B | 14.67%41.69B | 14.01%36.36B | -9.43%31.89B | 23.36%35.21B | 5.53%28.55B |
| Free cash flow | 252.15%11.55B | -36.87%3.28B | 45.94%5.19B | -77.52%3.56B | 68.29%15.83B | 10.95%9.41B | 396.95%8.48B | -86.39%1.71B | 66.92%12.53B | 20.38%7.51B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |