CN Stock MarketDetailed Quotes

Shaanxi Sirui Advanced Materials (688102)

Watchlist
  • 43.55
  • +0.13+0.30%
Market Closed Jan 16 15:00 CST
33.77BMarket Cap235.41P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Shaanxi Sirui Advanced Materials (688102) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
21.74%1.17B
23.74%772.15M
19.79%344.07M
12.73%1.33B
10.98%964.31M
11.48%624.01M
14.26%287.22M
18.71%1.18B
21.02%868.88M
15.46%559.76M
Operating revenue
21.74%1.17B
23.74%772.15M
19.79%344.07M
12.73%1.33B
10.98%964.31M
11.48%624.01M
14.26%287.22M
18.71%1.18B
21.02%868.88M
15.46%559.76M
Total operating cost
19.53%1.05B
22.02%688.76M
18.77%311.09M
10.79%1.21B
8.98%878.8M
9.69%564.47M
13.49%261.94M
15.27%1.09B
18.00%806.42M
12.98%514.62M
Operating cost
20.10%891.78M
23.96%589.43M
20.67%266.26M
9.73%1.02B
7.13%742.51M
6.65%475.5M
12.99%220.66M
15.63%931.97M
18.72%693.1M
12.45%445.86M
Operating tax surcharges
6.76%7.39M
7.28%4.76M
1.25%2.11M
5.23%9.26M
4.00%6.93M
7.37%4.43M
6.53%2.09M
4.92%8.8M
8.45%6.66M
-6.77%4.13M
Operating expense
17.88%18.67M
23.22%12.94M
25.47%5.75M
2.42%22.14M
-4.25%15.84M
0.83%10.51M
-10.04%4.58M
40.31%21.61M
46.83%16.54M
56.57%10.42M
Administration expense
17.49%57.63M
9.76%36.35M
6.41%15.93M
14.72%64.41M
15.85%49.05M
21.09%33.11M
12.78%14.97M
13.33%56.15M
14.82%42.34M
16.51%27.34M
Financial expense
-39.05%8.42M
-65.97%2.89M
-45.88%2.77M
74.15%19.3M
79.91%13.82M
317.39%8.48M
66.17%5.11M
-19.83%11.08M
-27.00%7.68M
-74.45%2.03M
-Interest expense (Financial expense)
11.01%12.08M
17.59%8.07M
31.81%4.16M
30.19%14.26M
37.63%10.88M
31.51%6.86M
34.67%3.15M
-19.63%10.95M
-27.78%7.91M
-33.19%5.22M
-Interest Income (Financial expense)
-31.45%-791.27K
-22.46%-515.89K
-43.50%-234.78K
-19.01%-785.25K
-17.01%-601.97K
-46.99%-421.26K
6.40%-163.61K
1.04%-659.83K
43.79%-514.44K
56.12%-286.59K
Research and development
31.31%66.51M
30.73%42.4M
25.80%18.27M
15.77%68.83M
26.34%50.65M
30.61%32.44M
19.96%14.53M
15.19%59.45M
15.28%40.09M
50.45%24.83M
Credit Impairment Loss
-61.63%-7.65M
-26.47%-5.01M
-11.94%-2.71M
-3,888.28%-3.75M
-85.72%-4.73M
-144.46%-3.96M
-183.80%-2.42M
97.21%-94.08K
-5.97%-2.55M
-15.25%-1.62M
Asset Impairment Loss
---2.36M
---1.84M
---1.33M
-46.89%-2.28M
----
----
----
-11.12%-1.55M
--21.82K
--21.82K
Other net revenue
Fair value change income
--17.45K
---771.03K
----
-10,979.29%-156.67K
----
----
----
101.37%1.44K
----
----
Invest income
-895.07%-2.53M
-4,750.44%-2.06M
-282.12%-212.79K
38.14%-1.02M
88.76%-253.81K
103.34%44.4K
128.85%116.84K
-915.88%-1.64M
-786.45%-2.26M
-6,123.32%-1.33M
Asset deal income
-676.58%-559.17K
-694.70%-347.32K
-743.22%-350.6K
-94.07%12.08K
112.53%96.98K
106.73%58.4K
105.30%54.51K
113.91%203.85K
-231.90%-774K
-5,040.24%-867.28K
Other revenue
45.02%14.29M
41.56%10.75M
60.38%7.91M
-28.22%18.78M
-51.94%9.85M
-56.78%7.59M
-0.46%4.93M
-17.69%26.16M
-33.36%20.5M
-39.08%17.56M
Operating profit
37.88%124.75M
32.91%84.11M
29.77%36.29M
18.68%134.74M
16.88%90.47M
7.43%63.28M
20.24%27.96M
52.40%113.53M
22.83%77.4M
3.85%58.91M
Add:Non operating Income
363.21%646.26K
7,768.78%278.23K
10,619.57%103.01K
-71.90%257.96K
-82.82%139.52K
-97.04%3.54K
39.35%960.95
402.20%917.98K
83.55%812.13K
-20.41%119.6K
Less:Non operating expense
119.03%2.55M
-42.63%389.18K
-86.07%79.62K
-63.04%1.29M
-37.61%1.16M
-12.53%678.32K
1,350.86%571.49K
118.65%3.49M
38.59%1.86M
199.06%775.51K
Total profit
37.34%122.85M
34.17%84M
32.56%36.31M
20.50%133.7M
17.15%89.45M
7.48%62.6M
17.98%27.39M
51.82%110.96M
22.92%76.35M
2.89%58.25M
Less:Income tax cost
2.10%10.41M
11.84%7.14M
30.68%3.47M
47.64%14.54M
28.48%10.19M
-1.38%6.39M
26.95%2.66M
340.14%9.85M
79.52%7.94M
31.92%6.47M
Net profit
41.87%112.44M
36.70%76.85M
32.76%32.84M
17.86%119.17M
15.84%79.25M
8.58%56.22M
17.10%24.74M
31.00%101.11M
18.58%68.42M
0.13%51.77M
Net profit from continuing operation
41.87%112.44M
36.70%76.85M
32.76%32.84M
17.86%119.17M
15.84%79.25M
8.58%56.22M
17.10%24.74M
31.00%101.11M
18.58%68.42M
0.13%51.77M
Less:Minority Profit
369.69%4.63M
646.14%2.12M
194.17%511.01K
77.73%4.93M
3,927.27%986.44K
133.13%283.56K
133.55%173.71K
428.90%2.77M
96.19%-25.77K
-119.73%-856.04K
Net profit of parent company owners
37.74%107.81M
33.61%74.74M
31.62%32.33M
16.17%114.24M
14.36%78.27M
6.28%55.94M
13.49%24.56M
26.04%98.34M
17.25%68.44M
1.03%52.63M
Earning per share
Basic earning per share
37.44%0.1483
33.59%0.103
31.95%0.0446
16.58%0.1575
14.79%0.1079
-17.98%0.0771
-12.44%0.0338
-5.46%0.1351
-12.80%0.094
-3.98%0.094
Diluted earning per share
36.79%0.1476
33.20%0.1027
31.95%0.0446
16.58%0.1575
14.79%0.1079
-17.98%0.0771
-12.44%0.0338
-5.46%0.1351
-12.80%0.094
-3.98%0.094
Other composite income
89.12%6.01M
605.42%6.76M
-87.05%-89.19K
1,652.00%9.21M
1,469.24%3.18M
-1,743.66%-1.34M
-118.59%-47.69K
-119.53%-593.26K
202.56K
81.43K
Other composite income of parent company owners
89.12%6.01M
605.42%6.76M
-87.05%-89.19K
1,652.00%9.21M
1,469.24%3.18M
-1,743.66%-1.34M
-118.59%-47.69K
-119.53%-593.26K
--202.56K
--81.43K
Total composite income
43.69%118.45M
52.36%83.62M
32.66%32.75M
27.71%128.38M
20.13%82.43M
5.83%54.88M
15.47%24.69M
25.30%100.52M
18.94%68.62M
0.29%51.86M
Total composite income of parent company owners
39.74%113.82M
49.28%81.5M
31.51%32.24M
26.29%123.45M
18.65%81.45M
3.58%54.6M
11.95%24.51M
20.58%97.75M
17.60%68.65M
1.18%52.71M
Total composite income of minority owners
369.69%4.63M
646.14%2.12M
194.17%511.01K
77.73%4.93M
3,927.27%986.44K
133.13%283.56K
133.55%173.71K
428.90%2.77M
96.19%-25.77K
-119.73%-856.04K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
--
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 21.74%1.17B23.74%772.15M19.79%344.07M12.73%1.33B10.98%964.31M11.48%624.01M14.26%287.22M18.71%1.18B21.02%868.88M15.46%559.76M
Operating revenue 21.74%1.17B23.74%772.15M19.79%344.07M12.73%1.33B10.98%964.31M11.48%624.01M14.26%287.22M18.71%1.18B21.02%868.88M15.46%559.76M
Total operating cost 19.53%1.05B22.02%688.76M18.77%311.09M10.79%1.21B8.98%878.8M9.69%564.47M13.49%261.94M15.27%1.09B18.00%806.42M12.98%514.62M
Operating cost 20.10%891.78M23.96%589.43M20.67%266.26M9.73%1.02B7.13%742.51M6.65%475.5M12.99%220.66M15.63%931.97M18.72%693.1M12.45%445.86M
Operating tax surcharges 6.76%7.39M7.28%4.76M1.25%2.11M5.23%9.26M4.00%6.93M7.37%4.43M6.53%2.09M4.92%8.8M8.45%6.66M-6.77%4.13M
Operating expense 17.88%18.67M23.22%12.94M25.47%5.75M2.42%22.14M-4.25%15.84M0.83%10.51M-10.04%4.58M40.31%21.61M46.83%16.54M56.57%10.42M
Administration expense 17.49%57.63M9.76%36.35M6.41%15.93M14.72%64.41M15.85%49.05M21.09%33.11M12.78%14.97M13.33%56.15M14.82%42.34M16.51%27.34M
Financial expense -39.05%8.42M-65.97%2.89M-45.88%2.77M74.15%19.3M79.91%13.82M317.39%8.48M66.17%5.11M-19.83%11.08M-27.00%7.68M-74.45%2.03M
-Interest expense (Financial expense) 11.01%12.08M17.59%8.07M31.81%4.16M30.19%14.26M37.63%10.88M31.51%6.86M34.67%3.15M-19.63%10.95M-27.78%7.91M-33.19%5.22M
-Interest Income (Financial expense) -31.45%-791.27K-22.46%-515.89K-43.50%-234.78K-19.01%-785.25K-17.01%-601.97K-46.99%-421.26K6.40%-163.61K1.04%-659.83K43.79%-514.44K56.12%-286.59K
Research and development 31.31%66.51M30.73%42.4M25.80%18.27M15.77%68.83M26.34%50.65M30.61%32.44M19.96%14.53M15.19%59.45M15.28%40.09M50.45%24.83M
Credit Impairment Loss -61.63%-7.65M-26.47%-5.01M-11.94%-2.71M-3,888.28%-3.75M-85.72%-4.73M-144.46%-3.96M-183.80%-2.42M97.21%-94.08K-5.97%-2.55M-15.25%-1.62M
Asset Impairment Loss ---2.36M---1.84M---1.33M-46.89%-2.28M-------------11.12%-1.55M--21.82K--21.82K
Other net revenue
Fair value change income --17.45K---771.03K-----10,979.29%-156.67K------------101.37%1.44K--------
Invest income -895.07%-2.53M-4,750.44%-2.06M-282.12%-212.79K38.14%-1.02M88.76%-253.81K103.34%44.4K128.85%116.84K-915.88%-1.64M-786.45%-2.26M-6,123.32%-1.33M
Asset deal income -676.58%-559.17K-694.70%-347.32K-743.22%-350.6K-94.07%12.08K112.53%96.98K106.73%58.4K105.30%54.51K113.91%203.85K-231.90%-774K-5,040.24%-867.28K
Other revenue 45.02%14.29M41.56%10.75M60.38%7.91M-28.22%18.78M-51.94%9.85M-56.78%7.59M-0.46%4.93M-17.69%26.16M-33.36%20.5M-39.08%17.56M
Operating profit 37.88%124.75M32.91%84.11M29.77%36.29M18.68%134.74M16.88%90.47M7.43%63.28M20.24%27.96M52.40%113.53M22.83%77.4M3.85%58.91M
Add:Non operating Income 363.21%646.26K7,768.78%278.23K10,619.57%103.01K-71.90%257.96K-82.82%139.52K-97.04%3.54K39.35%960.95402.20%917.98K83.55%812.13K-20.41%119.6K
Less:Non operating expense 119.03%2.55M-42.63%389.18K-86.07%79.62K-63.04%1.29M-37.61%1.16M-12.53%678.32K1,350.86%571.49K118.65%3.49M38.59%1.86M199.06%775.51K
Total profit 37.34%122.85M34.17%84M32.56%36.31M20.50%133.7M17.15%89.45M7.48%62.6M17.98%27.39M51.82%110.96M22.92%76.35M2.89%58.25M
Less:Income tax cost 2.10%10.41M11.84%7.14M30.68%3.47M47.64%14.54M28.48%10.19M-1.38%6.39M26.95%2.66M340.14%9.85M79.52%7.94M31.92%6.47M
Net profit 41.87%112.44M36.70%76.85M32.76%32.84M17.86%119.17M15.84%79.25M8.58%56.22M17.10%24.74M31.00%101.11M18.58%68.42M0.13%51.77M
Net profit from continuing operation 41.87%112.44M36.70%76.85M32.76%32.84M17.86%119.17M15.84%79.25M8.58%56.22M17.10%24.74M31.00%101.11M18.58%68.42M0.13%51.77M
Less:Minority Profit 369.69%4.63M646.14%2.12M194.17%511.01K77.73%4.93M3,927.27%986.44K133.13%283.56K133.55%173.71K428.90%2.77M96.19%-25.77K-119.73%-856.04K
Net profit of parent company owners 37.74%107.81M33.61%74.74M31.62%32.33M16.17%114.24M14.36%78.27M6.28%55.94M13.49%24.56M26.04%98.34M17.25%68.44M1.03%52.63M
Earning per share
Basic earning per share 37.44%0.148333.59%0.10331.95%0.044616.58%0.157514.79%0.1079-17.98%0.0771-12.44%0.0338-5.46%0.1351-12.80%0.094-3.98%0.094
Diluted earning per share 36.79%0.147633.20%0.102731.95%0.044616.58%0.157514.79%0.1079-17.98%0.0771-12.44%0.0338-5.46%0.1351-12.80%0.094-3.98%0.094
Other composite income 89.12%6.01M605.42%6.76M-87.05%-89.19K1,652.00%9.21M1,469.24%3.18M-1,743.66%-1.34M-118.59%-47.69K-119.53%-593.26K202.56K81.43K
Other composite income of parent company owners 89.12%6.01M605.42%6.76M-87.05%-89.19K1,652.00%9.21M1,469.24%3.18M-1,743.66%-1.34M-118.59%-47.69K-119.53%-593.26K--202.56K--81.43K
Total composite income 43.69%118.45M52.36%83.62M32.66%32.75M27.71%128.38M20.13%82.43M5.83%54.88M15.47%24.69M25.30%100.52M18.94%68.62M0.29%51.86M
Total composite income of parent company owners 39.74%113.82M49.28%81.5M31.51%32.24M26.29%123.45M18.65%81.45M3.58%54.6M11.95%24.51M20.58%97.75M17.60%68.65M1.18%52.71M
Total composite income of minority owners 369.69%4.63M646.14%2.12M194.17%511.01K77.73%4.93M3,927.27%986.44K133.13%283.56K133.55%173.71K428.90%2.77M96.19%-25.77K-119.73%-856.04K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --------------Unqualified opinion----
Auditor --------------Grant Thornton Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.85%
Sample Name
Sample Code
 +16.38%
Sample Name
Sample Code
 +13.45%
4
BIDU-SW
09888
+5.97%
5
JD HEALTH
06618
+5.25%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +4.94%
Sample Name
Sample Code
 +3.24%
Sample Name
Sample Code
 +2.98%
4
Block
XYZ
+1.56%
5
Microsoft
MSFT
+1.16%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -