Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (Q2)Sep 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -9.70%4.93B | 10.99%5.42B | 10.99%5.42B | 19.51%5.46B | 31.57%5.82B | -6.65%4.89B | -6.65%4.89B | 7.91%5.05B | 5.30%4.57B | -0.70%4.42B |
| -Cash and cash equivalents | -9.70%4.93B | 10.99%5.42B | 10.99%5.42B | 19.51%5.46B | 31.57%5.82B | -6.65%4.89B | -6.65%4.89B | 7.91%5.05B | 5.30%4.57B | -0.70%4.42B |
| Receivables | -15.81%3.36B | 8.89%3.71B | 8.89%3.71B | -7.73%3.99B | -4.21%3.58B | -6.65%3.41B | -6.65%3.41B | -10.64%4.03B | 0.26%4.32B | -10.61%3.73B |
| -Accounts receivable | -15.81%3.36B | 8.89%3.71B | 8.89%3.71B | -7.73%3.99B | -4.21%3.58B | -6.65%3.41B | -6.65%3.41B | -10.64%4.03B | 0.26%4.32B | -10.61%3.73B |
| -Gross accounts receivable | -15.81%3.36B | 8.89%3.71B | 8.89%3.71B | -7.73%3.99B | -4.21%3.58B | -6.65%3.41B | -6.65%3.41B | -10.64%4.03B | 0.26%4.32B | -10.61%3.73B |
| Inventory | -19.09%4.14B | 7.28%4.41B | 7.28%4.41B | 23.83%5.11B | -23.63%3.14B | -11.35%4.11B | -11.35%4.11B | -15.99%4.01B | -11.05%4.13B | -0.77%4.12B |
| Other current assets | -6.11%2.26B | -13.40%2.29B | -13.40%2.29B | -15.74%2.4B | 55.50%4.09B | 8.92%2.65B | 8.92%2.65B | 28.66%2.99B | 36.57%2.85B | 35.13%2.63B |
| Total current assets | -13.46%14.68B | 5.21%15.83B | 5.21%15.83B | 6.89%16.97B | 11.57%16.62B | -5.64%15.05B | -5.64%15.05B | -1.28%16.07B | 3.20%15.87B | 1.20%14.9B |
| Non current assets | ||||||||||
| Net PPE | -9.97%7.03B | 5.02%7.59B | 5.02%7.59B | 2.54%7.8B | 3.72%7.45B | 1.06%7.23B | 1.06%7.23B | 0.70%7.61B | 13.04%7.61B | 12.98%7.18B |
| -Gross PP&E | -4.59%21.31B | 7.54%22.1B | 7.54%22.1B | 8.28%22.33B | 9.77%21.53B | 7.42%20.55B | 7.42%20.55B | 6.03%20.91B | 9.38%20.62B | 9.56%19.61B |
| -Accumulated depreciation | 1.70%-14.28B | -8.91%-14.51B | -8.91%-14.51B | -11.63%-14.53B | -13.26%-14.08B | -11.23%-13.32B | -11.23%-13.32B | -9.33%-13.3B | -7.35%-13.01B | -7.69%-12.43B |
| Total investment | 38.04%762M | 6.47%592M | 6.47%592M | 34.63%552M | 55.58%599M | 59.77%556M | 59.77%556M | -27.35%441M | -27.30%410M | -31.98%385M |
| -Financial asset investment | 38.04%762M | 6.47%592M | 6.47%592M | 34.63%552M | 55.58%599M | 59.77%556M | 59.77%556M | -27.35%441M | -27.30%410M | -31.98%385M |
| -Including:Available-for-sale securities | 38.04%762M | 6.47%592M | 6.47%592M | 34.63%552M | 55.58%599M | 59.77%556M | 59.77%556M | -27.35%441M | -27.30%410M | -31.98%385M |
| Goodwill and other intangible assets | 612.50%114M | 677.78%140M | 677.78%140M | -27.27%16M | -26.09%17M | -28.00%18M | -28.00%18M | -16.67%20M | -15.38%22M | -17.86%23M |
| Deferred tax assets-non current | 15.46%112M | 19.32%105M | 19.32%105M | 15.48%97M | 32.97%121M | 10.00%88M | 10.00%88M | -2.90%67M | -17.65%84M | -14.15%91M |
| Other non current assets | 12.56%484M | 23.50%494M | 23.50%494M | 9.97%430M | 16.67%399M | 22.70%400M | 22.70%400M | 16.16%381M | 13.33%391M | 2.09%342M |
| Total non current assets | -4.51%8.5B | 7.63%8.92B | 7.63%8.92B | 4.47%8.9B | 7.01%8.58B | 4.53%8.29B | 4.53%8.29B | -0.77%8.51B | 9.63%8.52B | 8.54%8.02B |
| Total assets | -10.38%23.18B | 6.06%24.75B | 6.06%24.75B | 6.04%25.87B | 9.98%25.21B | -2.26%23.34B | -2.26%23.34B | -1.10%24.59B | 5.36%24.39B | 3.65%22.92B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 0.80%4.56B | 1.07%4.35B | 1.07%4.35B | -12.08%4.53B | -3.24%4.63B | -22.68%4.3B | -22.68%4.3B | -5.18%4.95B | -11.73%5.15B | -13.79%4.79B |
| -Current debt and capital lease obligation | 0.80%4.56B | 1.07%4.35B | 1.07%4.35B | -12.08%4.53B | -3.24%4.63B | -22.68%4.3B | -22.68%4.3B | -5.18%4.95B | -11.73%5.15B | -13.79%4.79B |
| -Including:Current debt | 0.98%4.53B | 1.08%4.31B | 1.08%4.31B | -12.09%4.49B | -3.06%4.6B | -22.71%4.26B | -22.71%4.26B | -5.22%4.9B | -11.85%5.1B | -13.96%4.74B |
| -Including:Current capital Lease obligation | -19.05%34M | 0.00%37M | 0.00%37M | -10.64%42M | -20.41%39M | -19.57%37M | -19.57%37M | 0.00%45M | 4.44%47M | 6.52%49M |
| Payables | -22.98%3.01B | 4.51%3.29B | 4.51%3.29B | 19.84%3.91B | 41.83%4.1B | 1.22%3.15B | 1.22%3.15B | 12.07%3.39B | 29.66%3.26B | 11.23%2.89B |
| -accounts payable | -21.41%2.84B | 3.30%3.01B | 3.30%3.01B | 17.59%3.61B | 42.09%3.86B | -0.55%2.91B | -0.55%2.91B | 13.83%3.12B | 33.02%3.07B | 14.78%2.72B |
| -Total tax payable | -41.95%173M | 19.09%287M | 19.09%287M | 56.02%298M | 37.71%241M | 28.88%241M | 28.88%241M | -4.96%268M | -7.73%191M | -24.89%175M |
| Pension and other retirement benefit plans | 5.26%260M | 17.03%268M | 17.03%268M | 14.35%247M | 11.89%320M | 3.62%229M | 3.62%229M | 10.27%204M | 7.46%216M | 9.58%286M |
| Other current liabilities | -8.67%1.78B | 3.09%1.87B | 3.09%1.87B | 1.62%1.95B | 0.18%1.67B | -8.94%1.81B | -8.94%1.81B | 4.98%1.86B | 9.03%1.92B | 4.83%1.67B |
| Current liabilities | -9.57%9.61B | 2.98%9.77B | 2.98%9.77B | 0.83%10.63B | 11.33%10.73B | -12.80%9.49B | -12.80%9.49B | 1.98%10.4B | 2.29%10.55B | -3.72%9.64B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | -22.03%3.51B | -7.59%4.14B | -7.59%4.14B | -5.98%4.5B | -7.07%4.54B | -8.46%4.48B | -8.46%4.48B | -9.20%4.71B | 26.39%4.79B | 32.59%4.88B |
| -Long term debt and capital lease obligation | -22.03%3.51B | -7.59%4.14B | -7.59%4.14B | -5.98%4.5B | -7.07%4.54B | -8.46%4.48B | -8.46%4.48B | -9.20%4.71B | 26.39%4.79B | 32.59%4.88B |
| -Including:Long term debt | -22.16%3.46B | -7.54%4.1B | -7.54%4.1B | -5.87%4.45B | -6.94%4.48B | -8.07%4.43B | -8.07%4.43B | -9.17%4.65B | 27.04%4.72B | 33.09%4.81B |
| -Including:Long term capital lease obligation | -11.11%48M | -12.50%42M | -12.50%42M | -14.29%54M | -16.18%57M | -34.25%48M | -34.25%48M | -11.11%56M | -8.70%63M | 4.62%68M |
| Long term pension and other post-retirement benefit plans | -37.62%335M | -37.43%336M | -37.43%336M | 2.09%537M | 4.80%546M | 7.83%537M | 7.83%537M | 23.28%519M | 19.27%526M | 20.60%521M |
| Other non current liabilities | 20.38%378M | 9.14%406M | 9.14%406M | 2.61%314M | 84.88%477M | 136.94%372M | 136.94%372M | 76.47%270M | 37.84%306M | 28.36%258M |
| Total non current liabilities | -21.10%4.22B | -9.41%4.88B | -9.41%4.88B | -4.75%5.35B | -1.78%5.56B | -2.88%5.39B | -2.88%5.39B | -4.55%5.5B | 26.25%5.62B | 31.19%5.66B |
| Total liabilities | -13.43%13.84B | -1.51%14.66B | -1.51%14.66B | -1.11%15.98B | 6.48%16.29B | -9.45%14.88B | -9.45%14.88B | -0.38%15.89B | 9.51%16.16B | 6.80%15.3B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
| -common stock | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B | 0.00%1.1B |
| Additional paid-in capital | 1.55%1.24B | 1.66%1.22B | 1.66%1.22B | 1.66%1.22B | 1.43%1.2B | 1.35%1.2B | 1.35%1.2B | 1.35%1.2B | 1.35%1.2B | 1.11%1.19B |
| Retained earnings | 6.74%4.63B | 11.17%4.68B | 11.17%4.68B | 11.41%4.33B | 10.52%4.2B | 15.35%4.21B | 15.35%4.21B | -7.74%3.98B | -7.51%3.89B | -10.45%3.8B |
| Less: Treasury stock | -80.00%2M | -44.44%10M | -44.44%10M | -44.44%10M | -30.77%18M | -28.00%18M | -28.00%18M | -28.00%18M | -28.00%18M | -21.21%26M |
| Other reserves | -28.08%2.13B | 62.95%2.84B | 62.95%2.84B | 63.11%2.97B | 63.00%2.18B | 31.69%1.74B | 31.69%1.74B | 4.70%2.18B | 7.57%1.82B | 23.20%1.34B |
| Total stockholders'equity | -5.35%9.1B | 19.36%9.83B | 19.36%9.83B | 20.26%9.62B | 17.13%8.67B | 13.85%8.24B | 13.85%8.24B | -2.46%8.45B | -2.02%8B | -2.27%7.4B |
| Noncontrolling interests | -8.89%246M | 19.56%269M | 19.56%269M | 14.41%270M | 12.73%248M | 5.63%225M | 5.63%225M | -0.41%242M | 0.43%236M | 2.33%220M |
| Total equity | -5.44%9.35B | 19.36%10.1B | 19.36%10.1B | 20.09%9.89B | 17.00%8.92B | 13.62%8.46B | 13.62%8.46B | -2.40%8.7B | -1.95%8.23B | -2.14%7.62B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |