(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -24.06%432.9M | -24.68%536.15M | -9.51%657.73M | -66.39%507.79M | -9.28%570.07M | 33.65%711.84M | -9.42%726.86M | 43.24%1.51B | 3.38%628.41M | -29.27%532.62M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 880.31%100.61M | -59.24%253.06M | -1.88%603.03M |
Notes receivable and accounts receivable | -10.82%1.61B | -18.90%1.62B | -2.58%1.75B | -7.25%1.76B | -8.09%1.8B | -11.21%2B | -26.94%1.79B | -5.68%1.9B | 37.02%1.96B | 97.74%2.25B |
-Notes receivable | 20.47%599.6M | 12.26%525.25M | 8.30%505.12M | 30.74%531.49M | 9.77%497.71M | -22.56%467.9M | -34.22%466.43M | -4.07%406.53M | 62.35%453.39M | 175.78%604.21M |
-Accounts receivable | -22.77%1.01B | -28.43%1.09B | -6.40%1.24B | -17.62%1.23B | -13.47%1.3B | -7.05%1.53B | -23.98%1.33B | -6.11%1.49B | 30.88%1.51B | 79.12%1.64B |
Other receivables (including interest and dividends) | -46.12%674.99K | -90.05%352.39K | 136.92%2.13M | 238.85%2.73M | 46.59%1.25M | 475.39%3.54M | -70.87%897.75K | 115.29%805.47K | -69.32%854.68K | -84.64%615.47K |
-Other receivable | ---- | -90.05%352.39K | ---- | 238.85%2.73M | ---- | 475.39%3.54M | ---- | 115.29%805.47K | ---- | -84.64%615.47K |
Advance payment | -24.96%7.98M | -33.75%5.1M | -46.00%8.7M | -18.18%10.27M | 26.66%10.63M | -24.00%7.69M | -7.60%16.11M | 18.06%12.55M | -46.78%8.39M | -3.36%10.12M |
Inventories | -33.13%370.78M | 17.90%470.01M | 29.69%541.46M | -0.92%497.83M | 40.05%554.46M | 0.89%398.64M | -16.42%417.52M | 36.52%502.45M | 14.96%395.9M | 49.04%395.11M |
Receivable financing | 100.96%208.98M | 115.02%111.22M | -37.29%107.04M | 0.71%115.67M | -53.90%103.99M | -29.40%51.72M | 603.23%170.69M | 116.09%114.86M | 184.50%225.55M | 159.43%73.26M |
Other current assets | -97.85%932.37K | -96.48%1.03M | -70.71%6.48M | -62.29%15.49M | 10.99%43.3M | -3.25%29.17M | -13.98%22.12M | -67.88%41.08M | -69.88%39.02M | -75.91%30.15M |
Total current assets | -14.79%2.63B | -14.25%2.74B | -2.44%3.07B | -30.41%2.91B | -12.13%3.08B | -17.84%3.2B | -24.06%3.15B | 14.96%4.18B | 8.67%3.51B | 32.54%3.89B |
Non Current assets | ||||||||||
Fixed assets | ---- | 7.97%1.24B | ---- | 37.35%1.11B | ---- | 83.30%1.15B | ---- | 26.50%810.1M | ---- | 13.83%628.29M |
Constru in process | ---- | -3.46%337.42M | ---- | 5.34%471.73M | ---- | -9.42%349.51M | ---- | 340.68%447.83M | ---- | 566.43%385.86M |
Intangible assets | -1.36%49.91M | -1.06%50.56M | -0.52%50.96M | -0.12%51.23M | -2.02%50.6M | -1.59%51.11M | 0.96%51.22M | 1.35%51.29M | 1.48%51.65M | 1.00%51.93M |
Long deferred expense | 49.53%1.51M | 47.81%1.67M | 22.45%1.54M | -21.32%1.08M | -68.11%1.01M | -1.36%1.13M | 72.66%1.25M | 147.91%1.38M | 426.41%3.16M | 77.62%1.15M |
Deferred tax assets | -8.78%105.16M | 3.19%106.93M | 60.34%131.31M | 125.88%129.69M | 121.41%115.28M | 115.09%103.63M | 141.08%81.9M | 211.15%57.42M | 206.53%52.06M | 190.85%48.18M |
Usufruct assets | 111.70%18.48M | -38.21%5.96M | -29.60%6.89M | -26.89%7.81M | -24.60%8.73M | -22.63%9.65M | -26.57%9.78M | -25.17%10.68M | -23.68%11.58M | -22.35%12.48M |
Other non current assets | -78.87%4.35M | -80.06%4.39M | -70.38%5.03M | -75.83%4.74M | -53.23%20.58M | -45.42%22.03M | -66.20%16.99M | -55.75%19.62M | 157.33%44.01M | 533.69%40.36M |
Total non current assets | 2.58%1.77B | 3.65%1.75B | 19.04%1.8B | 27.29%1.78B | 29.98%1.73B | 44.64%1.69B | 47.22%1.52B | 60.68%1.4B | 66.36%1.33B | 66.67%1.17B |
Total assets | -8.55%4.4B | -8.07%4.49B | 4.54%4.87B | -15.94%4.69B | -0.56%4.81B | -3.42%4.89B | -9.88%4.66B | 23.79%5.58B | 20.13%4.84B | 39.11%5.06B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.35%406.17M | 8.33%419.61M | 15.46%560.22M | -60.71%450.2M | 46.01%438.42M | 28.99%387.33M | 86.22%485.2M | 717.34%1.15B | 177.30%300.27M | 240.48%300.28M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --132.08K | ---- | ---- |
Notes payable and accounts payable | -16.53%786.11M | -15.49%858.76M | 41.79%1.13B | -1.57%967.96M | 1.57%941.78M | -10.27%1.02B | -41.09%793.93M | -5.62%983.39M | 11.67%927.19M | 84.23%1.13B |
-Notes payable | 114.40%319.53M | 158.54%332.07M | 722.67%280.33M | 1,389.50%279.02M | 26.00%149.04M | -67.43%128.44M | -90.99%34.08M | -86.29%18.73M | 23.10%118.28M | 442.77%394.32M |
-Accounts payable | -41.14%466.58M | -40.67%526.69M | 11.25%845.35M | -28.58%688.94M | -2.00%792.74M | 20.26%887.69M | -21.62%759.86M | 6.56%964.65M | 10.18%808.91M | 36.17%738.11M |
Contract liabilities | -19.39%3.34M | 56.43%3.44M | -73.45%2.39M | -76.68%2.02M | 21.69%4.15M | 35.83%2.2M | 96.07%9.01M | 263.76%8.67M | -31.43%3.41M | -83.36%1.62M |
Salaries payable | 2.37%19.21M | -21.51%20.4M | 1.30%24.57M | -12.53%20.8M | -10.12%18.77M | -54.26%26M | -58.15%24.25M | -45.04%23.78M | -12.53%20.88M | 117.18%56.84M |
Taxs payable | 308.01%8.75M | 434.30%12.03M | -41.09%2.59M | 66.08%3.08M | -93.32%2.14M | -93.32%2.25M | -82.71%4.4M | -92.97%1.86M | 113.00%32.12M | 171.82%33.74M |
Other payable (including interest and dividends) | -26.12%76.88M | -52.73%73.99M | -1.21%95.33M | -9.97%93.51M | 4.74%104.07M | 86.15%156.55M | 70.48%96.49M | 122.43%103.86M | 6.30%99.36M | 40.79%84.1M |
-Other payable | ---- | -52.73%73.99M | ---- | -9.97%93.51M | ---- | 86.15%156.55M | ---- | 122.43%103.86M | ---- | 40.79%84.1M |
Non current liabilities due within one year | 9.81%3.24M | 489.22%20.67M | 534.00%21.5M | 564.71%22.23M | -10.50%2.95M | 7.72%3.51M | 21.99%3.39M | -27.52%3.34M | -19.39%3.3M | -70.92%3.26M |
Other current liabilities | 16.86%465.45M | 16.05%442.33M | 5.71%367.94M | 6.66%341.88M | 22.16%398.31M | 6.91%381.16M | -8.16%348.07M | -1.67%320.53M | 81.87%326.07M | 154.35%356.5M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | --0.01 | ---- |
Total current liabilities | -7.40%1.77B | -6.27%1.85B | 24.68%2.2B | -26.61%1.9B | 11.56%1.91B | 0.32%1.98B | -17.33%1.76B | 58.83%2.59B | 35.99%1.71B | 104.59%1.97B |
Current liabilities | ||||||||||
Long term account payable | ---- | ---- | ---- | ---- | ---- | 0.00%20M | ---- | 0.00%20M | ---- | --20M |
Deferred tax liabilities | ---- | ---- | 584.06%30.21M | 563.31%29.38M | 498.70%29.04M | 651.90%29.08M | 125.38%4.42M | 112.93%4.43M | 64.83%4.85M | 21.55%3.87M |
Long term deferred income | 4.95%186.03M | 5.02%190.02M | -7.95%169.88M | -1.53%173.57M | 7.99%177.26M | 9.02%180.94M | 41.84%184.55M | 157.77%176.26M | 160.50%164.14M | 157.72%165.97M |
Lease liabilities | 139.44%16.3M | -10.88%6.23M | -10.80%6.43M | -18.39%6.62M | -24.39%6.81M | -28.12%6.99M | -46.86%7.2M | -44.54%8.11M | -41.64%9M | -25.08%9.73M |
Total non current liabilities | -13.20%202.32M | -17.20%196.25M | -4.47%206.51M | 0.37%209.56M | 17.73%233.1M | 18.76%237.01M | 30.52%216.17M | 98.70%208.79M | 95.30%197.99M | 138.28%199.57M |
Total liabilities | -8.03%1.97B | -7.44%2.05B | 21.50%2.41B | -24.60%2.11B | 12.20%2.14B | 2.02%2.21B | -13.88%1.98B | 61.24%2.8B | 40.41%1.91B | 107.29%2.17B |
Shareholders equity | ||||||||||
Paid-in capital | 2.64%240.94M | 0.00%234.75M | 0.00%234.75M | 0.15%234.75M | 0.15%234.75M | 0.15%234.75M | 0.15%234.75M | 0.00%234.4M | 0.00%234.4M | 0.00%234.4M |
Capital reserve funds | 3.75%2.03B | -0.70%1.94B | -0.50%1.94B | 0.25%1.94B | 0.62%1.95B | 0.56%1.95B | 0.67%1.95B | 0.47%1.94B | 0.78%1.94B | 0.65%1.94B |
Surplus reserve funds | 0.00%62.68M | 0.00%62.68M | 7.58%62.68M | 7.58%62.68M | 7.58%62.68M | 7.58%62.68M | 42.49%58.26M | 42.49%58.26M | 42.49%58.26M | 42.49%58.26M |
Retained profit | -23.79%533.18M | -26.24%523.07M | -24.76%543.6M | -18.05%615.75M | -12.17%699.6M | -2.26%709.11M | 8.66%722.51M | 33.26%751.34M | 70.34%796.53M | 85.82%725.52M |
Less:Treasury stock | 54.55%432.67M | 10.71%309.95M | 10.72%309.96M | 36.19%279.96M | 180.00%279.96M | 337.74%279.96M | --279.96M | --205.57M | --99.98M | --63.95M |
Shareholders equity without minority interests | -8.97%2.43B | -8.58%2.45B | -7.99%2.47B | -7.21%2.58B | -8.87%2.67B | -7.49%2.68B | -6.67%2.68B | 0.30%2.78B | 9.79%2.93B | 11.61%2.89B |
Minority interests | 0.06%-15.98 | 0.06%-15.98 | ---15.98 | ---15.99 | ---15.99 | ---15.99 | ---- | ---- | ---- | ---- |
Total shareholder equity | -8.97%2.43B | -8.58%2.45B | -7.99%2.47B | -7.21%2.58B | -8.87%2.67B | -7.49%2.68B | -6.67%2.68B | 0.30%2.78B | 9.79%2.93B | 11.61%2.89B |
Total liabilityies and equity | -8.55%4.4B | -8.07%4.49B | 4.54%4.87B | -15.94%4.69B | -0.56%4.81B | -3.42%4.89B | -9.88%4.66B | 23.79%5.58B | 20.13%4.84B | 39.11%5.06B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified opinion | -- | -- | -- | -- |
Auditor | -- | -- | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data