Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
JD-SW
09618
5
BABA-W
09988
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q2)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 35.50%5.67B | --5.66B | 23.04%5.06B | 23.04%5.06B | -25.10%4.18B | -39.56%4.11B | -39.56%4.11B | -40.51%4.1B | -27.47%5.59B | -27.75%5.26B |
| -Cash and cash equivalents | 35.50%5.67B | --5.66B | 23.04%5.06B | 23.04%5.06B | -25.10%4.18B | -39.56%4.11B | -39.56%4.11B | -40.51%4.1B | -27.47%5.59B | -27.75%5.26B |
| Receivables | -5.65%3.73B | --3.63B | -2.96%4.76B | -2.96%4.76B | -8.33%3.95B | -3.77%4.91B | -3.77%4.91B | -0.31%4.49B | 4.61%4.31B | 1.36%4.33B |
| -Accounts receivable | -5.65%3.73B | --3.63B | -1.85%4.3B | -1.85%4.3B | -8.33%3.95B | -5.42%4.38B | -5.42%4.38B | -0.31%4.49B | 4.61%4.31B | 1.36%4.33B |
| -Gross accounts receivable | -5.65%3.73B | --3.63B | -1.85%4.3B | -1.85%4.3B | -8.33%3.95B | -5.42%4.38B | -5.42%4.38B | -0.31%4.49B | 4.61%4.31B | 1.36%4.33B |
| -Other receivables | ---- | ---- | -12.26%458M | -12.26%458M | ---- | 12.74%522M | 12.74%522M | ---- | ---- | ---- |
| Inventory | -8.50%5.13B | --5.18B | -4.39%4.91B | -4.39%4.91B | 4.61%5.6B | 11.96%5.13B | 11.96%5.13B | 15.87%5.55B | 30.79%5.36B | 34.53%5.15B |
| Other current assets | -18.29%2.14B | --2.65B | -6.78%3.03B | -6.78%3.03B | 21.48%2.62B | 39.25%3.25B | 39.25%3.25B | 35.55%2.81B | 31.39%2.16B | 32.40%2.6B |
| Total current assets | 1.87%16.67B | --17.12B | 2.05%17.75B | 2.05%17.75B | -6.03%16.36B | -7.55%17.39B | -7.55%17.39B | -7.15%16.95B | -0.84%17.41B | -0.01%17.34B |
| Non current assets | ||||||||||
| Net PPE | -0.01%7.57B | --7.25B | 12.23%7.35B | 12.23%7.35B | 33.68%7.57B | 43.22%6.55B | 43.22%6.55B | 39.45%6.39B | 25.40%5.66B | 24.13%5.58B |
| -Gross PP&E | 0.03%7.57B | --7.25B | 12.23%7.35B | 12.23%7.35B | 33.68%7.57B | 43.25%6.55B | 43.25%6.55B | 39.44%6.39B | 25.39%5.66B | 24.12%5.58B |
| Total investment | 6.32%2.95B | --2.67B | -40.13%2.51B | -40.13%2.51B | 11.82%2.77B | 75.05%4.19B | 75.05%4.19B | 61.97%3.07B | 35.56%2.48B | 24.35%2.52B |
| -Financial asset investment | 6.32%2.95B | --2.67B | -40.13%2.51B | -40.13%2.51B | 11.82%2.77B | 75.05%4.19B | 75.05%4.19B | 61.97%3.07B | 35.56%2.48B | 24.35%2.52B |
| -Including:Available-for-sale securities | 6.32%2.95B | --2.67B | -40.13%2.51B | -40.13%2.51B | 11.82%2.77B | 75.05%4.19B | 75.05%4.19B | 61.97%3.07B | 35.56%2.48B | 24.35%2.52B |
| Goodwill and other intangible assets | -1.06%281M | --296M | -4.93%289M | -4.93%289M | 5.58%284M | 32.75%304M | 32.75%304M | 38.07%301M | 21.17%269M | 10.64%260M |
| -Other intangible assets | -1.06%281M | --296M | -4.93%289M | -4.93%289M | 5.58%284M | 32.75%304M | 32.75%304M | 38.07%301M | 21.17%269M | 10.64%260M |
| Defined pension benefit | -47.22%38M | --38M | -47.30%39M | -47.30%39M | 111.76%72M | 100.00%74M | 100.00%74M | -54.93%32M | -53.42%34M | -52.70%35M |
| Deferred tax assets-non current | 10.68%228M | --219M | 31.28%256M | 31.28%256M | -36.42%206M | -40.55%195M | -40.55%195M | -50.64%193M | -19.00%324M | -21.37%298M |
| Other non current assets | 295.85%764M | --535M | 36.12%456M | 36.12%456M | -43.24%193M | -1.47%335M | -1.47%335M | 0.88%344M | -0.29%340M | -2.95%329M |
| Total non current assets | 6.58%11.83B | --11.01B | -6.42%10.9B | -6.42%10.9B | 21.83%11.1B | 47.42%11.65B | 47.42%11.65B | 37.76%10.33B | 23.42%9.11B | 19.52%9.03B |
| Total assets | 3.78%28.5B | --28.14B | -1.34%28.65B | -1.34%28.65B | 3.53%27.46B | 8.71%29.04B | 8.71%29.04B | 5.92%27.28B | 6.34%26.52B | 5.91%26.37B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | 45.14%463M | --714M | 42.47%426M | 42.47%426M | 10.38%319M | -2.92%299M | -2.92%299M | -5.81%503M | -1.03%289M | 0.37%546M |
| -Current debt and capital lease obligation | 45.14%463M | --714M | 42.47%426M | 42.47%426M | 10.38%319M | -2.92%299M | -2.92%299M | -5.81%503M | -1.03%289M | 0.37%546M |
| -Including:Current debt | 51.29%410M | --660M | 46.67%374M | 46.67%374M | 12.92%271M | -1.16%255M | -1.16%255M | -5.58%457M | -7.34%240M | -1.96%499M |
| -Including:Current capital Lease obligation | 10.42%53M | --54M | 18.18%52M | 18.18%52M | -2.04%48M | -12.00%44M | -12.00%44M | -8.00%46M | 48.48%49M | 34.29%47M |
| Payables | 37.02%1.54B | --1.22B | 15.62%1.76B | 15.62%1.76B | -29.27%1.12B | -22.60%1.52B | -22.60%1.52B | -13.70%1.43B | 4.90%1.59B | 5.98%1.51B |
| -accounts payable | 11.26%830M | --774M | -12.52%664M | -12.52%664M | -35.80%746M | -44.07%759M | -44.07%759M | -28.41%1.04B | -1.69%1.16B | 1.65%1.17B |
| -Total tax payable | 44.78%291M | --170M | -18.04%359M | -18.04%359M | -11.45%201M | 23.38%438M | 23.38%438M | 242.22%154M | 41.88%227M | 68.18%111M |
| -Other payable | 138.51%415M | --276M | 125.99%739M | 125.99%739M | -11.22%174M | 27.24%327M | 27.24%327M | 50.32%233M | 15.98%196M | 10.50%221M |
| Current provisions | ---- | ---- | ---- | ---- | 0.00%80M | 0.00%80M | 0.00%80M | -16.67%80M | -16.67%80M | -16.67%80M |
| Pension and other retirement benefit plans | -19.74%313M | --78M | -4.63%371M | -4.63%371M | -2.50%390M | 6.28%389M | 6.28%389M | 3.90%80M | 13.64%400M | 7.53%100M |
| Accrued and deferred income | ---- | ---- | 204.26%143M | 204.26%143M | ---- | -12.96%47M | -12.96%47M | ---- | ---- | ---- |
| Other current liabilities | -10.37%769M | --1.01B | -31.23%610M | -31.23%610M | -4.24%858M | 12.14%887M | 12.14%887M | -2.77%984M | 13.99%896M | 8.00%1.09B |
| Current liabilities | 11.31%3.08B | --3.02B | 2.67%3.31B | 2.67%3.31B | -14.83%2.77B | -9.59%3.23B | -9.59%3.23B | -8.86%3.08B | 7.01%3.25B | 5.02%3.33B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 4.19%647M | --716M | 399.35%774M | 399.35%774M | 567.74%621M | 34.78%155M | 34.78%155M | -35.97%89M | -6.06%93M | -24.00%95M |
| -Long term debt and capital lease obligation | 4.19%647M | --716M | 399.35%774M | 399.35%774M | 567.74%621M | 34.78%155M | 34.78%155M | -35.97%89M | -6.06%93M | -24.00%95M |
| -Including:Long term debt | 10.21%572M | --628M | 904.41%683M | 904.41%683M | 3,360.00%519M | 106.06%68M | 106.06%68M | -85.71%7M | -77.27%15M | -71.43%24M |
| -Including:Long term capital lease obligation | -26.47%75M | --88M | 4.60%91M | 4.60%91M | 30.77%102M | 6.10%87M | 6.10%87M | -8.89%82M | 136.36%78M | 73.17%71M |
| Long term accounts payable and other payables | -34.31%67M | --67M | -44.17%67M | -44.17%67M | -15.70%102M | 81.82%120M | 81.82%120M | 77.94%121M | 77.94%121M | 77.94%121M |
| Long term provisions | 0.79%127M | --127M | 0.80%126M | 0.80%126M | 0.80%126M | 0.81%125M | 0.81%125M | 50.60%125M | 52.44%125M | 52.44%125M |
| Long term pension and other post-retirement benefit plans | -3.06%2.09B | --2.11B | -6.09%2.08B | -6.09%2.08B | -6.90%2.16B | -7.20%2.22B | -7.20%2.22B | -2.84%2.3B | -2.32%2.32B | -1.65%2.32B |
| Non current deferred liabilities | 256.67%107M | --20M | --0 | --0 | --30M | --461M | --461M | --51M | ---- | ---- |
| Other non current liabilities | 1.62%377M | --375M | 0.54%372M | 0.54%372M | 0.27%371M | 0.00%370M | 0.00%370M | 0.00%370M | -0.27%370M | 0.27%370M |
| Total non current liabilities | 0.26%3.42B | --3.42B | -0.78%3.42B | -0.78%3.42B | 12.58%3.41B | 12.53%3.45B | 12.53%3.45B | 0.96%3.05B | 1.14%3.03B | 0.93%3.03B |
| Total liabilities | 5.21%6.5B | --6.44B | 0.88%6.73B | 0.88%6.73B | -1.61%6.18B | 0.63%6.68B | 0.63%6.68B | -4.22%6.13B | 4.09%6.28B | 3.03%6.36B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.84B | --1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B |
| -common stock | 0.00%1.84B | --1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B | 0.00%1.84B |
| Additional paid-in capital | 0.38%1.32B | --1.31B | 0.69%1.31B | 0.69%1.31B | 0.69%1.31B | 0.62%1.31B | 0.62%1.31B | 0.62%1.31B | 0.62%1.31B | 0.00%1.3B |
| Retained earnings | 3.54%17.2B | --17.13B | 4.17%17.47B | 4.17%17.47B | 4.72%16.62B | 5.93%16.77B | 5.93%16.77B | 6.86%16.37B | 6.33%15.87B | 6.66%15.66B |
| Less: Treasury stock | -35.94%41M | --64M | -29.67%64M | -29.67%64M | -29.67%64M | -21.55%91M | -21.55%91M | 727.27%91M | 727.27%91M | 954.55%116M |
| Other reserves | 6.36%1.67B | --1.48B | -46.52%1.36B | -46.52%1.36B | 19.18%1.57B | 106.57%2.55B | 106.57%2.55B | 89.47%1.73B | 53.91%1.32B | 44.75%1.34B |
| Total stockholders'equity | 3.36%22B | --21.7B | -2.01%21.92B | -2.01%21.92B | 5.13%21.28B | 11.37%22.37B | 11.37%22.37B | 9.27%21.16B | 7.06%20.24B | 6.86%20.01B |
| Total equity | 3.36%22B | --21.7B | -2.01%21.92B | -2.01%21.92B | 5.13%21.28B | 11.37%22.37B | 11.37%22.37B | 9.27%21.16B | 7.06%20.24B | 6.86%20.01B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |