CN Stock MarketDetailed Quotes

688326 Beijing Jingwei Hirain Technologies

Watchlist
  • 60.01
  • +1.41+2.41%
Market Closed May 17 15:00 CST
7.20BMarket Cap-22400P/E (TTM)

Beijing Jingwei Hirain Technologies Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
-14.31%2.51B
-5.81%3.29B
-4.59%2.66B
29.43%2.87B
280.55%2.93B
273.04%3.5B
359.43%2.79B
278.74%2.22B
--769.24M
10.65%937.05M
Transactional financial assets
----
----
-72.44%306.3M
-81.90%353.99M
443.95%510.07M
971.96%607.11M
621.28%1.11B
1,186.20%1.96B
--93.77M
-62.65%56.64M
Notes receivable and accounts receivable
37.54%1.37B
39.93%1.49B
28.88%1.39B
29.41%1.21B
22.96%999.08M
32.42%1.07B
25.70%1.08B
-16.96%932.95M
--812.53M
-26.82%804.38M
-Notes receivable
55.20%248.75M
56.26%205.23M
25.14%208.27M
71.56%198.89M
16.83%160.27M
-27.35%131.34M
-49.26%166.42M
-77.98%115.93M
--137.19M
-46.57%180.77M
-Accounts receivable
34.16%1.13B
37.63%1.29B
29.56%1.18B
23.43%1.01B
24.20%838.81M
49.74%933.82M
72.29%909M
36.84%817.01M
--675.34M
-18.04%623.61M
Other receivables (including interest and dividends)
-40.66%34.13M
-17.27%38.85M
20.21%43.87M
91.69%42.45M
115.11%57.53M
159.69%46.96M
75.92%36.5M
35.62%22.15M
--26.74M
4.08%18.08M
-Dividend receivable
----
----
----
--0
----
----
----
----
----
----
-Accrued interest receivable
----
----
----
--0
----
----
----
----
----
----
-Other receivable
----
-17.27%38.85M
----
91.69%42.45M
----
159.69%46.96M
----
35.62%22.15M
----
4.08%18.08M
Contractual assets
15.98%74.96M
18.73%74.26M
25.76%70.23M
16.10%65.52M
58.16%64.63M
51.97%62.55M
58.18%55.84M
64.06%56.43M
--40.86M
28.24%41.16M
Advance payment
13.36%57.01M
8.95%44.26M
28.06%59.92M
23.34%55.28M
8.60%50.29M
-12.74%40.63M
27.94%46.79M
-8.01%44.82M
--46.31M
--46.56M
Inventories
0.66%1.76B
3.34%1.62B
19.25%1.97B
17.59%1.78B
18.51%1.75B
15.26%1.57B
17.40%1.65B
15.83%1.52B
--1.47B
54.07%1.36B
Receivable financing
-26.99%90.91M
69.18%74.03M
-37.06%78.01M
106.84%67.25M
37.49%124.51M
-48.87%43.76M
73.05%123.95M
-50.33%32.51M
--90.56M
169.58%85.58M
Other current assets
45.49%48.89M
-14.68%21.42M
-16.95%37.18M
-32.44%20.81M
56.45%33.6M
42.60%25.1M
69.79%44.76M
6.43%30.8M
--21.48M
149.98%17.6M
Total current assets
-8.60%5.95B
-4.29%6.66B
-4.65%6.62B
-5.04%6.47B
92.99%6.51B
106.54%6.95B
115.82%6.94B
102.38%6.81B
--3.38B
9.72%3.37B
Non Current assets
Other non-current financial assets
117.27%307.11M
103.25%287.29M
89.08%253.08M
90.30%254.72M
--141.35M
--141.35M
--133.85M
--133.85M
----
----
Fixed assets
----
115.81%1.02B
----
41.89%499.53M
----
43.47%470.88M
----
19.83%352.06M
----
--328.21M
Constru in process
----
-55.26%173.09M
----
129.78%533.46M
----
123.15%386.91M
----
301.80%232.16M
----
533.24%173.39M
Intangible assets
54.20%648.68M
13.86%461.94M
43.40%445.52M
44.12%437.32M
46.96%420.68M
49.57%405.71M
14.65%310.68M
15.19%303.44M
--286.26M
4.68%271.26M
Development expenditure
733.11%119.66M
1,272.62%76.33M
248.63%69.09M
509.13%41.54M
--14.36M
--5.56M
--19.82M
--6.82M
----
----
Long deferred expense
57.56%204.31M
67.82%197.72M
27.25%139.67M
25.39%136.66M
34.55%129.67M
27.82%117.82M
38.36%109.76M
45.65%108.98M
--96.37M
27.86%92.18M
Deferred tax assets
19.35%231.94M
47.39%219.61M
82.64%277.86M
59.20%226.7M
46.43%194.33M
40.22%149M
30.30%152.14M
36.60%142.41M
--132.71M
20.67%106.26M
Usufruct assets
-12.28%144.25M
-12.32%152.42M
33.93%186.63M
67.08%186.57M
38.65%164.43M
39.91%173.83M
16.45%139.35M
5.72%111.66M
--118.59M
6.94%124.24M
Other non current assets
76.64%119.63M
47.26%80.29M
37.61%69.47M
-15.63%48.68M
90.53%67.72M
63.61%54.52M
42.17%50.48M
23.29%57.7M
--35.54M
16.68%33.32M
Total non current assets
45.88%3.03B
39.64%2.67B
57.63%2.57B
62.80%2.37B
71.92%2.07B
68.18%1.91B
54.50%1.63B
52.41%1.46B
--1.21B
33.96%1.14B
Total assets
4.56%8.98B
5.19%9.33B
7.18%9.18B
6.93%8.84B
87.44%8.59B
96.85%8.87B
100.68%8.57B
91.32%8.27B
--4.58B
14.98%4.5B
Liabilities
Current liabilities
Short term loan
--491.39M
--183.64M
--135.45M
--68.21M
----
----
----
----
--0
-96.42%6.01M
Notes payable and accounts payable
40.19%1.96B
44.39%2.18B
27.49%1.87B
13.66%1.51B
12.54%1.4B
33.62%1.51B
55.61%1.46B
37.80%1.33B
--1.24B
30.36%1.13B
-Notes payable
185.75%492.69M
235.84%605.84M
120.75%419.83M
22.30%256.77M
5.02%172.42M
46.49%180.39M
306.68%190.18M
3,369.34%209.94M
--164.17M
114.00%123.15M
-Accounts payable
19.68%1.46B
18.42%1.57B
13.57%1.45B
12.04%1.25B
13.68%1.22B
32.05%1.33B
42.48%1.27B
16.74%1.12B
--1.08B
24.41%1.01B
Contract liabilities
-26.93%752.87M
-28.93%746.95M
-12.76%916.97M
0.97%1.02B
-6.87%1.03B
1.77%1.05B
-6.16%1.05B
0.54%1.01B
--1.11B
34.54%1.03B
Salaries payable
23.24%406.67M
21.16%454.22M
40.69%445.35M
34.43%409.21M
33.57%329.98M
36.39%374.89M
79.26%316.55M
28.72%304.41M
--247.04M
36.99%274.86M
Taxs payable
42.25%21.51M
-26.16%37.88M
-7.86%23.76M
22.29%21.67M
-11.84%15.12M
68.47%51.29M
111.38%25.78M
145.63%17.72M
--17.15M
13.85%30.45M
Other payable (including interest and dividends)
128.05%58.21M
128.94%63.22M
53.63%10.82M
199.76%19.17M
182.49%25.53M
223.34%27.61M
22.56%7.04M
-21.52%6.4M
--9.04M
-16.76%8.54M
-Other payable
----
128.94%63.22M
----
199.76%19.17M
----
223.34%27.61M
----
-21.52%6.4M
----
-16.76%8.54M
Non current liabilities due within one year
17.07%44.95M
10.31%44.33M
84.60%52.97M
159.09%49.06M
117.57%38.4M
107.09%40.19M
36.49%28.69M
3.53%18.93M
--17.65M
--19.41M
Other current liabilities
28.76%174.08M
15.96%160.96M
8.93%142.15M
31.78%165.41M
0.56%135.2M
-23.34%138.8M
-52.68%130.49M
-68.91%125.51M
--134.44M
-46.38%181.06M
Total current liabilities
31.52%3.91B
21.26%3.87B
18.86%3.59B
16.02%3.27B
7.13%2.97B
19.01%3.19B
16.20%3.02B
3.67%2.82B
--2.77B
12.88%2.68B
Current liabilities
Estimate liabilities
16.85%65.61M
20.52%63.94M
7.24%57.49M
12.84%55.41M
26.15%56.15M
16.91%53.05M
16.33%53.61M
10.42%49.11M
--44.51M
15.10%45.38M
Deferred tax liabilities
--1.78M
--2.28M
----
----
----
----
623.69%14.5M
5,495.15%12.75M
--7.9M
852.63%2.35M
Long term deferred income
23.11%317.83M
36.82%320.95M
55.21%333.27M
32.76%281.63M
20.33%258.17M
11.95%234.58M
28.10%214.73M
40.86%212.14M
--214.55M
41.12%209.54M
Lease liabilities
-26.56%56.77M
-22.50%65.96M
59.66%91.93M
148.64%92.81M
83.83%77.3M
90.91%85.11M
38.09%57.58M
35.34%37.33M
--42.05M
-11.21%44.58M
Total non current liabilities
25.64%492.03M
21.57%453.13M
41.79%482.69M
38.07%429.86M
26.74%391.62M
23.49%372.74M
32.25%340.42M
39.68%311.33M
--309M
26.64%301.85M
Total liabilities
30.83%4.4B
21.29%4.33B
21.18%4.08B
18.22%3.7B
9.09%3.36B
19.46%3.57B
17.64%3.36B
6.41%3.13B
--3.08B
14.14%2.99B
Shareholders equity
Paid-in capital
0.00%120M
0.00%120M
0.00%120M
0.00%120M
33.33%120M
33.33%120M
33.33%120M
33.33%120M
--90M
0.00%90M
Capital reserve funds
0.62%4.67B
0.53%4.66B
1.11%4.67B
1.11%4.66B
309.91%4.65B
313.20%4.63B
316.61%4.62B
317.91%4.61B
--1.13B
3.45%1.12B
Surplus reserve funds
0.00%36.17M
0.00%36.17M
77.84%36.17M
77.84%36.17M
77.84%36.17M
77.84%36.17M
54.55%20.34M
54.55%20.34M
--20.34M
211.04%20.34M
Retained profit
-76.64%97.97M
-42.86%289.67M
-15.82%366.72M
7.87%417.87M
63.91%419.43M
76.49%506.93M
122.10%435.61M
120.65%387.38M
--255.9M
85.50%287.23M
Less:Treasury stock
--402.24M
--154.8M
--101.63M
--101.63M
----
----
----
----
----
----
Other composite income
42.29%5.12M
21.29%5.63M
13.11%6.74M
132.10%7.1M
2,989.73%3.6M
1,409.01%4.64M
761.29%5.96M
604.17%3.06M
---124.48K
-56.17%307.6K
Specific reserves
--8.53M
--6.99M
--5.24M
--3M
----
----
----
----
----
----
Shareholders equity without minority interests
-13.11%4.54B
-6.40%4.96B
-1.87%5.11B
0.06%5.14B
248.46%5.23B
248.94%5.3B
269.22%5.2B
271.90%5.14B
--1.5B
13.71%1.52B
Minority interests
--39.87M
--40M
----
----
----
----
----
----
----
----
Total shareholder equity
-12.34%4.58B
-5.65%5B
-1.87%5.11B
0.06%5.14B
248.46%5.23B
248.94%5.3B
269.22%5.2B
271.90%5.14B
--1.5B
13.71%1.52B
Total liabilityies and equity
4.56%8.98B
5.19%9.33B
7.18%9.18B
6.93%8.84B
87.44%8.59B
96.85%8.87B
100.68%8.57B
91.32%8.27B
--4.58B
14.98%4.5B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds -14.31%2.51B-5.81%3.29B-4.59%2.66B29.43%2.87B280.55%2.93B273.04%3.5B359.43%2.79B278.74%2.22B--769.24M10.65%937.05M
Transactional financial assets ---------72.44%306.3M-81.90%353.99M443.95%510.07M971.96%607.11M621.28%1.11B1,186.20%1.96B--93.77M-62.65%56.64M
Notes receivable and accounts receivable 37.54%1.37B39.93%1.49B28.88%1.39B29.41%1.21B22.96%999.08M32.42%1.07B25.70%1.08B-16.96%932.95M--812.53M-26.82%804.38M
-Notes receivable 55.20%248.75M56.26%205.23M25.14%208.27M71.56%198.89M16.83%160.27M-27.35%131.34M-49.26%166.42M-77.98%115.93M--137.19M-46.57%180.77M
-Accounts receivable 34.16%1.13B37.63%1.29B29.56%1.18B23.43%1.01B24.20%838.81M49.74%933.82M72.29%909M36.84%817.01M--675.34M-18.04%623.61M
Other receivables (including interest and dividends) -40.66%34.13M-17.27%38.85M20.21%43.87M91.69%42.45M115.11%57.53M159.69%46.96M75.92%36.5M35.62%22.15M--26.74M4.08%18.08M
-Dividend receivable --------------0------------------------
-Accrued interest receivable --------------0------------------------
-Other receivable -----17.27%38.85M----91.69%42.45M----159.69%46.96M----35.62%22.15M----4.08%18.08M
Contractual assets 15.98%74.96M18.73%74.26M25.76%70.23M16.10%65.52M58.16%64.63M51.97%62.55M58.18%55.84M64.06%56.43M--40.86M28.24%41.16M
Advance payment 13.36%57.01M8.95%44.26M28.06%59.92M23.34%55.28M8.60%50.29M-12.74%40.63M27.94%46.79M-8.01%44.82M--46.31M--46.56M
Inventories 0.66%1.76B3.34%1.62B19.25%1.97B17.59%1.78B18.51%1.75B15.26%1.57B17.40%1.65B15.83%1.52B--1.47B54.07%1.36B
Receivable financing -26.99%90.91M69.18%74.03M-37.06%78.01M106.84%67.25M37.49%124.51M-48.87%43.76M73.05%123.95M-50.33%32.51M--90.56M169.58%85.58M
Other current assets 45.49%48.89M-14.68%21.42M-16.95%37.18M-32.44%20.81M56.45%33.6M42.60%25.1M69.79%44.76M6.43%30.8M--21.48M149.98%17.6M
Total current assets -8.60%5.95B-4.29%6.66B-4.65%6.62B-5.04%6.47B92.99%6.51B106.54%6.95B115.82%6.94B102.38%6.81B--3.38B9.72%3.37B
Non Current assets
Other non-current financial assets 117.27%307.11M103.25%287.29M89.08%253.08M90.30%254.72M--141.35M--141.35M--133.85M--133.85M--------
Fixed assets ----115.81%1.02B----41.89%499.53M----43.47%470.88M----19.83%352.06M------328.21M
Constru in process -----55.26%173.09M----129.78%533.46M----123.15%386.91M----301.80%232.16M----533.24%173.39M
Intangible assets 54.20%648.68M13.86%461.94M43.40%445.52M44.12%437.32M46.96%420.68M49.57%405.71M14.65%310.68M15.19%303.44M--286.26M4.68%271.26M
Development expenditure 733.11%119.66M1,272.62%76.33M248.63%69.09M509.13%41.54M--14.36M--5.56M--19.82M--6.82M--------
Long deferred expense 57.56%204.31M67.82%197.72M27.25%139.67M25.39%136.66M34.55%129.67M27.82%117.82M38.36%109.76M45.65%108.98M--96.37M27.86%92.18M
Deferred tax assets 19.35%231.94M47.39%219.61M82.64%277.86M59.20%226.7M46.43%194.33M40.22%149M30.30%152.14M36.60%142.41M--132.71M20.67%106.26M
Usufruct assets -12.28%144.25M-12.32%152.42M33.93%186.63M67.08%186.57M38.65%164.43M39.91%173.83M16.45%139.35M5.72%111.66M--118.59M6.94%124.24M
Other non current assets 76.64%119.63M47.26%80.29M37.61%69.47M-15.63%48.68M90.53%67.72M63.61%54.52M42.17%50.48M23.29%57.7M--35.54M16.68%33.32M
Total non current assets 45.88%3.03B39.64%2.67B57.63%2.57B62.80%2.37B71.92%2.07B68.18%1.91B54.50%1.63B52.41%1.46B--1.21B33.96%1.14B
Total assets 4.56%8.98B5.19%9.33B7.18%9.18B6.93%8.84B87.44%8.59B96.85%8.87B100.68%8.57B91.32%8.27B--4.58B14.98%4.5B
Liabilities
Current liabilities
Short term loan --491.39M--183.64M--135.45M--68.21M------------------0-96.42%6.01M
Notes payable and accounts payable 40.19%1.96B44.39%2.18B27.49%1.87B13.66%1.51B12.54%1.4B33.62%1.51B55.61%1.46B37.80%1.33B--1.24B30.36%1.13B
-Notes payable 185.75%492.69M235.84%605.84M120.75%419.83M22.30%256.77M5.02%172.42M46.49%180.39M306.68%190.18M3,369.34%209.94M--164.17M114.00%123.15M
-Accounts payable 19.68%1.46B18.42%1.57B13.57%1.45B12.04%1.25B13.68%1.22B32.05%1.33B42.48%1.27B16.74%1.12B--1.08B24.41%1.01B
Contract liabilities -26.93%752.87M-28.93%746.95M-12.76%916.97M0.97%1.02B-6.87%1.03B1.77%1.05B-6.16%1.05B0.54%1.01B--1.11B34.54%1.03B
Salaries payable 23.24%406.67M21.16%454.22M40.69%445.35M34.43%409.21M33.57%329.98M36.39%374.89M79.26%316.55M28.72%304.41M--247.04M36.99%274.86M
Taxs payable 42.25%21.51M-26.16%37.88M-7.86%23.76M22.29%21.67M-11.84%15.12M68.47%51.29M111.38%25.78M145.63%17.72M--17.15M13.85%30.45M
Other payable (including interest and dividends) 128.05%58.21M128.94%63.22M53.63%10.82M199.76%19.17M182.49%25.53M223.34%27.61M22.56%7.04M-21.52%6.4M--9.04M-16.76%8.54M
-Other payable ----128.94%63.22M----199.76%19.17M----223.34%27.61M-----21.52%6.4M-----16.76%8.54M
Non current liabilities due within one year 17.07%44.95M10.31%44.33M84.60%52.97M159.09%49.06M117.57%38.4M107.09%40.19M36.49%28.69M3.53%18.93M--17.65M--19.41M
Other current liabilities 28.76%174.08M15.96%160.96M8.93%142.15M31.78%165.41M0.56%135.2M-23.34%138.8M-52.68%130.49M-68.91%125.51M--134.44M-46.38%181.06M
Total current liabilities 31.52%3.91B21.26%3.87B18.86%3.59B16.02%3.27B7.13%2.97B19.01%3.19B16.20%3.02B3.67%2.82B--2.77B12.88%2.68B
Current liabilities
Estimate liabilities 16.85%65.61M20.52%63.94M7.24%57.49M12.84%55.41M26.15%56.15M16.91%53.05M16.33%53.61M10.42%49.11M--44.51M15.10%45.38M
Deferred tax liabilities --1.78M--2.28M----------------623.69%14.5M5,495.15%12.75M--7.9M852.63%2.35M
Long term deferred income 23.11%317.83M36.82%320.95M55.21%333.27M32.76%281.63M20.33%258.17M11.95%234.58M28.10%214.73M40.86%212.14M--214.55M41.12%209.54M
Lease liabilities -26.56%56.77M-22.50%65.96M59.66%91.93M148.64%92.81M83.83%77.3M90.91%85.11M38.09%57.58M35.34%37.33M--42.05M-11.21%44.58M
Total non current liabilities 25.64%492.03M21.57%453.13M41.79%482.69M38.07%429.86M26.74%391.62M23.49%372.74M32.25%340.42M39.68%311.33M--309M26.64%301.85M
Total liabilities 30.83%4.4B21.29%4.33B21.18%4.08B18.22%3.7B9.09%3.36B19.46%3.57B17.64%3.36B6.41%3.13B--3.08B14.14%2.99B
Shareholders equity
Paid-in capital 0.00%120M0.00%120M0.00%120M0.00%120M33.33%120M33.33%120M33.33%120M33.33%120M--90M0.00%90M
Capital reserve funds 0.62%4.67B0.53%4.66B1.11%4.67B1.11%4.66B309.91%4.65B313.20%4.63B316.61%4.62B317.91%4.61B--1.13B3.45%1.12B
Surplus reserve funds 0.00%36.17M0.00%36.17M77.84%36.17M77.84%36.17M77.84%36.17M77.84%36.17M54.55%20.34M54.55%20.34M--20.34M211.04%20.34M
Retained profit -76.64%97.97M-42.86%289.67M-15.82%366.72M7.87%417.87M63.91%419.43M76.49%506.93M122.10%435.61M120.65%387.38M--255.9M85.50%287.23M
Less:Treasury stock --402.24M--154.8M--101.63M--101.63M------------------------
Other composite income 42.29%5.12M21.29%5.63M13.11%6.74M132.10%7.1M2,989.73%3.6M1,409.01%4.64M761.29%5.96M604.17%3.06M---124.48K-56.17%307.6K
Specific reserves --8.53M--6.99M--5.24M--3M------------------------
Shareholders equity without minority interests -13.11%4.54B-6.40%4.96B-1.87%5.11B0.06%5.14B248.46%5.23B248.94%5.3B269.22%5.2B271.90%5.14B--1.5B13.71%1.52B
Minority interests --39.87M--40M--------------------------------
Total shareholder equity -12.34%4.58B-5.65%5B-1.87%5.11B0.06%5.14B248.46%5.23B248.94%5.3B269.22%5.2B271.90%5.14B--1.5B13.71%1.52B
Total liabilityies and equity 4.56%8.98B5.19%9.33B7.18%9.18B6.93%8.84B87.44%8.59B96.85%8.87B100.68%8.57B91.32%8.27B--4.58B14.98%4.5B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg