Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q3)Dec 31, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 14.78B | -0.62%16.87B | 11.38%59.25B | 3.04%16.97B | -7.50%53.19B | 12.81B | 43.24%16.56B | -46.21%7.36B | -11.50%16.47B | 8.01%57.51B |
| Net profit before non-cash adjustment | --13.19B | -13.55%10.24B | 19.24%46.22B | 11.17%11.84B | -20.23%38.76B | --8.13B | -6.67%10.95B | -38.75%9.03B | -26.57%10.65B | 12.79%48.59B |
| Total adjustment of non-cash items | --2.85B | 72.30%8.35B | 2.18%14.32B | -28.48%4.84B | -5.90%14.01B | --2.56B | -61.10%631M | -3.18%4.05B | 6.09%6.77B | -4.05%14.89B |
| -Depreciation and amortization | --5.04B | 4.03%4.65B | 6.49%17.94B | 9.00%4.47B | 0.86%16.85B | --4.29B | 1.00%4.26B | -0.02%4.21B | -0.97%4.1B | 1.81%16.7B |
| -Reversal of impairment losses recognized in profit and loss | --124M | --111M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | ---2.31B | 851.72%3.59B | -27.80%-3.62B | -85.91%377M | -56.28%-2.84B | ---1.73B | -39.87%-3.62B | -507.69%-158M | 19.10%2.68B | -104.05%-1.81B |
| Changes in working capital | ---1.27B | -700.35%-1.72B | -407.14%-1.29B | 129.98%286M | 107.03%420M | --2.12B | 376.22%4.97B | -9.06%-5.72B | 58.14%-954M | -11.51%-5.98B |
| -Change in receivables | ---881M | -107.33%-4.13B | -137.72%-1.88B | -221.25%-1.99B | 75.04%4.97B | --894M | 2,126.71%3.25B | -197.14%-816M | 169.17%1.64B | 156.83%2.84B |
| -Change in inventory | ---1.24B | 46.94%-52M | -128.78%-1.39B | 18.33%-98M | 188.77%4.82B | --1.12B | 818.47%1.6B | 207.90%2.23B | 96.71%-120M | -42.22%-5.43B |
| -Change in payables | --851M | 3.71%2.46B | 121.04%1.97B | 195.92%2.38B | -176.76%-9.37B | --107M | 107.31%126M | -77.31%-7.13B | -166.13%-2.48B | -197.97%-3.39B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | 229M | 6.77%205M | -4.28%403M | -0.52%192M | 5.78%421M | 19M | 7.82%193M | 6.67%16M | 4.32%193M | 9.94%398M |
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | 1.41B | 15.66%613M | 30.00%2.75B | 126.50%530M | 34.93%2.12B | 703M | 0.38%785M | 153.21%395M | 141.24%234M | 238.15%1.57B |
| Tax refund paid | -5.87B | -441.30%-5.85B | 54.24%-6.72B | 83.01%-1.08B | -6.21%-14.68B | -999M | -17.09%-6.13B | -43.20%-1.2B | 10.59%-6.36B | -41.89%-13.82B |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | --10.54B | -28.74%11.84B | 35.65%55.68B | 57.63%16.61B | -10.07%41.05B | --12.53B | 56.54%11.41B | -49.52%6.57B | -10.55%10.54B | 2.99%45.65B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | ---5.49B | 39.50%-5.23B | 16.79%-26.68B | 18.22%-8.64B | -73.23%-32.06B | ---6.22B | -69.28%-9.18B | -35.85%-6.09B | -168.16%-10.57B | -33.59%-18.51B |
| Net investment product transactions | --12.4B | 84.20%-1.53B | -171.59%-14.08B | -363.96%-9.7B | -24.88%19.66B | --11.2B | -133.94%-1.73B | 190.67%6.52B | -82.50%3.67B | 543.75%26.18B |
| Net changes in other investments | ---175M | 19.81%-421M | -42.70%-2.19B | -101.15%-525M | -21.46%-1.53B | ---463M | -1.43%-426M | -96.92%-384M | 42.89%-261M | -16.30%-1.26B |
| Investing cash flow | --6.66B | 61.93%-7.18B | -208.20%-42.95B | -163.66%-18.87B | -317.63%-13.94B | --4.51B | -1,425.84%-11.34B | 100.40%47M | -143.10%-7.16B | 158.88%6.4B |
| Financing cash flow | ||||||||||
| Net common stock issuance | ---8.43B | 50.00%-2M | 99.92%-8M | -33.33%-4M | 36.98%-10.02B | ---3.46B | ---6.55B | 0.00%-1M | 99.98%-3M | -8.98%-15.89B |
| Increase or decrease of lease financing | ---259M | 9.42%-250M | 5.58%-999M | -7.39%-276M | -14.13%-1.06B | ---265M | -15.72%-265M | -17.32%-271M | 1.91%-257M | -10.89%-927M |
| Cash dividends paid | ---8.2B | -11.38%-8.29B | 8.61%-15.73B | 22.79%-7.44B | 1.48%-17.22B | --0 | -0.03%-7.58B | --0 | 2.63%-9.64B | -74.56%-17.47B |
| Net other fund-raising expenses | --54M | -92.31%3M | -32.67%68M | -38.10%39M | -15.83%101M | --12M | 23.81%26M | --0 | 215.00%63M | -32.58%120M |
| Financing cash flow | ---16.84B | -11.13%-8.54B | 40.86%-16.67B | 21.89%-7.68B | 17.51%-28.19B | ---3.71B | -84.63%-14.37B | -51.96%-272M | 62.21%-9.84B | -35.34%-34.17B |
| Net cash flow | ||||||||||
| Beginning cash position | --84.02B | -5.17%85.67B | 2.63%90.34B | 2.63%90.34B | 28.71%88.03B | --75.34B | 21.62%90.38B | 14.70%83.49B | 28.71%88.03B | 18.25%68.39B |
| Current changes in cash | --357M | 60.94%-3.88B | -266.82%-3.94B | -53.98%-9.94B | -106.00%-1.07B | --13.33B | -1,057.33%-14.29B | 563.49%6.34B | -374.32%-6.45B | 118.08%17.88B |
| Effect of exchange rate changes | --1.96B | -100.65%-11M | -121.83%-739M | -11.32%1.7B | 92.88%3.39B | --1.67B | 1.59%-745M | -3.88%545M | -6.44%1.92B | -25.57%1.76B |
| End cash Position | --86.34B | -0.40%81.77B | -5.17%85.67B | -1.66%82.11B | 2.63%90.34B | --90.34B | 4.17%75.34B | 21.62%90.38B | 14.70%83.49B | 28.71%88.03B |
| Free cash flow | --5.05B | -17.07%6.61B | 222.77%29B | 28,571.43%7.97B | -66.89%8.99B | --6.31B | 19.51%2.23B | -94.43%475M | -100.36%-28M | -10.93%27.14B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |