CN Stock MarketDetailed Quotes

National Silicon Industry Group (688126)

Watchlist
  • 23.13
  • +0.45+1.98%
Market Closed Jan 16 15:00 CST
76.45BMarket Cap-71.83P/E (TTM)

National Silicon Industry Group (688126) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
6.56%2.64B
8.16%1.7B
10.60%801.61M
6.18%3.39B
3.70%2.48B
-0.28%1.57B
-9.74%724.8M
-11.39%3.19B
-7.94%2.39B
-4.41%1.57B
Operating revenue
6.56%2.64B
8.16%1.7B
10.60%801.61M
6.18%3.39B
3.70%2.48B
-0.28%1.57B
-9.74%724.8M
-11.39%3.19B
-7.94%2.39B
-4.41%1.57B
Total operating cost
10.54%3.6B
7.85%2.24B
13.53%1.07B
36.83%4.46B
36.53%3.26B
35.20%2.08B
26.17%943.5M
-2.81%3.26B
-1.74%2.39B
-2.27%1.54B
Operating cost
12.30%3.03B
10.30%1.92B
14.46%893.37M
38.52%3.69B
39.00%2.7B
39.56%1.74B
28.32%780.49M
-4.21%2.67B
-3.72%1.94B
-3.06%1.25B
Operating tax surcharges
-5.30%12.21M
-17.03%7.27M
-27.47%3.71M
25.99%17.99M
0.64%12.9M
68.71%8.76M
157.65%5.11M
55.44%14.28M
77.29%12.81M
53.24%5.19M
Operating expense
-0.51%55.32M
0.09%37.3M
-2.06%18.52M
-12.07%70.18M
-2.41%55.6M
-5.11%37.26M
-3.09%18.91M
15.70%79.81M
15.84%56.97M
11.27%39.27M
Administration expense
5.34%218.74M
12.10%145.81M
28.08%73.18M
8.96%303.7M
-6.39%207.65M
-15.61%130.07M
-24.83%57.14M
-1.73%278.74M
8.89%221.83M
11.31%154.13M
Financial expense
-54.91%35.43M
-164.36%-24.39M
-85.08%3.06M
20,663.51%109.63M
501.96%78.57M
361.56%37.9M
390.85%20.49M
72.15%-533.15K
-2,146.20%-19.55M
-184.16%-14.49M
-Interest expense (Financial expense)
25.50%165.98M
19.30%100.02M
-4.61%39.63M
126.86%171.23M
163.56%132.26M
102.96%83.83M
70.98%41.54M
-11.07%75.48M
-29.05%50.18M
-18.14%41.3M
-Interest Income (Financial expense)
48.83%-35.97M
43.56%-25.28M
38.77%-13.07M
26.99%-86.78M
27.50%-70.29M
40.51%-44.79M
49.12%-21.35M
-46.68%-118.86M
-130.62%-96.95M
-206.33%-75.29M
Research and development
21.63%253.09M
25.88%155.49M
29.24%79.3M
20.12%266.82M
18.74%208.09M
16.80%123.52M
24.94%61.36M
5.03%222.12M
12.87%175.24M
15.20%105.75M
Credit Impairment Loss
-557.00%-2.81M
-136.76%-1.85M
-213.98%-627.74K
118.92%1.84M
108.14%614.15K
245.50%5.04M
61.92%550.73K
-9.58%-9.75M
-373.08%-7.54M
-330.71%-3.46M
Asset Impairment Loss
-259.19%-169.44M
-276.20%-137.19M
-210.24%-62.83M
-375.76%-428.29M
22.27%-47.17M
32.40%-36.47M
28.63%-20.25M
-154.48%-90.02M
-252.41%-60.69M
-215.74%-53.94M
Other net revenue
Fair value change income
207.81%49.55M
109.82%6.49M
97.46%-1.86M
-108.18%-11.71M
-133.72%-45.96M
-152.97%-66.09M
-232.64%-73.39M
357.66%143.22M
263.50%136.28M
385.99%124.76M
Invest income
1,079.88%25.04M
893.69%31.4M
-26.51%-2.08M
1,473.74%148.17M
-151.81%-2.56M
54.82%-3.96M
19.89%-1.64M
-90.66%9.42M
175.99%4.93M
-152.13%-8.76M
-Including: Investment income associates
659.04%25.87M
672.38%31.18M
-35.01%-2.22M
1,203.21%145.08M
-172.84%-4.63M
26.25%-5.45M
-139.21%-1.64M
-88.96%11.13M
197.89%6.35M
-112.65%-7.39M
Asset deal income
121.71%21.69K
--21.69K
----
143.20%800.11K
-179.93%-99.92K
----
----
--328.99K
--125.01K
--314.47K
Other revenue
1.71%159.87M
16.05%110.88M
-11.76%44.46M
1.96%198.59M
16.19%157.19M
6.42%95.55M
13.79%50.39M
14.16%194.78M
10.96%135.29M
19.84%89.79M
Operating profit
-25.16%-900.38M
-3.78%-534.03M
-11.19%-292.47M
-750.94%-1.16B
-441.25%-719.38M
-377.42%-514.6M
-310.42%-263.04M
-57.29%178.68M
17.45%210.81M
121.97%185.5M
Add:Non operating Income
582.71%1.87M
702.30%1.45M
588.75%801.99K
-24.68%1.03M
-70.72%273.48K
-28.96%180.48K
1.95%116.44K
-60.28%1.36M
-37.72%933.96K
-3.73%254.05K
Less:Non operating expense
-57.02%547.52K
-20.80%528.84K
-93.70%20.68K
-4.16%2.29M
27.73%1.27M
109.79%667.77K
4.61%327.97K
-87.06%2.39M
-43.61%997.33K
-69.18%318.3K
Total profit
-24.80%-899.06M
-3.50%-533.11M
-10.80%-291.69M
-755.40%-1.16B
-441.82%-720.38M
-377.78%-515.08M
-310.93%-263.26M
-55.95%177.65M
17.59%210.75M
123.95%185.43M
Less:Income tax cost
47.42%-37.78M
75.10%-13.66M
65.53%-11.95M
-351.81%-42.65M
-447.82%-71.86M
-802.14%-54.86M
-358.70%-34.66M
-71.16%16.94M
-54.44%20.66M
-74.44%7.81M
Net profit
-32.81%-861.28M
-12.87%-519.45M
-22.38%-279.75M
-797.94%-1.12B
-441.17%-648.52M
-359.11%-460.22M
-305.18%-228.6M
-53.36%160.71M
41.98%190.09M
240.10%177.62M
Net profit from continuing operation
-32.81%-861.28M
-12.87%-519.45M
-22.38%-279.75M
-797.94%-1.12B
-441.17%-648.52M
-359.11%-460.22M
-305.18%-228.6M
-53.36%160.71M
41.98%190.09M
240.10%177.62M
Less:Minority Profit
-105.25%-230M
-113.37%-152.92M
-130.64%-71.22M
-485.21%-151.15M
-399.00%-112.06M
-633.72%-71.67M
-566.07%-30.88M
-232.33%-25.83M
-383.09%-22.46M
-244.86%-9.77M
Net profit of parent company owners
-17.67%-631.28M
5.67%-366.54M
-5.47%-208.53M
-620.28%-970.54M
-352.40%-536.46M
-307.35%-388.55M
-288.69%-197.72M
-42.61%186.54M
68.76%212.54M
240.35%187.39M
Earning per share
Basic earning per share
-17.95%-0.23
5.67%-0.133
-5.56%-0.076
-619.12%-0.353
-350.00%-0.195
-304.35%-0.141
-289.47%-0.072
-43.80%0.068
65.96%0.078
228.57%0.069
Diluted earning per share
-17.95%-0.23
5.67%-0.133
-5.56%-0.076
-619.12%-0.353
-353.25%-0.195
-307.35%-0.141
-289.47%-0.072
-42.86%0.068
63.83%0.077
223.81%0.068
Other composite income
74.71%-385.4M
85.26%-211.31M
71.18%-466.56M
-411.34%-1.74B
-682.20%-1.52B
-465.67%-1.43B
-1,511.83%-1.62B
138.45%558.93M
109.77%261.75M
117.50%392.05M
Other composite income of parent company owners
74.71%-385.4M
85.26%-211.31M
71.18%-466.56M
-411.34%-1.74B
-682.20%-1.52B
-465.67%-1.43B
-1,511.83%-1.62B
138.45%558.93M
109.77%261.75M
117.50%392.05M
Total composite income
42.61%-1.25B
61.41%-730.76M
59.61%-746.31M
-497.68%-2.86B
-580.80%-2.17B
-432.44%-1.89B
-16,963.68%-1.85B
164.88%719.65M
117.75%451.83M
126.03%569.67M
Total composite income of parent company owners
50.65%-1.02B
68.29%-577.85M
62.84%-675.09M
-463.63%-2.71B
-534.41%-2.06B
-414.47%-1.82B
-42,041.89%-1.82B
166.05%745.48M
118.58%474.29M
126.51%579.44M
Total composite income of minority owners
-105.25%-230M
-113.37%-152.92M
-130.64%-71.22M
-485.21%-151.15M
-399.00%-112.06M
-633.72%-71.67M
-566.07%-30.88M
-232.33%-25.83M
-383.09%-22.46M
-244.86%-9.77M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
--
--
--
--
PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 6.56%2.64B8.16%1.7B10.60%801.61M6.18%3.39B3.70%2.48B-0.28%1.57B-9.74%724.8M-11.39%3.19B-7.94%2.39B-4.41%1.57B
Operating revenue 6.56%2.64B8.16%1.7B10.60%801.61M6.18%3.39B3.70%2.48B-0.28%1.57B-9.74%724.8M-11.39%3.19B-7.94%2.39B-4.41%1.57B
Total operating cost 10.54%3.6B7.85%2.24B13.53%1.07B36.83%4.46B36.53%3.26B35.20%2.08B26.17%943.5M-2.81%3.26B-1.74%2.39B-2.27%1.54B
Operating cost 12.30%3.03B10.30%1.92B14.46%893.37M38.52%3.69B39.00%2.7B39.56%1.74B28.32%780.49M-4.21%2.67B-3.72%1.94B-3.06%1.25B
Operating tax surcharges -5.30%12.21M-17.03%7.27M-27.47%3.71M25.99%17.99M0.64%12.9M68.71%8.76M157.65%5.11M55.44%14.28M77.29%12.81M53.24%5.19M
Operating expense -0.51%55.32M0.09%37.3M-2.06%18.52M-12.07%70.18M-2.41%55.6M-5.11%37.26M-3.09%18.91M15.70%79.81M15.84%56.97M11.27%39.27M
Administration expense 5.34%218.74M12.10%145.81M28.08%73.18M8.96%303.7M-6.39%207.65M-15.61%130.07M-24.83%57.14M-1.73%278.74M8.89%221.83M11.31%154.13M
Financial expense -54.91%35.43M-164.36%-24.39M-85.08%3.06M20,663.51%109.63M501.96%78.57M361.56%37.9M390.85%20.49M72.15%-533.15K-2,146.20%-19.55M-184.16%-14.49M
-Interest expense (Financial expense) 25.50%165.98M19.30%100.02M-4.61%39.63M126.86%171.23M163.56%132.26M102.96%83.83M70.98%41.54M-11.07%75.48M-29.05%50.18M-18.14%41.3M
-Interest Income (Financial expense) 48.83%-35.97M43.56%-25.28M38.77%-13.07M26.99%-86.78M27.50%-70.29M40.51%-44.79M49.12%-21.35M-46.68%-118.86M-130.62%-96.95M-206.33%-75.29M
Research and development 21.63%253.09M25.88%155.49M29.24%79.3M20.12%266.82M18.74%208.09M16.80%123.52M24.94%61.36M5.03%222.12M12.87%175.24M15.20%105.75M
Credit Impairment Loss -557.00%-2.81M-136.76%-1.85M-213.98%-627.74K118.92%1.84M108.14%614.15K245.50%5.04M61.92%550.73K-9.58%-9.75M-373.08%-7.54M-330.71%-3.46M
Asset Impairment Loss -259.19%-169.44M-276.20%-137.19M-210.24%-62.83M-375.76%-428.29M22.27%-47.17M32.40%-36.47M28.63%-20.25M-154.48%-90.02M-252.41%-60.69M-215.74%-53.94M
Other net revenue
Fair value change income 207.81%49.55M109.82%6.49M97.46%-1.86M-108.18%-11.71M-133.72%-45.96M-152.97%-66.09M-232.64%-73.39M357.66%143.22M263.50%136.28M385.99%124.76M
Invest income 1,079.88%25.04M893.69%31.4M-26.51%-2.08M1,473.74%148.17M-151.81%-2.56M54.82%-3.96M19.89%-1.64M-90.66%9.42M175.99%4.93M-152.13%-8.76M
-Including: Investment income associates 659.04%25.87M672.38%31.18M-35.01%-2.22M1,203.21%145.08M-172.84%-4.63M26.25%-5.45M-139.21%-1.64M-88.96%11.13M197.89%6.35M-112.65%-7.39M
Asset deal income 121.71%21.69K--21.69K----143.20%800.11K-179.93%-99.92K----------328.99K--125.01K--314.47K
Other revenue 1.71%159.87M16.05%110.88M-11.76%44.46M1.96%198.59M16.19%157.19M6.42%95.55M13.79%50.39M14.16%194.78M10.96%135.29M19.84%89.79M
Operating profit -25.16%-900.38M-3.78%-534.03M-11.19%-292.47M-750.94%-1.16B-441.25%-719.38M-377.42%-514.6M-310.42%-263.04M-57.29%178.68M17.45%210.81M121.97%185.5M
Add:Non operating Income 582.71%1.87M702.30%1.45M588.75%801.99K-24.68%1.03M-70.72%273.48K-28.96%180.48K1.95%116.44K-60.28%1.36M-37.72%933.96K-3.73%254.05K
Less:Non operating expense -57.02%547.52K-20.80%528.84K-93.70%20.68K-4.16%2.29M27.73%1.27M109.79%667.77K4.61%327.97K-87.06%2.39M-43.61%997.33K-69.18%318.3K
Total profit -24.80%-899.06M-3.50%-533.11M-10.80%-291.69M-755.40%-1.16B-441.82%-720.38M-377.78%-515.08M-310.93%-263.26M-55.95%177.65M17.59%210.75M123.95%185.43M
Less:Income tax cost 47.42%-37.78M75.10%-13.66M65.53%-11.95M-351.81%-42.65M-447.82%-71.86M-802.14%-54.86M-358.70%-34.66M-71.16%16.94M-54.44%20.66M-74.44%7.81M
Net profit -32.81%-861.28M-12.87%-519.45M-22.38%-279.75M-797.94%-1.12B-441.17%-648.52M-359.11%-460.22M-305.18%-228.6M-53.36%160.71M41.98%190.09M240.10%177.62M
Net profit from continuing operation -32.81%-861.28M-12.87%-519.45M-22.38%-279.75M-797.94%-1.12B-441.17%-648.52M-359.11%-460.22M-305.18%-228.6M-53.36%160.71M41.98%190.09M240.10%177.62M
Less:Minority Profit -105.25%-230M-113.37%-152.92M-130.64%-71.22M-485.21%-151.15M-399.00%-112.06M-633.72%-71.67M-566.07%-30.88M-232.33%-25.83M-383.09%-22.46M-244.86%-9.77M
Net profit of parent company owners -17.67%-631.28M5.67%-366.54M-5.47%-208.53M-620.28%-970.54M-352.40%-536.46M-307.35%-388.55M-288.69%-197.72M-42.61%186.54M68.76%212.54M240.35%187.39M
Earning per share
Basic earning per share -17.95%-0.235.67%-0.133-5.56%-0.076-619.12%-0.353-350.00%-0.195-304.35%-0.141-289.47%-0.072-43.80%0.06865.96%0.078228.57%0.069
Diluted earning per share -17.95%-0.235.67%-0.133-5.56%-0.076-619.12%-0.353-353.25%-0.195-307.35%-0.141-289.47%-0.072-42.86%0.06863.83%0.077223.81%0.068
Other composite income 74.71%-385.4M85.26%-211.31M71.18%-466.56M-411.34%-1.74B-682.20%-1.52B-465.67%-1.43B-1,511.83%-1.62B138.45%558.93M109.77%261.75M117.50%392.05M
Other composite income of parent company owners 74.71%-385.4M85.26%-211.31M71.18%-466.56M-411.34%-1.74B-682.20%-1.52B-465.67%-1.43B-1,511.83%-1.62B138.45%558.93M109.77%261.75M117.50%392.05M
Total composite income 42.61%-1.25B61.41%-730.76M59.61%-746.31M-497.68%-2.86B-580.80%-2.17B-432.44%-1.89B-16,963.68%-1.85B164.88%719.65M117.75%451.83M126.03%569.67M
Total composite income of parent company owners 50.65%-1.02B68.29%-577.85M62.84%-675.09M-463.63%-2.71B-534.41%-2.06B-414.47%-1.82B-42,041.89%-1.82B166.05%745.48M118.58%474.29M126.51%579.44M
Total composite income of minority owners -105.25%-230M-113.37%-152.92M-130.64%-71.22M-485.21%-151.15M-399.00%-112.06M-633.72%-71.67M-566.07%-30.88M-232.33%-25.83M-383.09%-22.46M-244.86%-9.77M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --------------Unqualified opinion----
Auditor --------------PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More