Minato Holdings (6862) Income Statement & Earnings

1679
+29+1.76%

20min DelayMarket Closed Jan 16 15:30 JST

13.31BMarket Cap33.34P/E (Static)

Minato Holdings (6862) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(FY)Mar 31, 2025

(FY)Mar 31, 2024

(Q4)Mar 31, 2024

(Q3)Dec 31, 2023

(Q2)Sep 30, 2023

(Q1)Jun 30, 2023

(FY)Mar 31, 2023

(Q4)Mar 31, 2023

(Q3)Dec 31, 2022

(Q2)Sep 30, 2022

Total revenue

29.04%24.54B

-15.84%19.02B

-10.05%4.86B

-14.14%4.78B

-20.07%4.46B

-18.68%4.92B

-8.05%22.6B

-25.37%5.4B

-4.71%5.57B

1.08%5.59B

Cost of revenue

42.40%20.23B

-21.78%14.2B

-8.62%3.93B

-17.21%3.66B

-32.54%2.99B

-27.57%3.63B

-11.15%18.16B

-28.59%4.3B

-9.86%4.42B

-0.67%4.44B

Gross profit

-10.38%4.32B

8.40%4.82B

-15.64%928.35M

-2.32%1.12B

28.02%1.47B

23.91%1.29B

7.20%4.44B

-9.40%1.1B

22.18%1.15B

8.48%1.15B

Operating expense

-0.88%3.55B

-1.43%3.58B

-8.88%873.7M

-5.23%841.23M

-2.83%886.02M

12.07%978.83M

8.09%3.63B

5.13%958.89M

11.49%887.69M

7.85%911.81M

Operating profit

-37.90%767.2M

52.47%1.24B

-61.38%54.66M

7.64%280.31M

146.15%586.11M

84.68%314.28M

3.41%810.22M

-53.22%141.52M

81.56%260.42M

10.98%238.11M

Net non-operating interest income (expenses)

-121.87%-55.45M

26.93%-24.99M

41.28%-4.51M

18.86%-6.48M

34.07%-6.24M

14.46%-7.77M

1.43%-34.2M

10.20%-7.68M

7.75%-7.98M

-10.52%-9.46M

Non-operating interest income

76.71%8.47M

--4.79M

----

Non-operating interest expense

114.61%63.92M

-12.92%29.78M

21.13%9.3M

-18.86%6.48M

-34.07%6.24M

-14.46%7.77M

-1.43%34.2M

-10.20%7.68M

-7.75%7.98M

10.52%9.46M

Net investment income

-244.14%-76.84M

-53.56%53.3M

293.33%15.1M

92.75%-5.1M

-97.46%2.48M

-57.01%40.83M

244.95%114.78M

-130.60%-7.81M

-1,158.13%-70.38M

1,215.10%97.99M

Gain(Loss) on financial instruments designated as cash flow hedges

Gain(Loss) on derecognition of available-for-sale financial assets

149.12%26.56M

-80.40%10.66M

-71.23%10.66M

1,857.40%54.41M

396.02%37.06M

Income from associates and other participating interests

Special income (charges)

-99.91%892K

1,373.91%995.65M

-6,287.72%-24.69M

96.02%-1.86M

82.85%-2.5M

6,066.58%1.02B

-428.65%-78.16M

-96.13%399K

-422.08%-46.78M

-138.16%-14.6M

Less:Other special charges

99.92%-892K

-2,477.62%-1.12B

1,229.60%37.6M

-96.02%1.86M

112.60%2.5M

-6,838.58%-1.16B

212.37%46.91M

3,207.69%2.83M

13,057.89%46.78M

48.08%-19.87M

Less:Write off

--0

282.97%119.67M

-300.12%-12.91M

--0

--132.58M

-28.09%31.25M

-121.12%-3.23M

--0

--34.48M

Other non-operating income (expenses)

-185.84%-52.1M

-1,532.78%-18.23M

-113.43%-19.6M

175.13%14.28M

-556.42%-7.5M

-249.03%-5.4M

225.07%1.27M

63.42%-9.19M

-60.07%5.19M

-73.25%1.64M

Income before tax

-72.90%610.28M

159.32%2.25B

-79.51%31.61M

78.15%281.15M

82.47%572.35M

463.54%1.37B

8.31%868.32M

-47.19%154.31M

15.48%157.82M

21.65%313.67M

Income tax

-69.22%236.32M

184.26%767.82M

-3.62%51.49M

401.38%72.93M

71.47%188.48M

393.26%454.92M

164.78%270.11M

17,673.03%53.42M

-58.89%14.55M

413.73%109.92M

Net income

-74.80%373.96M

148.06%1.48B

-119.70%-19.88M

45.33%208.22M

88.40%383.87M

506.66%911.71M

-14.51%598.2M

-65.51%100.89M

41.46%143.27M

-13.83%203.76M

Net income continuous operations

-74.80%373.96M

148.06%1.48B

-119.70%-19.88M

45.33%208.22M

88.40%383.87M

506.66%911.71M

-14.51%598.2M

-65.51%100.89M

41.46%143.27M

-13.83%203.76M

Noncontrolling interests

-75.84%137K

-92.40%567K

99.75%-8K

-98.92%61K

-97.11%90K

-77.99%424K

-71.27%7.46M

-118.61%-3.24M

31.48%5.66M

3.11M

Net income attributable to the company

-74.80%373.82M

151.10%1.48B

-119.08%-19.87M

51.26%208.16M

91.28%383.78M

514.26%911.28M

-12.32%590.74M

-62.15%104.13M

41.90%137.62M

-13.59%200.64M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-74.80%373.82M

151.10%1.48B

-119.08%-19.87M

51.26%208.16M

91.28%383.78M

514.26%911.28M

-12.32%590.74M

-62.15%104.13M

41.90%137.62M

-13.59%200.64M

Gross dividend payment

Basic earnings per share

-74.65%50.36

153.29%198.63

-117.19%-2.41

54.74%28.1

92.33%50.87

516.83%122.07

-11.00%78.42

-61.18%14.02

41.99%18.16

-12.33%26.45

Diluted earnings per share

-74.54%50.36

153.11%197.78

-117.29%-2.41

54.75%28.01

92.19%50.68

515.81%121.5

-11.03%78.14

-61.28%13.94

42.07%18.1

-12.33%26.37

Dividend per share

16.67%14

20.00%12

11.11%10

Currency Unit

JPY

Accounting Standards

NonUS-GAAP

	(FY)Mar 31, 2025	(FY)Mar 31, 2024	(Q4)Mar 31, 2024	(Q3)Dec 31, 2023	(Q2)Sep 30, 2023	(Q1)Jun 30, 2023	(FY)Mar 31, 2023	(Q4)Mar 31, 2023	(Q3)Dec 31, 2022	(Q2)Sep 30, 2022
Total revenue	29.04%24.54B	-15.84%19.02B	-10.05%4.86B	-14.14%4.78B	-20.07%4.46B	-18.68%4.92B	-8.05%22.6B	-25.37%5.4B	-4.71%5.57B	1.08%5.59B
Cost of revenue	42.40%20.23B	-21.78%14.2B	-8.62%3.93B	-17.21%3.66B	-32.54%2.99B	-27.57%3.63B	-11.15%18.16B	-28.59%4.3B	-9.86%4.42B	-0.67%4.44B
Gross profit	-10.38%4.32B	8.40%4.82B	-15.64%928.35M	-2.32%1.12B	28.02%1.47B	23.91%1.29B	7.20%4.44B	-9.40%1.1B	22.18%1.15B	8.48%1.15B
Operating expense	-0.88%3.55B	-1.43%3.58B	-8.88%873.7M	-5.23%841.23M	-2.83%886.02M	12.07%978.83M	8.09%3.63B	5.13%958.89M	11.49%887.69M	7.85%911.81M
Operating profit	-37.90%767.2M	52.47%1.24B	-61.38%54.66M	7.64%280.31M	146.15%586.11M	84.68%314.28M	3.41%810.22M	-53.22%141.52M	81.56%260.42M	10.98%238.11M
Net non-operating interest income (expenses)	-121.87%-55.45M	26.93%-24.99M	41.28%-4.51M	18.86%-6.48M	34.07%-6.24M	14.46%-7.77M	1.43%-34.2M	10.20%-7.68M	7.75%-7.98M	-10.52%-9.46M
Non-operating interest income	76.71%8.47M	--4.79M	----	----	----	----	----	----	----	----
Non-operating interest expense	114.61%63.92M	-12.92%29.78M	21.13%9.3M	-18.86%6.48M	-34.07%6.24M	-14.46%7.77M	-1.43%34.2M	-10.20%7.68M	-7.75%7.98M	10.52%9.46M
Net investment income	-244.14%-76.84M	-53.56%53.3M	293.33%15.1M	92.75%-5.1M	-97.46%2.48M	-57.01%40.83M	244.95%114.78M	-130.60%-7.81M	-1,158.13%-70.38M	1,215.10%97.99M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets	149.12%26.56M	-80.40%10.66M	-71.23%10.66M	0			1,857.40%54.41M	396.02%37.06M
Income from associates and other participating interests
Special income (charges)	-99.91%892K	1,373.91%995.65M	-6,287.72%-24.69M	96.02%-1.86M	82.85%-2.5M	6,066.58%1.02B	-428.65%-78.16M	-96.13%399K	-422.08%-46.78M	-138.16%-14.6M
Less:Other special charges	99.92%-892K	-2,477.62%-1.12B	1,229.60%37.6M	-96.02%1.86M	112.60%2.5M	-6,838.58%-1.16B	212.37%46.91M	3,207.69%2.83M	13,057.89%46.78M	48.08%-19.87M
Less:Write off	--0	282.97%119.67M	-300.12%-12.91M	--0	--0	--132.58M	-28.09%31.25M	-121.12%-3.23M	--0	--34.48M
Other non-operating income (expenses)	-185.84%-52.1M	-1,532.78%-18.23M	-113.43%-19.6M	175.13%14.28M	-556.42%-7.5M	-249.03%-5.4M	225.07%1.27M	63.42%-9.19M	-60.07%5.19M	-73.25%1.64M
Income before tax	-72.90%610.28M	159.32%2.25B	-79.51%31.61M	78.15%281.15M	82.47%572.35M	463.54%1.37B	8.31%868.32M	-47.19%154.31M	15.48%157.82M	21.65%313.67M
Income tax	-69.22%236.32M	184.26%767.82M	-3.62%51.49M	401.38%72.93M	71.47%188.48M	393.26%454.92M	164.78%270.11M	17,673.03%53.42M	-58.89%14.55M	413.73%109.92M
Net income	-74.80%373.96M	148.06%1.48B	-119.70%-19.88M	45.33%208.22M	88.40%383.87M	506.66%911.71M	-14.51%598.2M	-65.51%100.89M	41.46%143.27M	-13.83%203.76M
Net income continuous operations	-74.80%373.96M	148.06%1.48B	-119.70%-19.88M	45.33%208.22M	88.40%383.87M	506.66%911.71M	-14.51%598.2M	-65.51%100.89M	41.46%143.27M	-13.83%203.76M
Noncontrolling interests	-75.84%137K	-92.40%567K	99.75%-8K	-98.92%61K	-97.11%90K	-77.99%424K	-71.27%7.46M	-118.61%-3.24M	31.48%5.66M	3.11M
Net income attributable to the company	-74.80%373.82M	151.10%1.48B	-119.08%-19.87M	51.26%208.16M	91.28%383.78M	514.26%911.28M	-12.32%590.74M	-62.15%104.13M	41.90%137.62M	-13.59%200.64M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-74.80%373.82M	151.10%1.48B	-119.08%-19.87M	51.26%208.16M	91.28%383.78M	514.26%911.28M	-12.32%590.74M	-62.15%104.13M	41.90%137.62M	-13.59%200.64M
Gross dividend payment
Basic earnings per share	-74.65%50.36	153.29%198.63	-117.19%-2.41	54.74%28.1	92.33%50.87	516.83%122.07	-11.00%78.42	-61.18%14.02	41.99%18.16	-12.33%26.45
Diluted earnings per share	-74.54%50.36	153.11%197.78	-117.29%-2.41	54.75%28.01	92.19%50.68	515.81%121.5	-11.03%78.14	-61.28%13.94	42.07%18.1	-12.33%26.37
Dividend per share	16.67%14	20.00%12	20.00%12	0	0	0	11.11%10	11.11%10	0	0
Currency Unit	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY	JPY
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"