Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Mar 31, 2026 | (Q3)Dec 31, 2025 | (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 48.55%445.38B | 35.13%118.56B | 56.96%102.53B | 266.77%106.65B | 275.94%299.83B | 439.46%87.74B | 814.79%65.33B | 51.82%29.08B | -27.84%79.76B | 52.41%37.2B |
| Net profit before non-cash adjustment | 129.88%516.72B | 61.36%113.83B | 79.79%109.16B | 280.07%121.36B | 187.55%224.77B | 168.75%70.55B | 198.27%60.72B | 146.35%31.93B | -54.36%78.17B | -51.57%18.6B |
| Total adjustment of non-cash items | -87.12%8.14B | -11.27%8.92B | -49.89%4.44B | -119.75%-1.32B | 72.56%63.19B | -41.13%10.06B | 458.36%8.85B | 2,740.00%6.67B | 190.33%36.62B | 129.98%17.72B |
| -Depreciation and amortization | -5.40%25.61B | -4.26%6.44B | -12.66%6.25B | -13.94%6.11B | 3.72%27.08B | 1.22%6.72B | 10.62%7.16B | 17.91%7.1B | 22.00%26.1B | 13.66%6.97B |
| -Reversal of impairment losses recognized in profit and loss | --0 | ---- | ---- | ---- | 137.75%21.39B | ---- | ---- | ---- | --9B | ---- |
| -Remuneration paid in stock | 53.82%4.45B | ---- | ---- | ---- | 63.54%2.89B | ---- | ---- | ---- | 16.38%1.77B | ---- |
| -Other non-cash items | -285.25%-21.92B | -25.39%2.49B | -207.14%-1.82B | -1,635.98%-7.43B | 4,852.21%11.83B | -68.06%3.34B | 134.68%1.69B | 92.61%-428M | 97.58%-249M | -142.00%-21M |
| Changes in working capital | -770.13%-79.48B | -158.78%-4.19B | -160.90%-11.06B | -40.52%-13.39B | 133.85%11.86B | 126.35%7.13B | 71.35%-4.24B | -259.87%-9.53B | 52.24%-35.04B | 104.03%875M |
| -Change in receivables | -276.85%-105.86B | 232.54%23.09B | -59.74%-34.48B | -52.33%-11.65B | -261.44%-28.09B | 187.43%6.94B | -79.85%-21.58B | -119.56%-7.65B | 211.67%17.4B | 91.21%-1.76B |
| -Change in inventory | -294.51%-18.47B | -231.18%-10.59B | 99.88%-2M | 111.71%1.35B | 84.86%-4.68B | 171.14%8.07B | 74.24%-1.73B | 36.41%-11.51B | 56.83%-30.92B | 142.73%5.26B |
| -Change in prepaid assets | ---- | ---- | ---- | 71.58%3.53B | ---- | ---- | ---- | 20.04%2.06B | ---- | ---- |
| -Change in payables | 5.86%31.89B | -32.73%-12.48B | 35.10%17.82B | -229.89%-8.75B | 278.70%30.12B | -250.91%-9.4B | 762.66%13.19B | 134.06%6.74B | -202.26%-16.86B | -75.59%4.08B |
| -Provision for loans, leases and other losses | -5.66%3.22B | -94.18%143M | 132.17%931M | 243.05%765M | 328.95%3.41B | 1,337.43%2.46B | 2,010.53%401M | 137.23%223M | -403.04%-1.49B | -4.55%-1.08B |
| -Changes in other current assets | -12.17%9.75B | -106.01%-7.4B | 8.64%8.19B | 123.18%1.38B | 450.35%11.1B | 34.00%-3.59B | 84.09%7.54B | -83.01%617M | -36.08%-3.17B | -340.11%-5.45B |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 4.84%-2.4B | 3.53%-383M | 7.38%-414M | 1.72%-456M | -9.41%-2.52B | -4.20%-397M | -21.47%-447M | -31.82%-464M | -288.70%-2.31B | -181.31%-1.2B |
| Interest received (cash flow from operating activities) | 64.16%2.97B | 69.60%675M | 25.80%590M | 45.01%683M | 50.42%1.81B | 22.09%398M | 98.73%469M | 78.41%471M | 161.87%1.2B | 52.85%376M |
| Tax refund paid | -742.81%-110.77B | -292.77%-40.22B | -5,961.01%-9.64B | -4,169.56%-60.03B | 71.42%-13.14B | 46.38%-10.24B | 94.64%-159M | 93.89%-1.41B | -14.48%-45.98B | -88.77%-908M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 17.21%335.18B | 1.46%78.63B | 42.77%93.07B | 69.26%46.85B | 775.39%285.97B | 2,782.49%77.5B | 1,511.97%65.19B | 801.29%27.68B | -53.48%32.67B | 49.36%35.46B |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -89.80%-33B | -32.63%-6.43B | -276.16%-12.65B | -49.52%-5.65B | 11.02%-17.39B | -17.64%-4.85B | 21.25%-3.36B | 33.54%-3.78B | 11.89%-19.54B | 6.87%-5.46B |
| Net intangibles purchase and sale | -49.63%-3.02B | -86.54%-707M | -60.76%-889M | 14.53%-406M | -112.09%-2.02B | -108.24%-379M | -132.35%-553M | -229.86%-475M | 9.69%-951M | 18.01%-387M |
| Net business purchase and sale | 176.07%2.9B | --0 | --0 | 175.18%2.9B | 53.81%-3.82B | --0 | -11.76%45M | 53.56%-3.86B | -135.66%-8.26B | --0 |
| Net investment product transactions | --0 | ---- | ---- | ---- | -1,711.22%-18.53B | --0 | --0 | --0 | --1.15B | --0 |
| Net changes in other investments | -226.20%-1.43B | -109.95%-63M | -140.96%-154M | -21.76%-291M | -30.65%-439M | 588.04%633M | 754.55%376M | 25.31%-239M | -1,183.87%-336M | 60.62%-152M |
| Investing cash flow | 18.10%-34.55B | -56.71%-7.2B | -291.79%-13.7B | 58.76%-3.44B | -51.00%-42.19B | -9.09%-4.6B | 20.82%-3.5B | 37.25%-8.35B | -4.62%-27.94B | 10.74%-6B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | ---75.35B | ---- | ---- | ---- | --0 | --0 | --0 | --0 | 124,893.75%40B | 99.99%-2M |
| Net common stock issuance | -129.08%-113.92B | 30.95%-23.49B | -29,575.14%-54.53B | -503,133.33%-15.09B | -5,950.35%-49.73B | -42,091.36%-34.01B | 1,641.67%185M | -99.45%3M | 101.74%850M | -71.24%239M |
| Increase or decrease of lease financing | 6.41%-4.98B | 8.86%-1.2B | 0.30%-1.32B | 2.64%-1.33B | -2.23%-5.32B | -8.64%-1.32B | -7.84%-1.32B | -17.30%-1.36B | -65.83%-5.21B | -99.63%-1.61B |
| Cash dividends paid | -30.87%-35.75B | -50.73%-20.8B | 2.31%-296M | -10.76%-14.37B | -9.80%-27.32B | -17.64%-13.8B | -8.99%-303M | -2.85%-12.98B | 2.11%-24.88B | 14.67%-256M |
| Net other fund-raising expenses | -21.92%-545M | -108.20%-127M | -106.85%-151M | 33.99%-167M | ---447M | -6,000.00%-61M | -1,142.86%-73M | -3,062.50%-253M | ---- | ---- |
| Financing cash flow | -178.38%-230.55B | 7.27%-45.62B | -3,623.08%-56.29B | -112.20%-30.96B | -869.68%-82.82B | -789.70%-49.2B | -0.27%-1.51B | -315.89%-14.59B | 113.90%10.76B | 89.35%-1.62B |
| Net cash flow | ||||||||||
| Beginning cash position | 146.05%262.54B | 78.39%298.2B | 136.92%273.41B | 146.05%262.54B | 24.74%106.7B | 115.07%167.16B | 46.31%115.4B | 24.74%106.7B | -26.63%85.54B | -9.83%75.72B |
| Current changes in cash | -56.46%70.08B | 8.88%25.81B | -61.65%23.08B | 162.68%12.45B | 939.28%160.96B | 73,981.25%23.71B | 3,302.77%60.18B | 145.14%4.74B | 145.67%15.49B | 1,459.38%27.84B |
| Effect of exchange rate changes | 243.34%7.34B | 2.72%5.32B | 120.19%1.7B | -139.92%-1.58B | -190.22%-5.12B | 353.68%5.18B | -1,251.57%-8.42B | 3.23%3.96B | 97.74%5.68B | 1,506.25%3.15B |
| End cash Position | 29.49%339.97B | 67.98%329.32B | 78.39%298.2B | 136.92%273.41B | 146.05%262.54B | 158.92%196.05B | 115.07%167.16B | 46.31%115.4B | 24.74%106.7B | 24.74%106.7B |
| Free cash flow | 12.24%299.15B | -1.07%71.49B | 29.80%79.53B | 74.14%40.8B | 2,098.27%266.54B | 1,104.71%72.27B | 13,248.28%61.27B | 339.64%23.43B | -74.00%12.13B | 73.40%29.56B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |