CN Stock MarketDetailed Quotes

688401 Shenzhen Newway Photomask Making

Watchlist
  • 25.69
  • -0.61-2.32%
Market Closed May 29 15:00 CST
4.97BMarket Cap30.77P/E (TTM)

Shenzhen Newway Photomask Making Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
30.10%176.82M
5.06%672.39M
-1.96%481.77M
5.38%307.99M
-6.23%135.91M
29.66%640.01M
38.23%491.41M
43.47%292.26M
53.54%144.94M
22.88%493.59M
Operating revenue
30.10%176.82M
5.06%672.39M
-1.96%481.77M
5.38%307.99M
-6.23%135.91M
29.66%640.01M
38.23%491.41M
43.47%292.26M
53.54%144.94M
22.88%493.59M
Total operating cost
15.94%133.53M
0.66%532.04M
-7.67%376.5M
-3.52%243.06M
-11.25%115.18M
13.84%528.57M
22.43%407.79M
26.35%251.92M
36.86%129.78M
18.02%464.31M
Operating cost
24.99%113.9M
1.58%436.41M
-6.04%314.04M
-2.55%201.6M
-14.28%91.13M
18.03%429.61M
28.43%334.22M
35.98%206.88M
51.81%106.31M
17.90%363.97M
Operating tax surcharges
-28.17%704.69K
-18.29%3.63M
-32.25%2.53M
-29.09%1.64M
37.46%980.99K
-11.67%4.44M
-5.87%3.73M
-7.46%2.32M
-32.28%713.64K
51.81%5.03M
Operating expense
-5.79%3.1M
-11.42%12.86M
9.49%11.07M
6.40%7.21M
4.80%3.29M
-4.89%14.52M
-4.00%10.11M
-4.00%6.77M
3.31%3.14M
55.46%15.27M
Administration expense
-16.06%9.2M
7.05%36.32M
2.50%25.37M
5.06%16.97M
46.35%10.96M
-9.49%33.93M
-5.66%24.75M
2.77%16.15M
-13.38%7.49M
46.79%37.49M
Financial expense
-551.65%-4.02M
-56.91%7.6M
-112.04%-1.55M
-116.81%-1.04M
-84.85%890.67K
-9.76%17.65M
-21.56%12.9M
-46.16%6.16M
-11.32%5.88M
10.60%19.56M
-Interest expense (Financial expense)
5.91%3.48M
-40.27%13.67M
-47.23%10.07M
-38.20%6.35M
-50.48%3.28M
-9.33%22.89M
0.64%19.09M
24.39%10.28M
3.17%6.63M
14.29%25.25M
-Interest Income (Financial expense)
33.56%-1.74M
-39.31%-7.85M
-115.34%-6.42M
-524.03%-4.6M
-678.85%-2.61M
-212.28%-5.64M
-101.85%-2.98M
34.49%-737.83K
45.17%-335.38K
8.04%-1.81M
Research and development
34.45%10.65M
23.91%35.21M
13.38%25.04M
22.33%16.67M
26.97%7.92M
23.57%28.42M
40.92%22.09M
29.62%13.63M
15.16%6.24M
-18.90%23M
Credit Impairment Loss
-154.93%-1.08M
-29.99%-1.77M
80.91%-627K
409.02%809.07K
238.83%1.96M
-20.38%-1.36M
-56.79%-3.29M
-226.07%-261.82K
-1,529.00%-1.41M
47.08%-1.13M
Asset Impairment Loss
-161.83%-1.83M
4.23%-2.9M
-8.06%-3.67M
-29.75%-2.55M
79.17%-699.95K
32.97%-3.02M
-68.25%-3.4M
5.04%-1.97M
40.09%-3.36M
26.67%-4.51M
Other net revenue
Fair value change income
----
144.46%3.59M
--2.39M
--1.43M
--1.32M
--1.47M
----
----
----
----
Invest income
1,552.40%498.39K
199.69%2.06M
--2.27M
--1.62M
--30.16K
--688.49K
----
----
----
----
-Including: Investment income associates
----
---10.68K
----
----
----
----
----
----
----
----
Asset deal income
-3,702.24%-18.04K
-422.46%-606.17K
-203.60%-195.92K
-99.74%500.88
-99.75%500.88
110.61%187.98K
783.24%189.11K
804.20%195.04K
3,356.49%198.52K
770.23%89.26K
Other revenue
-5.78%3.73M
27.17%28.05M
15.17%14.32M
19.80%10.36M
8.58%3.96M
53.63%22.06M
52.80%12.43M
67.45%8.64M
98.24%3.65M
76.24%14.36M
Operating profit
63.31%44.59M
28.39%168.79M
33.72%119.75M
63.13%76.59M
91.67%27.3M
245.20%131.47M
239.20%89.55M
517.48%46.95M
448.02%14.25M
369.36%38.08M
Add:Non operating Income
-99.96%400
527.39%1.83M
718,429.69%1.76M
--1.76M
--932.93K
-89.62%292.29K
--245.22
----
----
18,681.40%2.82M
Less:Non operating expense
10,198.68%9.74K
390.82%1.31M
-15.93%224.35K
-94.46%14.78K
-99.96%94.56
54.64%267.07K
54.65%266.86K
469.31%266.86K
468.70%266.01K
-20.65%172.71K
Total profit
57.88%44.58M
28.76%169.31M
35.84%121.29M
67.80%78.34M
101.99%28.24M
222.85%131.49M
240.41%89.29M
517.78%46.69M
437.66%13.98M
414.80%40.73M
Less:Income tax cost
48.42%5.94M
10.62%22.86M
26.88%16.58M
34.41%10.65M
36.21%4M
68.93%20.67M
43.66%13.07M
55.78%7.92M
34.73%2.94M
5.50%12.23M
Net profit
59.44%38.64M
32.14%146.45M
37.38%104.7M
74.62%67.69M
119.49%24.23M
288.92%110.82M
344.91%76.22M
1,469.37%38.76M
FLtoP11.04M
FLtoP28.5M
Net profit from continuing operation
59.44%38.64M
32.14%146.45M
37.38%104.7M
74.62%67.69M
119.49%24.23M
288.92%110.82M
344.91%76.22M
--38.76M
274.67%11.04M
873.43%28.5M
Less:Minority Profit
41.74%-2.43M
73.73%-2.35M
59.15%-3.64M
59.75%-2.95M
16.34%-4.18M
62.38%-8.96M
55.93%-8.92M
53.73%-7.32M
51.95%-5M
34.12%-23.81M
Net profit of parent company owners
44.56%41.07M
24.23%148.8M
27.27%108.35M
53.28%70.63M
77.18%28.41M
129.00%119.78M
127.86%85.13M
151.98%46.08M
293.68%16.04M
61.14%52.31M
Earning per share
Basic earning per share
50.00%0.21
4.05%0.77
-1.75%0.56
15.63%0.37
-12.50%0.14
42.31%0.74
54.05%0.57
1,500.00%0.32
300.00%0.16
52.94%0.52
Diluted earning per share
50.00%0.21
4.05%0.77
-1.75%0.56
15.63%0.37
-12.50%0.14
42.31%0.74
54.05%0.57
1,500.00%0.32
300.00%0.16
52.94%0.52
Other composite income
Total composite income
59.44%38.64M
32.14%146.45M
37.38%104.7M
74.62%67.69M
119.49%24.23M
288.92%110.82M
344.91%76.22M
38.76M
274.67%11.04M
873.43%28.5M
Total composite income of parent company owners
44.56%41.07M
24.23%148.8M
27.27%108.35M
53.28%70.63M
77.18%28.41M
129.00%119.78M
127.86%85.13M
--46.08M
293.68%16.04M
61.14%52.31M
Total composite income of minority owners
41.74%-2.43M
73.73%-2.35M
59.15%-3.64M
59.75%-2.95M
16.34%-4.18M
62.38%-8.96M
55.93%-8.92M
---7.32M
51.95%-5M
34.12%-23.81M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
--
--
--
--
--
Auditor
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
--
--
--
Tianzhu International Accounting Firm (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 30.10%176.82M5.06%672.39M-1.96%481.77M5.38%307.99M-6.23%135.91M29.66%640.01M38.23%491.41M43.47%292.26M53.54%144.94M22.88%493.59M
Operating revenue 30.10%176.82M5.06%672.39M-1.96%481.77M5.38%307.99M-6.23%135.91M29.66%640.01M38.23%491.41M43.47%292.26M53.54%144.94M22.88%493.59M
Total operating cost 15.94%133.53M0.66%532.04M-7.67%376.5M-3.52%243.06M-11.25%115.18M13.84%528.57M22.43%407.79M26.35%251.92M36.86%129.78M18.02%464.31M
Operating cost 24.99%113.9M1.58%436.41M-6.04%314.04M-2.55%201.6M-14.28%91.13M18.03%429.61M28.43%334.22M35.98%206.88M51.81%106.31M17.90%363.97M
Operating tax surcharges -28.17%704.69K-18.29%3.63M-32.25%2.53M-29.09%1.64M37.46%980.99K-11.67%4.44M-5.87%3.73M-7.46%2.32M-32.28%713.64K51.81%5.03M
Operating expense -5.79%3.1M-11.42%12.86M9.49%11.07M6.40%7.21M4.80%3.29M-4.89%14.52M-4.00%10.11M-4.00%6.77M3.31%3.14M55.46%15.27M
Administration expense -16.06%9.2M7.05%36.32M2.50%25.37M5.06%16.97M46.35%10.96M-9.49%33.93M-5.66%24.75M2.77%16.15M-13.38%7.49M46.79%37.49M
Financial expense -551.65%-4.02M-56.91%7.6M-112.04%-1.55M-116.81%-1.04M-84.85%890.67K-9.76%17.65M-21.56%12.9M-46.16%6.16M-11.32%5.88M10.60%19.56M
-Interest expense (Financial expense) 5.91%3.48M-40.27%13.67M-47.23%10.07M-38.20%6.35M-50.48%3.28M-9.33%22.89M0.64%19.09M24.39%10.28M3.17%6.63M14.29%25.25M
-Interest Income (Financial expense) 33.56%-1.74M-39.31%-7.85M-115.34%-6.42M-524.03%-4.6M-678.85%-2.61M-212.28%-5.64M-101.85%-2.98M34.49%-737.83K45.17%-335.38K8.04%-1.81M
Research and development 34.45%10.65M23.91%35.21M13.38%25.04M22.33%16.67M26.97%7.92M23.57%28.42M40.92%22.09M29.62%13.63M15.16%6.24M-18.90%23M
Credit Impairment Loss -154.93%-1.08M-29.99%-1.77M80.91%-627K409.02%809.07K238.83%1.96M-20.38%-1.36M-56.79%-3.29M-226.07%-261.82K-1,529.00%-1.41M47.08%-1.13M
Asset Impairment Loss -161.83%-1.83M4.23%-2.9M-8.06%-3.67M-29.75%-2.55M79.17%-699.95K32.97%-3.02M-68.25%-3.4M5.04%-1.97M40.09%-3.36M26.67%-4.51M
Other net revenue
Fair value change income ----144.46%3.59M--2.39M--1.43M--1.32M--1.47M----------------
Invest income 1,552.40%498.39K199.69%2.06M--2.27M--1.62M--30.16K--688.49K----------------
-Including: Investment income associates -------10.68K--------------------------------
Asset deal income -3,702.24%-18.04K-422.46%-606.17K-203.60%-195.92K-99.74%500.88-99.75%500.88110.61%187.98K783.24%189.11K804.20%195.04K3,356.49%198.52K770.23%89.26K
Other revenue -5.78%3.73M27.17%28.05M15.17%14.32M19.80%10.36M8.58%3.96M53.63%22.06M52.80%12.43M67.45%8.64M98.24%3.65M76.24%14.36M
Operating profit 63.31%44.59M28.39%168.79M33.72%119.75M63.13%76.59M91.67%27.3M245.20%131.47M239.20%89.55M517.48%46.95M448.02%14.25M369.36%38.08M
Add:Non operating Income -99.96%400527.39%1.83M718,429.69%1.76M--1.76M--932.93K-89.62%292.29K--245.22--------18,681.40%2.82M
Less:Non operating expense 10,198.68%9.74K390.82%1.31M-15.93%224.35K-94.46%14.78K-99.96%94.5654.64%267.07K54.65%266.86K469.31%266.86K468.70%266.01K-20.65%172.71K
Total profit 57.88%44.58M28.76%169.31M35.84%121.29M67.80%78.34M101.99%28.24M222.85%131.49M240.41%89.29M517.78%46.69M437.66%13.98M414.80%40.73M
Less:Income tax cost 48.42%5.94M10.62%22.86M26.88%16.58M34.41%10.65M36.21%4M68.93%20.67M43.66%13.07M55.78%7.92M34.73%2.94M5.50%12.23M
Net profit 59.44%38.64M32.14%146.45M37.38%104.7M74.62%67.69M119.49%24.23M288.92%110.82M344.91%76.22M1,469.37%38.76MFLtoP11.04MFLtoP28.5M
Net profit from continuing operation 59.44%38.64M32.14%146.45M37.38%104.7M74.62%67.69M119.49%24.23M288.92%110.82M344.91%76.22M--38.76M274.67%11.04M873.43%28.5M
Less:Minority Profit 41.74%-2.43M73.73%-2.35M59.15%-3.64M59.75%-2.95M16.34%-4.18M62.38%-8.96M55.93%-8.92M53.73%-7.32M51.95%-5M34.12%-23.81M
Net profit of parent company owners 44.56%41.07M24.23%148.8M27.27%108.35M53.28%70.63M77.18%28.41M129.00%119.78M127.86%85.13M151.98%46.08M293.68%16.04M61.14%52.31M
Earning per share
Basic earning per share 50.00%0.214.05%0.77-1.75%0.5615.63%0.37-12.50%0.1442.31%0.7454.05%0.571,500.00%0.32300.00%0.1652.94%0.52
Diluted earning per share 50.00%0.214.05%0.77-1.75%0.5615.63%0.37-12.50%0.1442.31%0.7454.05%0.571,500.00%0.32300.00%0.1652.94%0.52
Other composite income
Total composite income 59.44%38.64M32.14%146.45M37.38%104.7M74.62%67.69M119.49%24.23M288.92%110.82M344.91%76.22M38.76M274.67%11.04M873.43%28.5M
Total composite income of parent company owners 44.56%41.07M24.23%148.8M27.27%108.35M53.28%70.63M77.18%28.41M129.00%119.78M127.86%85.13M--46.08M293.68%16.04M61.14%52.31M
Total composite income of minority owners 41.74%-2.43M73.73%-2.35M59.15%-3.64M59.75%-2.95M16.34%-4.18M62.38%-8.96M55.93%-8.92M---7.32M51.95%-5M34.12%-23.81M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion----------------
Auditor --Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)------Tianzhu International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg