Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -31.01%4.36B | --4.36B | -24.32%5.45B | -17.43%5.58B | 0.59%6.32B | -11.02%7.2B | -14.01%6.76B | -18.49%6.28B | -18.49%6.28B | -11.08%7.32B |
| -Cash and cash equivalents | -23.91%4.33B | --4.33B | -17.89%5.42B | -19.62%4.95B | 7.67%5.68B | -6.94%6.6B | -10.22%6.16B | -21.25%5.28B | -21.25%5.28B | -14.96%6.32B |
| -Short term investments | -94.82%32.77M | --32.77M | -95.05%29.72M | 5.11%630.68M | -36.75%632.46M | -40.00%600M | -40.00%600M | 0.00%1B | 0.00%1B | 25.00%1B |
| Receivables | 7.54%3.58B | --3.58B | -6.02%4.03B | -3.61%5.19B | -23.36%3.33B | 8.28%4.29B | 14.17%5.38B | 29.75%4.34B | 29.75%4.34B | 15.68%4.24B |
| -Accounts receivable | 7.54%3.58B | --3.58B | -6.02%4.03B | -3.61%5.19B | -23.36%3.33B | 8.28%4.29B | 14.17%5.38B | 29.75%4.34B | 29.75%4.34B | 15.68%4.24B |
| -Gross accounts receivable | 7.54%3.58B | --3.58B | -6.02%4.03B | -3.61%5.19B | -23.36%3.33B | 8.28%4.29B | 14.17%5.38B | 29.75%4.34B | 29.75%4.34B | 15.68%4.24B |
| Inventory | 7.06%5.65B | --5.65B | 3.79%5.36B | 7.26%5.13B | 3.97%5.28B | 1.39%5.16B | 1.22%4.78B | 11.32%5.08B | 11.32%5.08B | 23.58%5.93B |
| Other current assets | 17.67%1.87B | --1.87B | 426.22%727.59M | 235.55%572.96M | 6.65%1.59B | 21.11%138.27M | 111.71%170.75M | 28.18%1.49B | 28.18%1.49B | 109.20%157.85M |
| Total current assets | -6.38%15.46B | --15.46B | -7.29%15.57B | -3.65%16.47B | -3.93%16.51B | -2.71%16.79B | -1.64%17.1B | 2.47%17.19B | 2.47%17.19B | 5.23%17.65B |
| Non current assets | ||||||||||
| Net PPE | -1.41%4.2B | --4.2B | -1.36%4.23B | -1.64%4.24B | -3.31%4.26B | -5.69%4.29B | -6.57%4.31B | -3.83%4.4B | -3.83%4.4B | -2.74%4.49B |
| -Gross PP&E | -1.41%4.2B | --4.2B | -1.36%4.23B | -1.64%4.24B | -3.31%4.26B | -5.69%4.29B | -6.57%4.31B | -3.83%4.4B | -3.83%4.4B | -2.74%4.49B |
| Total investment | 21.34%2.08B | --2.08B | --2.9B | --2.92B | 7.15%1.71B | ---- | ---- | 3.51%1.6B | 3.51%1.6B | ---- |
| -Financial asset investment | 21.34%2.08B | --2.08B | ---- | ---- | 7.15%1.71B | ---- | ---- | 3.51%1.6B | 3.51%1.6B | ---- |
| -Including:Available-for-sale securities | 21.34%2.08B | --2.08B | ---- | ---- | 7.15%1.71B | ---- | ---- | 3.51%1.6B | 3.51%1.6B | ---- |
| Long-term accounts receivable and other receivables | 15.41%7.27M | --7.27M | ---- | ---- | -28.32%6.3M | ---- | ---- | 82.16%8.79M | 82.16%8.79M | ---- |
| Goodwill and other intangible assets | 49.74%692.06M | --692.06M | 84.06%601.76M | 56.78%505.34M | 38.68%462.18M | 14.97%326.94M | 35.29%322.33M | 74.68%333.28M | 74.68%333.28M | 134.04%310.57M |
| -Other intangible assets | 49.74%692.06M | --692.06M | ---- | ---- | 38.68%462.18M | ---- | ---- | 74.68%333.28M | 74.68%333.28M | ---- |
| Defined pension benefit | 37.27%1.14B | --1.14B | ---- | ---- | 7.97%832.4M | ---- | ---- | 18.98%770.97M | 18.98%770.97M | ---- |
| Deferred tax assets-non current | -78.04%43.58M | --43.58M | ---- | ---- | -8.86%198.49M | ---- | ---- | -33.73%217.78M | -33.73%217.78M | ---- |
| Other non current assets | 8.61%126.57M | --126.57M | ---- | ---- | -14.09%116.54M | 5.35%2.91B | 7.62%2.94B | -2.48%135.65M | -2.48%135.65M | -0.85%2.8B |
| Total non current assets | 9.25%8.29B | --8.29B | 2.66%7.72B | 1.14%7.67B | 1.58%7.58B | -0.90%7.52B | -0.14%7.58B | 0.46%7.47B | 0.46%7.47B | 0.36%7.6B |
| Total assets | -1.46%23.74B | --23.74B | -4.21%23.29B | -2.17%24.14B | -2.26%24.1B | -2.16%24.32B | -1.19%24.68B | 1.85%24.66B | 1.85%24.66B | 3.71%25.25B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -45.82%401.93M | --401.93M | -67.05%401.39M | -58.50%505.55M | -39.23%741.88M | -24.59%1.22B | -24.59%1.22B | -26.20%1.22B | -26.20%1.22B | 0.17%1.62B |
| -Current debt and capital lease obligation | -45.82%401.93M | --401.93M | -67.05%401.39M | -58.50%505.55M | -39.23%741.88M | -24.59%1.22B | -24.59%1.22B | -26.20%1.22B | -26.20%1.22B | 0.17%1.62B |
| -Including:Current debt | -45.82%401.93M | --401.93M | -67.05%401.39M | -58.50%505.55M | -39.23%741.88M | -24.59%1.22B | -24.59%1.22B | -26.20%1.22B | -26.20%1.22B | 0.17%1.62B |
| Payables | -10.48%1.44B | --1.44B | -3.09%1.54B | -9.37%1.7B | -17.44%1.61B | -9.76%1.59B | 3.27%1.88B | 14.02%1.95B | 14.02%1.95B | 12.08%1.89B |
| -accounts payable | -14.34%1.17B | --1.17B | -6.64%1.3B | -14.00%1.4B | -22.07%1.37B | -13.78%1.39B | 0.58%1.63B | 11.42%1.75B | 11.42%1.75B | 9.29%1.7B |
| -Total tax payable | 11.49%267.96M | --267.96M | 22.00%239.9M | 20.58%303.65M | 24.63%240.35M | 34.71%196.64M | 24.87%251.83M | 44.68%192.86M | 44.68%192.86M | 45.48%188.94M |
| Current provisions | 0.70%5.01M | --5.01M | -21.84%1.84M | -21.84%920K | -6.15%4.98M | -5.84%2.35M | -5.84%1.18M | 76.73%5.3M | 76.73%5.3M | --3.75M |
| Pension and other retirement benefit plans | 0.97%219.18M | --219.18M | 3.26%240.58M | 0.29%512.17M | 1.74%217.07M | 8.71%232.98M | -4.95%510.67M | -3.75%213.35M | -3.75%213.35M | 3.76%579.68M |
| Other current liabilities | 14.49%1.73B | --1.73B | 1.11%1.38B | 7.30%1.38B | -6.46%1.51B | -23.09%1.36B | -28.72%1.28B | 4.72%1.61B | 4.72%1.61B | 23.32%1.69B |
| Current liabilities | -7.05%3.79B | --3.79B | -19.16%3.56B | -16.22%4.1B | -18.39%4.08B | -17.89%4.4B | -15.26%4.89B | -2.49%5B | -2.49%5B | 10.54%5.78B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | ---- | ---- | ---- | ---- | --0 | -92.88%1.39M | -76.48%5.55M | -60.01%11.11M | -60.01%11.11M | -56.53%13.89M |
| -Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | --0 | -92.88%1.39M | -76.48%5.55M | -60.01%11.11M | -60.01%11.11M | -56.53%13.89M |
| -Including:Long term debt | ---- | ---- | ---- | ---- | --0 | -92.88%1.39M | -76.48%5.55M | -60.01%11.11M | -60.01%11.11M | -56.53%13.89M |
| Long term provisions | 0.50%71.42M | --71.42M | 0.50%71.24M | 0.50%71.15M | 0.50%71.06M | 0.50%70.88M | 0.50%70.8M | 0.50%70.71M | 0.50%70.71M | 398.69%70.62M |
| Long term pension and other post-retirement benefit plans | -16.45%1.37B | --1.37B | -2.85%1.61B | -2.90%1.63B | -1.49%1.64B | 0.66%1.66B | 2.00%1.68B | -6.48%1.67B | -6.48%1.67B | -7.34%1.65B |
| Non current deferred liabilities | 406.04%234.42M | --234.42M | ---- | ---- | --46.32M | ---- | ---- | ---- | ---- | ---- |
| Other non current liabilities | -40.93%62.43M | --62.43M | -42.10%145.36M | -41.23%150.33M | -58.19%105.7M | -19.54%251.06M | -17.75%255.77M | 68.66%252.82M | 68.66%252.82M | 39.01%301.77M |
| Total non current liabilities | -6.69%1.74B | --1.74B | -7.77%1.83B | -7.92%1.85B | -6.82%1.86B | -3.31%1.98B | -1.95%2.01B | -1.42%2B | -1.42%2B | -0.36%2.03B |
| Total liabilities | -6.94%5.53B | --5.53B | -15.63%5.39B | -13.80%5.95B | -15.08%5.94B | -13.86%6.38B | -11.77%6.9B | -2.18%7B | -2.18%7B | 7.48%7.82B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%1.72B | --1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B |
| -common stock | 0.00%1.72B | --1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B | 0.00%1.72B |
| Additional paid-in capital | -0.23%1.76B | --1.76B | 0.16%1.77B | 0.23%1.76B | 0.23%1.76B | 0.23%1.76B | 0.00%1.76B | -5.12%1.76B | -5.12%1.76B | -5.12%1.76B |
| Retained earnings | -3.39%13.49B | --13.49B | 3.71%14.19B | 3.91%14.11B | 2.92%13.96B | 4.22%13.68B | 4.33%13.58B | 4.11%13.57B | 4.11%13.57B | 3.38%13.25B |
| Less: Treasury stock | 31.83%247.64M | --247.64M | 255.23%667.26M | 21.52%251.42M | -9.21%187.84M | 39.12%187.84M | 31.83%206.89M | -19.99%206.89M | -19.99%206.89M | 30.45%206.89M |
| Other reserves | 66.85%1.49B | --1.49B | -6.04%894.38M | -8.11%838.32M | 18.74%892.38M | 17.43%951.9M | 38.61%912.29M | 31.81%751.52M | 31.81%751.52M | 6.10%753.49M |
| Total stockholders'equity | 0.33%18.21B | --18.21B | -0.15%17.91B | 2.34%18.19B | 3.18%18.16B | 3.74%17.93B | 4.52%17.77B | 3.98%17.6B | 3.98%17.6B | 1.96%17.28B |
| Noncontrolling interests | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -52.20%62.81M | -52.20%62.81M | 21.26%157.83M |
| Total equity | 0.33%18.21B | --18.21B | -0.15%17.91B | 2.34%18.19B | 2.81%18.16B | 2.81%17.93B | 3.65%17.77B | 3.55%17.66B | 3.55%17.66B | 2.11%17.43B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |