(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.18%1.82B | -31.52%1.86B | -31.42%1.82B | -32.13%1.78B | -22.26%2.07B | 6.15%2.72B | -22.17%2.65B | -21.53%2.63B | 61.04%2.66B | 59.83%2.56B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --10M | --10M |
Notes receivable and accounts receivable | -39.81%296.01M | -42.68%317.85M | 6.38%406.59M | -0.16%490.26M | 62.10%491.8M | 52.96%554.53M | 17.51%382.21M | 31.48%491.06M | -7.44%303.39M | 11.78%362.53M |
-Notes receivable | -65.89%18.01M | -50.54%15.98M | -52.73%12.32M | 94.54%31.65M | 254.84%52.79M | 74.28%32.31M | --26.07M | --16.27M | --14.88M | --18.54M |
-Accounts receivable | -36.68%278M | -42.20%301.87M | 10.71%394.27M | -3.41%458.61M | 52.17%439.02M | 51.81%522.22M | 9.50%356.14M | 27.12%474.79M | -11.98%288.51M | 6.06%343.99M |
Other receivables (including interest and dividends) | -38.09%2.67M | -23.99%2.2M | 743.21%11.88M | 106.50%4.22M | 194.65%4.31M | 84.48%2.89M | -32.12%1.41M | 17.02%2.04M | -34.61%1.46M | -83.23%1.57M |
-Other receivable | ---- | -23.99%2.2M | ---- | 106.50%4.22M | ---- | 84.48%2.89M | ---- | 17.02%2.04M | ---- | -83.23%1.57M |
Advance payment | -10.19%20.1M | -8.07%9.97M | 54.98%45.48M | 28.43%33.38M | 56.46%22.39M | -30.18%10.84M | -8.31%29.35M | 25.07%25.99M | 17.91%14.31M | 432.76%15.52M |
Inventories | 6.93%754.05M | 13.07%753.78M | 6.48%694.71M | 13.62%660.49M | 16.85%705.21M | 18.01%666.62M | 18.53%652.43M | 6.67%581.32M | 6.66%603.53M | 1.67%564.9M |
Receivable financing | -15.38%58.95M | -32.72%44.14M | -49.07%44.69M | -27.29%86.92M | 10.39%69.67M | 1.30%65.6M | 13.26%87.75M | 31.71%119.54M | 118.11%63.11M | 152.60%64.76M |
Other current assets | -1.87%1.29B | 3.57%1.28B | 25.71%1.31B | 15.05%1.3B | 16.17%1.31B | 9.96%1.23B | 2,318.70%1.04B | 2,970.17%1.13B | 3,600.80%1.13B | 3,692.69%1.12B |
Total current assets | -9.37%4.24B | -18.77%4.26B | -10.63%4.33B | -12.46%4.36B | -2.35%4.67B | 11.71%5.25B | 9.20%4.84B | 12.60%4.97B | 82.69%4.79B | 84.36%4.7B |
Non Current assets | ||||||||||
Fixed assets | ---- | 7.86%460.43M | ---- | 5.98%425.96M | ---- | 6.81%426.86M | ---- | 14.91%401.92M | ---- | 10.15%399.64M |
Intangible assets | 11.40%110.95M | 13.14%113.78M | 7.86%108.94M | 11.44%111.34M | 0.42%99.59M | 0.51%100.56M | 1.00%101M | -1.76%99.91M | -4.21%99.17M | -6.05%100.05M |
Goodwill | --34.65M | --34.71M | --32.09M | --32.09M | ---- | ---- | ---- | ---- | ---- | ---- |
Long deferred expense | -10.22%92.41M | 3.44%100.01M | 1.58%104.52M | 6.99%105.41M | 17.36%102.93M | 4.21%96.68M | 19.37%102.89M | 6.36%98.53M | -6.17%87.71M | 0.52%92.77M |
Deferred tax assets | 37.16%83.74M | 26.08%81.86M | 17.80%81.27M | 13.88%77.04M | -10.55%61.05M | 0.73%64.93M | 1.39%68.99M | 10.81%67.65M | 12.27%68.25M | 14.13%64.46M |
Usufruct assets | -9.99%9.68M | -26.63%10.79M | -12.94%12.13M | -21.60%13.02M | -36.34%10.75M | -17.47%14.7M | -48.65%13.93M | -38.26%16.61M | --16.89M | 41.21%17.82M |
Other non current assets | -49.81%31.41M | -50.71%31.05M | 27.67%76.15M | -23.93%71.07M | 61.54%62.59M | 112.43%63M | 53.72%59.64M | 79.22%93.43M | 173.52%38.75M | 295.62%29.66M |
Total non current assets | 7.75%815.71M | 8.59%832.63M | 7.41%830.96M | 7.44%835.94M | 6.18%757.04M | 8.85%766.73M | 9.05%773.61M | 13.72%778.05M | 13.84%713.01M | 10.37%704.39M |
Total assets | -6.99%5.05B | -15.28%5.1B | -8.15%5.16B | -9.77%5.19B | -1.24%5.43B | 11.33%6.02B | 9.18%5.62B | 12.75%5.75B | 69.41%5.5B | 69.54%5.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Transactional financial liabilities | --1.56M | --1.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -26.93%348.33M | -11.21%380.22M | 6.90%412.9M | -5.55%434.78M | 23.70%476.68M | 22.64%428.23M | 23.93%386.26M | 39.89%460.31M | 51.14%385.34M | 32.83%349.19M |
-Notes payable | 9.76%54.29M | 171.80%80.08M | 260.98%86.74M | -1.29%46.95M | 22.52%49.46M | 171.94%29.46M | --24.03M | --47.57M | --40.37M | 2,070.46%10.83M |
-Accounts payable | -31.17%294.04M | -24.73%300.14M | -9.96%326.17M | -6.04%387.82M | 23.84%427.22M | 17.85%398.77M | 16.22%362.23M | 25.44%412.75M | 35.30%344.98M | 28.96%338.36M |
Contract liabilities | 68.01%75.25M | 99.48%91.98M | 44.20%60.16M | 32.79%55.97M | 27.83%44.79M | 64.14%46.11M | -1.78%41.72M | -25.94%42.15M | 52.84%35.04M | -25.67%28.09M |
Salaries payable | -7.02%83.88M | -16.71%93.89M | -9.74%89.63M | 9.54%97.95M | 7.69%90.21M | 11.00%112.73M | 20.64%99.3M | 12.97%89.42M | 28.11%83.77M | 12.90%101.56M |
Taxs payable | -54.09%21.01M | -82.55%15.62M | 31.88%18.87M | -68.66%36.4M | 20.18%45.76M | 29.56%89.52M | -69.02%14.31M | 29.07%116.12M | -33.91%38.08M | -12.22%69.1M |
Other payable (including interest and dividends) | -15.97%480.84M | 154.08%481.4M | 182.69%512.71M | 171.19%495.58M | 222.52%572.2M | 11.34%189.47M | 8.37%181.37M | 14.27%182.74M | 14.34%177.42M | 24.64%170.17M |
-Other payable | ---- | 154.08%481.4M | ---- | 171.19%495.58M | ---- | 11.34%189.47M | ---- | 14.27%182.74M | ---- | 24.64%170.17M |
Non current liabilities due within one year | 1.78%4.57M | 5.02%4.72M | 0.46%4.73M | -13.62%4.58M | -1.21%4.49M | -8.00%4.49M | -17.07%4.71M | 19.64%5.31M | --4.55M | 91.91%4.88M |
Other current liabilities | 84.84%17.02M | -6.55%17.13M | 2.07%8.67M | 10.57%8.13M | -15.58%9.21M | 72.32%18.33M | 53.76%8.49M | -0.67%7.35M | 265.91%10.91M | 116.47%10.64M |
Total current liabilities | -16.96%1.03B | 22.23%1.09B | 50.47%1.11B | 25.46%1.13B | 69.14%1.24B | 21.16%888.89M | 11.33%736.17M | 24.29%903.4M | 31.50%735.1M | 19.61%733.63M |
Current liabilities | ||||||||||
Estimate liabilities | -9.83%66M | -0.85%69.45M | 11.64%70.1M | 12.82%78.16M | 7.31%73.19M | -0.67%70.05M | -11.22%62.79M | -0.49%69.28M | 5.56%68.21M | 15.83%70.51M |
Deferred tax liabilities | 51.84%13.39M | 22.49%13.03M | 43.90%13.42M | 28.56%14.57M | -23.86%8.82M | -3.98%10.64M | -21.89%9.32M | 8.36%11.33M | 39.08%11.58M | 30.66%11.08M |
Long term deferred income | 1.74%27.97M | -5.38%28.89M | -17.44%26.48M | -20.64%27.69M | -24.30%27.5M | -19.75%30.53M | -20.23%32.07M | -3.93%34.89M | -3.83%36.32M | 25.58%38.05M |
Lease liabilities | -43.04%4.7M | -38.34%5.88M | -25.76%7.06M | -20.32%8.9M | -34.86%8.25M | -22.94%9.53M | -54.71%9.51M | -47.45%11.16M | --12.67M | 26.18%12.37M |
Other non current liabilities | --18.69M | --18.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 11.03%130.75M | 12.58%135.94M | 2.96%117.05M | 2.09%129.31M | -8.56%117.76M | -8.53%120.75M | -20.97%113.69M | -7.97%126.66M | 16.32%128.78M | 20.61%132.01M |
Total liabilities | -14.54%1.16B | 21.08%1.22B | 44.11%1.22B | 22.58%1.26B | 57.56%1.36B | 16.64%1.01B | 5.56%849.86M | 19.15%1.03B | 28.99%863.89M | 19.76%865.64M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 11.55%400M | 11.55%400M |
Capital reserve funds | -1.43%1.32B | -44.32%1.32B | -43.11%1.34B | -43.10%1.34B | -43.10%1.34B | 0.76%2.37B | 0.14%2.35B | -0.63%2.35B | 133.98%2.35B | 134.21%2.35B |
Surplus reserve funds | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 0.00%200M | 11.55%200M | 11.55%200M | 11.55%200M | 11.55%200M |
Retained profit | -5.20%2.02B | -2.53%1.99B | 9.88%2B | 12.10%1.99B | 26.96%2.13B | 28.85%2.04B | 29.15%1.82B | 38.25%1.77B | 64.07%1.68B | 73.34%1.58B |
Less:Treasury stock | --57.49M | --36.53M | --3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -4.61%3.88B | -22.71%3.87B | -17.55%3.93B | -16.91%3.92B | -12.09%4.07B | 10.47%5.01B | 10.02%4.77B | 11.74%4.72B | 80.42%4.63B | 84.67%4.53B |
Minority interests | 6,116.79%6.14M | 3,421.17%5.2M | 2,558.66%4.29M | 2,832.05%4.16M | -98.37%98.81K | -97.58%147.58K | -97.55%161.28K | -98.74%141.87K | -42.84%6.05M | -41.19%6.09M |
Total shareholder equity | -4.46%3.89B | -22.61%3.87B | -17.46%3.94B | -16.82%3.93B | -12.20%4.07B | 10.32%5.01B | 9.86%4.77B | 11.45%4.72B | 79.91%4.64B | 84.15%4.54B |
Total liabilityies and equity | -6.99%5.05B | -15.28%5.1B | -8.15%5.16B | -9.77%5.19B | -1.24%5.43B | 11.33%6.02B | 9.18%5.62B | 12.75%5.75B | 69.41%5.5B | 69.54%5.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data