(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Mar 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 5.78%6.02B | -15.44%5.69B | 48.34%6.73B | 48.51%4.53B | -37.11%3.05B | 6.56%4.85B | -32.02%4.56B | 15.66%6.7B | -24.36%5.79B | 229.15%7.66B |
Net profit before non-cash adjustment | -7.79%5.61B | 32.40%6.09B | 441.68%4.6B | -67.91%848.54M | -31.53%2.64B | 63.66%3.86B | -42.21%2.36B | 17.00%4.08B | -43.56%3.49B | 414.57%6.18B |
Total adjustment of non-cash items | -18.23%1.17B | -50.16%1.43B | 92.25%2.86B | -3.21%1.49B | 11.95%1.54B | -48.45%1.38B | 80.30%2.67B | 6.55%1.48B | 9.91%1.39B | 3.08%1.26B |
-Depreciation and amortization | 17.29%1.6B | 2.83%1.36B | -7.48%1.33B | -6.20%1.43B | 26.58%1.53B | -1.78%1.21B | -10.95%1.23B | 21.19%1.38B | -7.17%1.14B | 11.49%1.23B |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --315.65M | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -742.12%-262.76M | 160.49%40.92M | -694.83%-67.65M | 144.21%11.37M | -95.96%4.66M | 878.91%115.19M | -45.50%11.77M | -86.23%21.59M | 158.81%156.84M | 656.38%60.6M |
-Other non-cash items | -823.24%-169.03M | -98.19%23.37M | 2,739.35%1.29B | 565.26%45.46M | -87.06%6.83M | -96.30%52.81M | 1,733.98%1.43B | -16.27%77.81M | 487.06%92.93M | -184.41%-24.01M |
Changes in working capital | 58.20%-763.53M | -148.31%-1.83B | -133.52%-735.69M | 294.10%2.2B | -195.79%-1.13B | 18.96%-382.34M | -141.44%-471.79M | 24.39%1.14B | 330.61%915.24M | 311.64%212.55M |
-Change in receivables | 68.26%-229.8M | -1,901.52%-723.95M | -106.99%-36.17M | 2,135.94%517.27M | 95.52%-25.41M | -209.92%-566.56M | 168.72%515.41M | -553.82%-750M | 134.72%165.27M | -485.20%-476.02M |
-Change in inventory | 9.14%-1.03B | 50.20%-1.13B | -252.73%-2.28B | 185.54%1.49B | -4,223.89%-1.74B | -79.04%42.26M | -65.97%201.67M | 168.69%592.67M | -204.16%-862.8M | 1,514.28%828.37M |
-Change in payables | -110.63%-7.14M | -94.73%67.19M | 2,512.33%1.27B | 3,399.14%48.78M | -98.83%1.39M | 122.96%119M | -208.13%-518.3M | -63.31%479.32M | 218.94%1.31B | 7.49%-1.1B |
-Provision for loans, leases and other losses | 57.81%171.15M | -64.11%108.45M | 608.69%302.14M | -613.98%-59.4M | -90.04%11.56M | 180.11%115.97M | -682.37%-144.75M | -112.52%-18.5M | -8.15%147.75M | 4,438.08%160.86M |
-Changes in other current assets | 250.53%223.65M | 42.07%-148.57M | -186.63%-256.45M | 123.74%296.04M | -24.08%132.32M | 128.10%174.28M | -225.13%-620.21M | 271.07%495.65M | 28.79%-289.75M | -178.52%-406.88M |
-Changes in other current liabilities | 2,586.94%108.88M | -98.43%4.05M | 361.49%257.56M | -120.02%-98.5M | 284.10%492.08M | -383.20%-267.29M | -72.19%94.38M | -24.28%339.37M | -62.80%448.2M | 137.37%1.2B |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -9.48%-44.22M | -25.85%-40.39M | -7.17%-32.1M | 21.83%-29.95M | -141.44%-38.31M | 20.00%-15.87M | 40.19%-19.83M | 62.63%-33.16M | -1,211.74%-88.74M | -50.37%-6.77M |
Interest received (cash flow from operating activities) | 88.66%71.8M | 45.44%38.06M | -4.29%26.17M | -9.62%27.34M | 72.51%30.25M | -9.72%17.54M | -45.59%19.42M | 57.11%35.7M | -39.74%22.72M | -13.88%37.71M |
Tax refund paid | 60.92%-996.48M | -344.05%-2.55B | -8.77%-574.24M | -3.32%-527.92M | -0.46%-510.94M | 33.66%-508.62M | 42.55%-766.64M | 38.92%-1.33B | -63.43%-2.18B | -138.49%-1.34B |
Other operating cash inflow (outflow) | 0 | 41.70%-455.11M | -78,063,200.00%-780.63M | -1K | 0 | 0 | -1.34B | 0 | 0.00%-1K | 0.00%-1K |
Operating cash flow | 88.35%5.05B | -50.05%2.68B | 34.01%5.36B | 57.99%4B | -41.72%2.53B | 77.68%4.35B | -54.43%2.45B | 51.55%5.37B | -44.24%3.54B | 251.84%6.35B |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 0.22%-2.36B | -168.99%-2.36B | -76.08%-877.52M | 16.15%-498.36M | -22.73%-594.37M | 7.29%-484.29M | 28.92%-522.36M | -58.31%-734.93M | 6.60%-464.24M | 50.27%-497.04M |
Net intangibles purchase and sale | -53.80%-690.77M | -30.40%-449.15M | -51.27%-344.44M | 14.30%-227.69M | 1.87%-265.7M | 24.01%-270.76M | 45.03%-356.31M | -13.17%-648.17M | -44.38%-572.75M | -97.70%-396.7M |
Net business purchase and sale | ---1.62B | --0 | ---- | ---- | ---- | ---- | ---- | 95.89%-10M | -255.94%-243.46M | 97.69%-68.4M |
Net investment product transactions | -221.69%-103.67M | 205.91%85.2M | -496.74%-80.44M | 234.18%20.28M | -1,182.68%-15.11M | -102.33%-1.18M | 205.31%50.54M | -3,441.77%-47.99M | 99.51%-1.36M | -144.92%-274.57M |
Net changes in other investments | 153.14%338K | -63,700.00%-636K | 100.02%1K | -4,687.23%-4.31M | -68.46%94K | 14.18%298K | -98.03%261K | 3,036.50%13.27M | -218.32%-452K | -9.48%382K |
Investing cash flow | -75.14%-4.77B | -109.23%-2.72B | -83.41%-1.3B | 18.86%-710.09M | -15.76%-875.09M | 8.69%-755.93M | 42.02%-827.87M | -11.35%-1.43B | -3.72%-1.28B | 65.12%-1.24B |
Financing cash flow | ||||||||||
Net issuance payments of debt | 49,701.96%2.85B | 100.40%5.71M | 0.00%-1.44B | -300.00%-1.44B | 77.17%-360M | -20.59%-1.58B | -463.22%-1.31B | 125.55%360M | 12.58%-1.41B | -192.02%-1.61B |
Net common stock issuance | -19.58%-545.71M | -160,585.56%-456.35M | 99.71%-284K | 44.32%-97.98M | ---175.96M | ---- | ---- | ---3.42B | ---- | ---- |
Increase or decrease of lease financing | -13.36%-422.58M | -6.37%-372.77M | 1.45%-350.45M | -8.46%-355.6M | -13,397.90%-327.86M | ---2.43M | ---- | ---- | ---- | ---- |
Cash dividends paid | -20.39%-1.67B | -120.01%-1.39B | -99.43%-632.34M | 64.22%-317.07M | -16.64%-886.23M | -8.84%-759.78M | 14.18%-698.04M | 5.30%-813.4M | -37.84%-858.89M | -16.65%-623.12M |
Net other fund-raising expenses | -100.00%-2K | 0.00%-1K | 90.91%-1K | ---11K | ---- | ---- | 101.22%90K | -239.26%-7.41M | 68.13%-2.18M | 14.08%-6.85M |
Financing cash flow | 109.12%202.01M | 8.60%-2.21B | -9.61%-2.42B | -26.32%-2.21B | 25.18%-1.75B | -16.63%-2.34B | 48.30%-2.01B | -70.88%-3.88B | -1.26%-2.27B | -290.39%-2.24B |
Net cash flow | ||||||||||
Beginning cash position | -18.79%11.34B | 12.32%13.97B | 11.02%12.43B | 0.27%11.2B | 14.57%11.17B | -1.88%9.75B | -0.73%9.94B | -3.85%10.01B | 50.95%10.41B | 2.51%6.9B |
Current changes in cash | 121.08%476.4M | -237.88%-2.26B | 51.42%1.64B | 1,286.08%1.08B | -107.29%-91.27M | 424.12%1.25B | -720.12%-386.51M | 761.94%62.33M | -100.33%-9.42M | 612.81%2.88B |
Effect of exchange rate changes | 72.34%-100.81M | -241.41%-364.47M | -170.34%-106.75M | 25.03%151.76M | -4.73%121.37M | -32.69%127.4M | 149.97%189.26M | 3.18%-378.76M | -141.55%-391.2M | 249.34%941.6M |
Cash adjustments other than cash changes | 0.00%-1K | 0.00%-1K | ---1K | ---- | ---- | 306.63%40.67M | -95.89%10M | 24,345,900.00%243.46M | ---1K | ---- |
End cash Position | 3.31%11.72B | -18.79%11.34B | 12.32%13.97B | 11.02%12.43B | 0.27%11.2B | 14.57%11.17B | -1.88%9.75B | -0.73%9.94B | -6.58%10.01B | 55.35%10.71B |
Free cash flow | 438.64%565.52M | -104.18%-167M | 23.20%4B | 98.43%3.25B | -54.17%1.64B | 131.32%3.57B | -61.07%1.54B | 59.75%3.96B | -54.41%2.48B | 854.70%5.44B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data