Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.19%4.83B | --4.83B | -11.62%6.76B | -12.39%6.23B | -14.11%6.29B | -1.82%7.65B | 10.80%7.11B | 15.92%7.32B | 15.92%7.32B | 15.55%7.68B |
| -Cash and cash equivalents | -23.19%4.83B | --4.83B | -5.42%6.76B | -5.75%6.23B | -7.78%6.29B | -8.25%7.14B | 2.98%6.61B | 7.96%6.82B | 7.96%6.82B | 7.98%7.17B |
| -Short term investments | ---- | ---- | ---- | ---- | ---- | --500.73M | --501.59M | --502.44M | --502.44M | --503.32M |
| Receivables | -21.32%2.29B | --2.29B | -25.12%1.88B | -6.51%2.95B | -6.92%2.91B | 7.78%2.51B | -25.42%3.16B | -17.81%3.13B | -17.81%3.13B | -22.60%2.52B |
| -Accounts receivable | -21.32%2.29B | --2.29B | -25.12%1.88B | -6.51%2.95B | -6.92%2.91B | 7.78%2.51B | -25.42%3.16B | -17.81%3.13B | -17.81%3.13B | -22.60%2.52B |
| -Gross accounts receivable | -21.32%2.29B | --2.29B | -25.12%1.88B | -6.51%2.95B | -6.92%2.91B | 7.78%2.51B | -25.42%3.16B | -17.81%3.13B | -17.81%3.13B | -22.60%2.52B |
| Inventory | 9.40%3.41B | --3.41B | 20.52%3.52B | 8.59%3.22B | 9.86%3.12B | 1.19%2.92B | 11.02%2.96B | 13.75%2.84B | 13.75%2.84B | 12.24%3.15B |
| Other current assets | 12.17%1.71B | --1.71B | 13.67%1.34B | -16.54%1.49B | -0.95%1.52B | 3.77%1.17B | 20.78%1.79B | 15.58%1.54B | 15.58%1.54B | 27.78%1.43B |
| Total current assets | -11.56%12.24B | --12.24B | -5.32%13.49B | -7.51%13.9B | -6.64%13.84B | 0.82%14.25B | 1.48%15.02B | 6.30%14.83B | 6.30%14.83B | 6.89%14.78B |
| Non current assets | ||||||||||
| Net PPE | 31.77%2.2B | --2.2B | 18.39%1.92B | 11.00%1.66B | 29.00%1.67B | 27.61%1.62B | 17.01%1.5B | 2.95%1.29B | 2.95%1.29B | 1.07%1.3B |
| -Gross PP&E | 31.77%2.2B | --2.2B | ---- | ---- | 29.00%1.67B | ---- | ---- | 2.95%1.29B | 2.95%1.29B | ---- |
| Total investment | 24.42%3.59B | --3.59B | 17.86%2.81B | 17.50%2.45B | 72.64%2.88B | 20.75%2.38B | 9.32%2.09B | -17.11%1.67B | -17.11%1.67B | -19.54%1.54B |
| -Financial asset investment | 24.42%3.59B | --3.59B | 17.86%2.81B | 17.50%2.45B | 72.64%2.88B | 20.75%2.38B | 9.32%2.09B | -17.11%1.67B | -17.11%1.67B | -19.54%1.54B |
| -Including:Available-for-sale securities | 24.42%3.59B | --3.59B | 17.86%2.81B | 17.50%2.45B | 72.64%2.88B | 20.75%2.38B | 9.32%2.09B | -17.11%1.67B | -17.11%1.67B | -19.54%1.54B |
| Goodwill and other intangible assets | -17.01%672.62M | --672.62M | -15.13%751.23M | -14.26%785.57M | -14.95%810.46M | -14.70%885.13M | -14.37%916.18M | -13.02%952.89M | -13.02%952.89M | -10.07%1.01B |
| -Goodwill | -16.67%579.12M | --579.12M | -15.38%637.03M | -14.81%665.99M | -14.29%694.94M | -13.33%752.85M | -12.90%781.81M | -12.50%810.77M | -12.50%810.77M | -12.12%839.72M |
| -Other intangible assets | -19.06%93.5M | --93.5M | -13.66%114.2M | -11.00%119.59M | -18.72%115.52M | -21.74%132.28M | -22.00%134.37M | -15.87%142.12M | -15.87%142.12M | 1.81%168.21M |
| Defined pension benefit | 140.92%307.29M | --307.29M | --172.19M | --149.73M | --127.55M | ---- | ---- | --0 | --0 | ---- |
| Deferred tax assets-non current | 69.98%86.59M | --86.59M | ---- | ---- | -72.94%50.94M | ---- | ---- | -44.41%188.22M | -44.41%188.22M | ---- |
| Other non current assets | -3.26%135.73M | --135.73M | 28.30%211.35M | 17.35%228.36M | -3.85%140.3M | -55.47%164.73M | -47.76%194.6M | -9.52%145.91M | -9.52%145.91M | 4.52%454.31M |
| Total non current assets | 23.01%6.99B | --6.99B | 16.00%5.87B | 12.42%5.28B | 33.66%5.68B | 8.67%5.06B | 1.38%4.69B | -12.66%4.25B | -12.66%4.25B | -9.55%4.31B |
| Total assets | -1.50%19.23B | --19.23B | 0.27%19.36B | -2.76%19.17B | 2.34%19.52B | 2.77%19.31B | 1.45%19.72B | 1.39%19.08B | 1.39%19.08B | 2.68%19.09B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Financial liabilities | -75.58%218.78M | --218.78M | 0.29%998.78M | 0.00%995.92M | 0.00%895.92M | 0.00%995.92M | 0.00%995.92M | 5.91%895.92M | 5.91%895.92M | 0.00%995.92M |
| -Current debt and capital lease obligation | -75.58%218.78M | --218.78M | 0.29%998.78M | 0.00%995.92M | 0.00%895.92M | 0.00%995.92M | 0.00%995.92M | 5.91%895.92M | 5.91%895.92M | 0.00%995.92M |
| -Including:Current debt | -75.58%218.78M | --218.78M | 0.29%998.78M | 0.00%995.92M | 0.00%895.92M | 0.00%995.92M | 0.00%995.92M | 5.91%895.92M | 5.91%895.92M | 0.00%995.92M |
| Payables | -38.35%1.58B | --1.58B | -17.91%1.86B | -17.82%2.42B | 1.22%2.56B | 0.36%2.26B | -1.73%2.95B | 1.96%2.53B | 1.96%2.53B | 6.47%2.39B |
| -accounts payable | -38.74%1.36B | --1.36B | -22.02%1.52B | -20.25%2.18B | -8.70%2.22B | -9.69%1.94B | -4.26%2.74B | 7.31%2.44B | 7.31%2.44B | 3.74%2.32B |
| -Total tax payable | -35.71%213.49M | --213.49M | 7.18%341.56M | 13.67%240.07M | 271.14%332.04M | 211.87%318.67M | 49.56%211.2M | -56.76%89.47M | -56.76%89.47M | 697.28%70.22M |
| Current provisions | 48.41%553.45M | --553.45M | 77.26%506.55M | 29.09%380.22M | 18.12%372.92M | 21.25%285.77M | 112.03%294.53M | 163.15%315.71M | 163.15%315.71M | -74.65%218.31M |
| Pension and other retirement benefit plans | ---- | ---- | -12.58%8.63M | -0.61%97.5M | ---- | 21.52%9.87M | -1.14%98.09M | ---- | ---- | -12.89%109.49M |
| Accrued and deferred income | 3.53%278.4M | --278.4M | ---- | ---- | -41.60%268.9M | ---- | ---- | -1.33%460.45M | -1.33%460.45M | ---- |
| Other current liabilities | -3.30%561.75M | --561.75M | 0.20%745.5M | -21.13%710.13M | 11.65%580.91M | -27.62%743.99M | 0.31%900.43M | -10.07%520.28M | -10.07%520.28M | -18.51%1.02B |
| Current liabilities | -31.80%3.19B | --3.19B | -4.22%4.12B | -12.04%4.61B | -0.91%4.67B | -4.96%4.3B | 2.05%5.24B | 5.12%4.72B | 5.12%4.72B | -13.61%4.73B |
| Non current liabilities | ||||||||||
| Non current financial liabilities | 17.36%404.16M | --404.16M | 0.25%493.56M | -52.25%270.4M | -46.22%344.38M | -37.54%492.34M | -34.32%566.32M | -31.61%640.3M | -31.61%640.3M | -29.29%714.28M |
| -Long term debt and capital lease obligation | 17.36%404.16M | --404.16M | 0.25%493.56M | -52.25%270.4M | -46.22%344.38M | -37.54%492.34M | -34.32%566.32M | -31.61%640.3M | -31.61%640.3M | -29.29%714.28M |
| -Including:Long term debt | 17.36%404.16M | --404.16M | 0.25%493.56M | -52.25%270.4M | -46.22%344.38M | -37.54%492.34M | -34.32%566.32M | -31.61%640.3M | -31.61%640.3M | -29.29%714.28M |
| Long term provisions | -47.46%267.84M | --267.84M | -17.83%484.71M | -25.02%505.41M | -34.94%509.76M | -20.31%589.87M | 0.88%674.02M | 8.72%783.46M | 8.72%783.46M | 4,325.48%1.06B |
| Long term pension and other post-retirement benefit plans | 8.77%257.33M | --257.33M | 11.71%247.16M | 5.19%239.02M | -1.02%236.59M | -30.63%221.26M | -31.00%227.24M | -29.11%239.03M | -29.11%239.03M | 7.24%311.8M |
| Non current deferred liabilities | 216.72%494.87M | --494.87M | ---- | ---- | --156.25M | ---- | ---- | --0 | --0 | ---- |
| Other non current liabilities | -46.69%8.22M | --8.22M | -29.62%112.47M | 26.48%47.7M | 1.95%15.42M | 916.08%159.81M | 116.35%37.71M | -19.93%15.12M | -19.93%15.12M | -29.84%14.27M |
| Total non current liabilities | 13.47%1.43B | --1.43B | -8.57%1.34B | -29.41%1.06B | -24.76%1.26B | -21.46%1.46B | -19.81%1.51B | -16.64%1.68B | -16.64%1.68B | 55.81%2.1B |
| Total liabilities | -22.17%4.62B | --4.62B | -5.32%5.45B | -15.92%5.67B | -7.17%5.94B | -9.77%5.76B | -3.80%6.74B | -1.62%6.4B | -1.62%6.4B | 0.07%6.83B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%996.6M | --996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M |
| -common stock | 0.00%996.6M | --996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M | 0.00%996.6M |
| Additional paid-in capital | 0.00%1.46B | --1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B | 0.00%1.46B |
| Retained earnings | 8.43%10.66B | --10.66B | 6.92%10.53B | 9.38%10.37B | 5.35%9.83B | 6.73%9.84B | 1.16%9.48B | -0.11%9.33B | -0.11%9.33B | 3.14%8.99B |
| Less: Treasury stock | 0.01%413.7M | --413.7M | 0.00%413.65M | 0.00%413.65M | 0.00%413.65M | 0.00%413.65M | -0.44%413.65M | -0.66%413.65M | -0.66%413.65M | -0.65%413.65M |
| Other reserves | 11.37%1.91B | --1.91B | -19.47%1.34B | -24.80%1.09B | 31.07%1.71B | 45.93%1.66B | 43.21%1.45B | 40.24%1.31B | 40.24%1.31B | 21.32%1.23B |
| Total stockholders'equity | 7.53%14.61B | --14.61B | 2.64%13.91B | 4.07%13.5B | 7.14%13.59B | 9.22%13.55B | 4.42%12.97B | 2.98%12.68B | 2.98%12.68B | 4.18%12.26B |
| Total equity | 7.53%14.61B | --14.61B | 2.64%13.91B | 4.07%13.5B | 7.14%13.59B | 9.22%13.55B | 4.42%12.97B | 2.98%12.68B | 2.98%12.68B | 4.18%12.26B |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |