CN Stock MarketDetailed Quotes

Jiaxing ZMAX Optech (688307)

Watchlist
  • 48.80
  • +3.87+8.61%
Market Closed Jan 16 15:00 CST
4.33BMarket Cap78.21P/E (TTM)

Jiaxing ZMAX Optech (688307) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
250.75%411.7M
149.81%404.89M
-1.03%423.94M
-6.52%432.01M
-75.95%117.38M
-65.80%162.08M
3.24%428.34M
2,027.82%462.16M
1,268.80%488.01M
2,185.57%473.95M
Transactional financial assets
----
----
--35.58M
--45.55M
--51.24M
--30.07M
----
----
----
----
Notes receivable and accounts receivable
102.87%175.36M
13.09%97.77M
29.46%87.51M
-7.59%91.04M
79.92%86.44M
-4.29%86.46M
4.59%67.6M
2.85%98.51M
-26.06%48.04M
-3.42%90.34M
-Notes receivable
287.26%22.67M
-37.00%3.78M
-28.87%4.89M
-13.63%5.88M
79.67%5.85M
18.58%6M
-33.72%6.88M
-66.60%6.81M
109.94%3.26M
-65.47%5.06M
-Accounts receivable
89.47%152.69M
16.82%94M
36.07%82.62M
-7.14%85.16M
79.94%80.59M
-5.65%80.46M
11.92%60.72M
21.62%91.7M
-29.39%44.79M
8.11%85.28M
Other receivables (including interest and dividends)
227.65%1.85M
7.66%287.65K
-27.26%532.24K
-33.03%318K
-24.05%564.87K
-39.58%267.18K
22.91%731.66K
-91.64%474.87K
-37.08%743.7K
50.00%442.17K
-Other receivable
----
7.66%287.65K
----
-33.03%318K
----
--267.18K
----
-91.64%474.87K
----
----
Advance payment
73.54%2.62M
48.28%2.36M
-7.29%1.9M
212.99%2.66M
26.00%1.51M
64.50%1.59M
14.89%2.04M
116.31%849.61K
11.01%1.2M
-29.06%967.88K
Inventories
61.09%170.41M
44.38%121.21M
24.41%114.85M
8.49%99.32M
-12.83%105.78M
-10.83%83.95M
-10.15%92.32M
-11.29%91.55M
-7.31%121.35M
-25.38%94.14M
Receivable financing
593.07%61.22M
109.58%37.7M
-35.12%44.15M
-30.83%24.82M
-50.11%8.83M
38.59%17.99M
-18.65%68.06M
-45.80%35.89M
-31.33%17.7M
-70.41%12.98M
Other current assets
221.22%17.43M
100.32%12.88M
95.45%10.27M
30.93%5.46M
-8.14%5.43M
58.50%6.43M
-8.49%5.25M
41.06%4.17M
148.53%5.91M
271.44%4.06M
Total current assets
122.87%840.6M
74.13%677.1M
8.19%718.73M
1.09%701.18M
-44.77%377.18M
-42.55%388.84M
-1.44%664.34M
134.37%693.6M
160.70%682.96M
135.81%676.88M
Non Current assets
Fixed assets
----
1.90%192.81M
----
0.81%192.86M
----
-2.51%189.22M
----
-3.36%191.32M
----
4.47%194.09M
Constru in process
----
151.13%134.5M
----
73.94%80.64M
----
16.29%53.56M
----
53.97%46.36M
----
67.90%46.05M
Intangible assets
83.57%52.44M
-2.46%28.19M
-2.04%28.31M
0.16%28.6M
-1.14%28.57M
-0.01%28.9M
-8.00%28.9M
-2.95%28.56M
-1.83%28.9M
-2.73%28.91M
Goodwill
3,403.51%56.1M
0.00%1.6M
0.00%1.6M
0.00%1.6M
0.00%1.6M
0.00%1.6M
0.00%1.6M
0.00%1.6M
0.00%1.6M
0.00%1.6M
Long deferred expense
47.18%15.91M
28.24%14.49M
4.80%12.47M
-9.40%10.23M
-3.85%10.81M
-0.23%11.3M
0.21%11.9M
-9.11%11.29M
-11.55%11.24M
-14.62%11.33M
Deferred tax assets
57.04%14.53M
-6.14%8.96M
-2.46%8.85M
3.77%9.46M
17.96%9.25M
17.48%9.55M
10.93%9.07M
11.63%9.11M
2.17%7.84M
1.08%8.13M
Usufruct assets
240.94%6.7M
457.68%1.66M
400.83%1.74M
493.86%1.83M
502.57%1.97M
10.98%296.82K
29.52%346.54K
16.47%308.89K
20.44%326.17K
-35.91%267.46K
Other non current assets
-92.85%23.98M
-83.11%52.68M
-75.18%9.49M
-76.67%8.26M
5,447.22%335.51M
10,320.61%311.95M
708.62%38.22M
681.93%35.38M
24.77%6.05M
-56.54%2.99M
Total non current assets
-1.73%646.86M
-27.61%451.74M
8.49%381.41M
8.28%350.75M
125.17%658.27M
112.73%624.08M
20.82%351.57M
13.87%323.93M
6.41%292.34M
7.41%293.37M
Total assets
43.65%1.49B
11.44%1.13B
8.29%1.1B
3.38%1.05B
6.17%1.04B
4.40%1.01B
5.27%1.02B
75.31%1.02B
81.72%975.3M
73.20%970.25M
Liabilities
Current liabilities
Short term loan
--39.71M
--9.9M
----
--897.26K
----
----
----
----
----
----
Notes payable and accounts payable
88.86%242.03M
97.51%198.15M
89.30%167.69M
31.04%123.29M
45.74%128.15M
13.12%100.32M
10.88%88.58M
-5.13%94.09M
-12.21%87.94M
-30.22%88.69M
-Notes payable
116.43%105.22M
139.13%117.73M
78.65%100.69M
33.48%66.87M
10.85%48.62M
22.39%49.23M
28.89%56.36M
25.22%50.09M
-21.31%43.86M
-42.18%40.23M
-Accounts payable
72.00%136.8M
57.40%80.42M
107.93%66.99M
28.26%56.43M
80.45%79.54M
5.42%51.09M
-10.90%32.22M
-25.65%43.99M
-0.81%44.08M
-15.75%48.46M
Contract liabilities
-38.52%7.06M
-15.04%8.71M
-3.88%7.76M
-2.73%6.69M
102.50%11.48M
65.36%10.25M
43.76%8.07M
83.37%6.88M
13.11%5.67M
-13.41%6.2M
Salaries payable
62.07%26.44M
20.81%16.1M
25.21%12.64M
16.30%18.72M
26.26%16.31M
12.40%13.33M
11.57%10.1M
14.50%16.1M
2.80%12.92M
2.10%11.86M
Taxs payable
39.76%2.8M
-36.28%3.12M
9.71%3.7M
-24.22%6.01M
54.87%2M
84.91%4.89M
135.01%3.37M
-30.56%7.93M
-80.39%1.29M
-64.23%2.65M
Other payable (including interest and dividends)
-13.53%1.2M
-20.52%1.26M
-78.72%789.5K
28.03%1.95M
0.98%1.39M
31.31%1.58M
191.16%3.71M
-9.40%1.53M
15.66%1.37M
-27.80%1.21M
-Other payable
----
-20.52%1.26M
----
28.03%1.95M
----
31.31%1.58M
----
-9.40%1.53M
----
-27.80%1.21M
Non current liabilities due within one year
654.12%4.31M
70.34%888.09K
57.28%863.46K
52.52%864.52K
4.62%571.04K
-5.37%521.36K
2.76%548.99K
-64.36%566.83K
-64.97%545.84K
-65.01%550.92K
Other current liabilities
9,766.70%7.1M
159.89%265.38K
1,186.32%365.42K
563.11%372.75K
76.29%71.96K
264.15%102.11K
-68.05%28.41K
-3.37%56.21K
-26.54%40.82K
-23.51%28.04K
Total current liabilities
106.67%330.63M
81.97%238.39M
69.39%193.81M
24.90%158.8M
45.73%159.98M
17.83%131.01M
16.88%114.42M
-26.92%127.14M
-29.66%109.78M
-40.09%111.18M
Current liabilities
Long term account payable
----
--350.78K
----
--335.97K
----
----
----
----
----
----
Estimate liabilities
202.79%296.93K
916.76%279.55K
--203.48K
--152.59K
--98.07K
--27.49K
----
----
----
----
Deferred tax liabilities
5,779.41%7.01M
431.42%366.82K
738.31%383.92K
609.14%371.35K
220.46%119.26K
80.46%69.03K
17.14%45.8K
30.46%52.37K
80.16%37.21K
4.69%38.25K
Long term deferred income
-2.49%24.14M
-1.71%23.32M
-1.17%23.74M
-2.32%23.75M
0.58%24.75M
-4.70%23.73M
-2.78%24.02M
-2.68%24.32M
3.93%24.61M
4.01%24.9M
Lease liabilities
97.72%2.96M
490.21%1.17M
376.33%1.15M
441.58%1.16M
536.47%1.5M
6.85%198.69K
85.28%242.12K
26.24%213.53K
25.83%234.91K
-39.55%185.95K
Total non current liabilities
441.61%165.42M
-38.53%29.28M
-38.53%29.65M
-39.65%29.51M
-37.84%30.54M
-4.04%47.64M
-2.87%48.24M
38.45%48.89M
70.26%49.13M
69.13%49.65M
Total liabilities
160.36%496.05M
49.83%267.68M
37.38%223.46M
6.97%188.31M
19.89%190.52M
11.08%178.65M
10.23%162.66M
-15.89%176.03M
-14.07%158.91M
-25.18%160.83M
Shareholders equity
Paid-in capital
0.88%88.77M
0.00%88M
0.00%88M
0.00%88M
0.00%88M
0.00%88M
0.00%88M
33.33%88M
33.33%88M
33.33%88M
Capital reserve funds
2.62%673.15M
1.52%664.14M
0.93%661.64M
0.73%659.14M
0.48%655.94M
0.45%654.19M
0.89%655.54M
192.04%654.38M
194.09%652.81M
194.90%651.24M
Surplus reserve funds
33.27%18.96M
33.27%18.96M
33.27%18.96M
33.27%18.96M
32.81%14.22M
32.81%14.22M
32.81%14.22M
32.81%14.22M
60.40%10.71M
60.40%10.71M
Retained profit
23.34%104.97M
12.13%85.92M
13.55%106.45M
16.33%96.15M
35.70%85.11M
34.30%76.62M
40.99%93.74M
22.56%82.66M
14.79%62.72M
15.82%57.05M
Other composite income
44.55%-759.03K
115.37%254.2K
-20.88%-1.63M
-67.33%-1.61M
-16.85%-1.37M
-66.39%-1.65M
-45.10%-1.35M
-12.06%-961.95K
-2.01%-1.17M
15.73%-994.26K
Shareholders equity without minority interests
5.13%885.1M
3.11%857.27M
2.74%873.41M
2.66%860.64M
3.55%841.9M
3.15%831.38M
4.44%850.16M
128.20%838.3M
133.54%813.07M
135.96%806.01M
Minority interests
3,411.24%106.32M
34.73%3.89M
5.55%3.26M
-6.83%2.98M
-8.70%3.03M
-15.17%2.89M
-11.38%3.09M
-15.09%3.2M
-8.48%3.32M
-6.55%3.41M
Total shareholder equity
17.34%991.41M
3.22%861.16M
2.75%876.68M
2.63%863.63M
3.50%844.93M
3.07%834.27M
4.37%853.25M
126.74%841.51M
132.08%816.39M
134.45%809.42M
Total liabilityies and equity
43.65%1.49B
11.44%1.13B
8.29%1.1B
3.38%1.05B
6.17%1.04B
4.40%1.01B
5.27%1.02B
75.31%1.02B
81.72%975.3M
73.20%970.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
--
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
--
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds 250.75%411.7M149.81%404.89M-1.03%423.94M-6.52%432.01M-75.95%117.38M-65.80%162.08M3.24%428.34M2,027.82%462.16M1,268.80%488.01M2,185.57%473.95M
Transactional financial assets ----------35.58M--45.55M--51.24M--30.07M----------------
Notes receivable and accounts receivable 102.87%175.36M13.09%97.77M29.46%87.51M-7.59%91.04M79.92%86.44M-4.29%86.46M4.59%67.6M2.85%98.51M-26.06%48.04M-3.42%90.34M
-Notes receivable 287.26%22.67M-37.00%3.78M-28.87%4.89M-13.63%5.88M79.67%5.85M18.58%6M-33.72%6.88M-66.60%6.81M109.94%3.26M-65.47%5.06M
-Accounts receivable 89.47%152.69M16.82%94M36.07%82.62M-7.14%85.16M79.94%80.59M-5.65%80.46M11.92%60.72M21.62%91.7M-29.39%44.79M8.11%85.28M
Other receivables (including interest and dividends) 227.65%1.85M7.66%287.65K-27.26%532.24K-33.03%318K-24.05%564.87K-39.58%267.18K22.91%731.66K-91.64%474.87K-37.08%743.7K50.00%442.17K
-Other receivable ----7.66%287.65K-----33.03%318K------267.18K-----91.64%474.87K--------
Advance payment 73.54%2.62M48.28%2.36M-7.29%1.9M212.99%2.66M26.00%1.51M64.50%1.59M14.89%2.04M116.31%849.61K11.01%1.2M-29.06%967.88K
Inventories 61.09%170.41M44.38%121.21M24.41%114.85M8.49%99.32M-12.83%105.78M-10.83%83.95M-10.15%92.32M-11.29%91.55M-7.31%121.35M-25.38%94.14M
Receivable financing 593.07%61.22M109.58%37.7M-35.12%44.15M-30.83%24.82M-50.11%8.83M38.59%17.99M-18.65%68.06M-45.80%35.89M-31.33%17.7M-70.41%12.98M
Other current assets 221.22%17.43M100.32%12.88M95.45%10.27M30.93%5.46M-8.14%5.43M58.50%6.43M-8.49%5.25M41.06%4.17M148.53%5.91M271.44%4.06M
Total current assets 122.87%840.6M74.13%677.1M8.19%718.73M1.09%701.18M-44.77%377.18M-42.55%388.84M-1.44%664.34M134.37%693.6M160.70%682.96M135.81%676.88M
Non Current assets
Fixed assets ----1.90%192.81M----0.81%192.86M-----2.51%189.22M-----3.36%191.32M----4.47%194.09M
Constru in process ----151.13%134.5M----73.94%80.64M----16.29%53.56M----53.97%46.36M----67.90%46.05M
Intangible assets 83.57%52.44M-2.46%28.19M-2.04%28.31M0.16%28.6M-1.14%28.57M-0.01%28.9M-8.00%28.9M-2.95%28.56M-1.83%28.9M-2.73%28.91M
Goodwill 3,403.51%56.1M0.00%1.6M0.00%1.6M0.00%1.6M0.00%1.6M0.00%1.6M0.00%1.6M0.00%1.6M0.00%1.6M0.00%1.6M
Long deferred expense 47.18%15.91M28.24%14.49M4.80%12.47M-9.40%10.23M-3.85%10.81M-0.23%11.3M0.21%11.9M-9.11%11.29M-11.55%11.24M-14.62%11.33M
Deferred tax assets 57.04%14.53M-6.14%8.96M-2.46%8.85M3.77%9.46M17.96%9.25M17.48%9.55M10.93%9.07M11.63%9.11M2.17%7.84M1.08%8.13M
Usufruct assets 240.94%6.7M457.68%1.66M400.83%1.74M493.86%1.83M502.57%1.97M10.98%296.82K29.52%346.54K16.47%308.89K20.44%326.17K-35.91%267.46K
Other non current assets -92.85%23.98M-83.11%52.68M-75.18%9.49M-76.67%8.26M5,447.22%335.51M10,320.61%311.95M708.62%38.22M681.93%35.38M24.77%6.05M-56.54%2.99M
Total non current assets -1.73%646.86M-27.61%451.74M8.49%381.41M8.28%350.75M125.17%658.27M112.73%624.08M20.82%351.57M13.87%323.93M6.41%292.34M7.41%293.37M
Total assets 43.65%1.49B11.44%1.13B8.29%1.1B3.38%1.05B6.17%1.04B4.40%1.01B5.27%1.02B75.31%1.02B81.72%975.3M73.20%970.25M
Liabilities
Current liabilities
Short term loan --39.71M--9.9M------897.26K------------------------
Notes payable and accounts payable 88.86%242.03M97.51%198.15M89.30%167.69M31.04%123.29M45.74%128.15M13.12%100.32M10.88%88.58M-5.13%94.09M-12.21%87.94M-30.22%88.69M
-Notes payable 116.43%105.22M139.13%117.73M78.65%100.69M33.48%66.87M10.85%48.62M22.39%49.23M28.89%56.36M25.22%50.09M-21.31%43.86M-42.18%40.23M
-Accounts payable 72.00%136.8M57.40%80.42M107.93%66.99M28.26%56.43M80.45%79.54M5.42%51.09M-10.90%32.22M-25.65%43.99M-0.81%44.08M-15.75%48.46M
Contract liabilities -38.52%7.06M-15.04%8.71M-3.88%7.76M-2.73%6.69M102.50%11.48M65.36%10.25M43.76%8.07M83.37%6.88M13.11%5.67M-13.41%6.2M
Salaries payable 62.07%26.44M20.81%16.1M25.21%12.64M16.30%18.72M26.26%16.31M12.40%13.33M11.57%10.1M14.50%16.1M2.80%12.92M2.10%11.86M
Taxs payable 39.76%2.8M-36.28%3.12M9.71%3.7M-24.22%6.01M54.87%2M84.91%4.89M135.01%3.37M-30.56%7.93M-80.39%1.29M-64.23%2.65M
Other payable (including interest and dividends) -13.53%1.2M-20.52%1.26M-78.72%789.5K28.03%1.95M0.98%1.39M31.31%1.58M191.16%3.71M-9.40%1.53M15.66%1.37M-27.80%1.21M
-Other payable -----20.52%1.26M----28.03%1.95M----31.31%1.58M-----9.40%1.53M-----27.80%1.21M
Non current liabilities due within one year 654.12%4.31M70.34%888.09K57.28%863.46K52.52%864.52K4.62%571.04K-5.37%521.36K2.76%548.99K-64.36%566.83K-64.97%545.84K-65.01%550.92K
Other current liabilities 9,766.70%7.1M159.89%265.38K1,186.32%365.42K563.11%372.75K76.29%71.96K264.15%102.11K-68.05%28.41K-3.37%56.21K-26.54%40.82K-23.51%28.04K
Total current liabilities 106.67%330.63M81.97%238.39M69.39%193.81M24.90%158.8M45.73%159.98M17.83%131.01M16.88%114.42M-26.92%127.14M-29.66%109.78M-40.09%111.18M
Current liabilities
Long term account payable ------350.78K------335.97K------------------------
Estimate liabilities 202.79%296.93K916.76%279.55K--203.48K--152.59K--98.07K--27.49K----------------
Deferred tax liabilities 5,779.41%7.01M431.42%366.82K738.31%383.92K609.14%371.35K220.46%119.26K80.46%69.03K17.14%45.8K30.46%52.37K80.16%37.21K4.69%38.25K
Long term deferred income -2.49%24.14M-1.71%23.32M-1.17%23.74M-2.32%23.75M0.58%24.75M-4.70%23.73M-2.78%24.02M-2.68%24.32M3.93%24.61M4.01%24.9M
Lease liabilities 97.72%2.96M490.21%1.17M376.33%1.15M441.58%1.16M536.47%1.5M6.85%198.69K85.28%242.12K26.24%213.53K25.83%234.91K-39.55%185.95K
Total non current liabilities 441.61%165.42M-38.53%29.28M-38.53%29.65M-39.65%29.51M-37.84%30.54M-4.04%47.64M-2.87%48.24M38.45%48.89M70.26%49.13M69.13%49.65M
Total liabilities 160.36%496.05M49.83%267.68M37.38%223.46M6.97%188.31M19.89%190.52M11.08%178.65M10.23%162.66M-15.89%176.03M-14.07%158.91M-25.18%160.83M
Shareholders equity
Paid-in capital 0.88%88.77M0.00%88M0.00%88M0.00%88M0.00%88M0.00%88M0.00%88M33.33%88M33.33%88M33.33%88M
Capital reserve funds 2.62%673.15M1.52%664.14M0.93%661.64M0.73%659.14M0.48%655.94M0.45%654.19M0.89%655.54M192.04%654.38M194.09%652.81M194.90%651.24M
Surplus reserve funds 33.27%18.96M33.27%18.96M33.27%18.96M33.27%18.96M32.81%14.22M32.81%14.22M32.81%14.22M32.81%14.22M60.40%10.71M60.40%10.71M
Retained profit 23.34%104.97M12.13%85.92M13.55%106.45M16.33%96.15M35.70%85.11M34.30%76.62M40.99%93.74M22.56%82.66M14.79%62.72M15.82%57.05M
Other composite income 44.55%-759.03K115.37%254.2K-20.88%-1.63M-67.33%-1.61M-16.85%-1.37M-66.39%-1.65M-45.10%-1.35M-12.06%-961.95K-2.01%-1.17M15.73%-994.26K
Shareholders equity without minority interests 5.13%885.1M3.11%857.27M2.74%873.41M2.66%860.64M3.55%841.9M3.15%831.38M4.44%850.16M128.20%838.3M133.54%813.07M135.96%806.01M
Minority interests 3,411.24%106.32M34.73%3.89M5.55%3.26M-6.83%2.98M-8.70%3.03M-15.17%2.89M-11.38%3.09M-15.09%3.2M-8.48%3.32M-6.55%3.41M
Total shareholder equity 17.34%991.41M3.22%861.16M2.75%876.68M2.63%863.63M3.50%844.93M3.07%834.27M4.37%853.25M126.74%841.51M132.08%816.39M134.45%809.42M
Total liabilityies and equity 43.65%1.49B11.44%1.13B8.29%1.1B3.38%1.05B6.17%1.04B4.40%1.01B5.27%1.02B75.31%1.02B81.72%975.3M73.20%970.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --------------Unqualified opinion----
Auditor --------------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More