Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SHANGHAI PECHEM
00338
5
SINOPEC CORP
00386
| (FY)Mar 31, 2025 | (FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 38.82%5.89B | -18.37%4.24B | 214.28%5.2B | -1,202.53%-4.55B | -86.63%412.7M | 2.87%3.09B | -8.31%3B | 169.01%3.27B | 9.30%1.22B | 1.05%1.11B |
| Net profit before non-cash adjustment | -60.29%1.34B | 62.48%3.37B | 140.27%2.07B | -35.39%862.9M | 14.53%1.34B | -42.39%1.17B | 10.65%2.02B | -2.57%1.83B | 168.01%1.88B | 157.18%700.53M |
| Total adjustment of non-cash items | 52.00%2.3B | -9.92%1.51B | 29.42%1.68B | -0.45%1.3B | -20.94%1.3B | 14.95%1.65B | 9.54%1.43B | 24.72%1.31B | 4.96%1.05B | 17.13%999.69M |
| -Depreciation and amortization | -12.11%2B | 27.08%2.27B | 5.59%1.79B | 8.51%1.69B | -1.42%1.56B | 8.45%1.58B | 17.24%1.46B | 21.09%1.25B | 11.38%1.03B | -11.11%923.21M |
| -Reversal of impairment losses recognized in profit and loss | --238M | ---- | ---- | ---- | --2.59M | ---- | ---- | ---- | ---- | ---- |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -105.41%-3.79M |
| -Disposal profit | 36.93%43.76M | -2.90%31.96M | 443.32%32.91M | -149.16%-9.59M | -21.39%19.5M | -38.00%24.8M | 184.96%40.01M | 167.14%14.04M | -334.54%-20.91M | 126.99%8.92M |
| -Net exchange gains and losses | 124.05%116.56M | -336.43%-484.57M | 66.96%-111.03M | -86.53%-336.07M | -243.68%-180.17M | -39.44%125.4M | 219.64%207.08M | 41.92%64.79M | -55.17%45.65M | 150.48%101.83M |
| -Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 29.23%-15.37M |
| -Other non-cash items | 68.30%-97.66M | -866.19%-308.04M | 37.66%-31.88M | 48.86%-51.14M | -16.67%-100M | 68.67%-85.71M | -1,672.72%-273.58M | -306.02%-15.43M | 74.84%-3.8M | -785.58%-15.11M |
| Changes in working capital | 454.62%2.26B | -143.94%-636.25M | 121.58%1.45B | -201.48%-6.71B | -918.16%-2.23B | 159.44%272.03M | -442.27%-457.68M | 107.82%133.72M | -191.12%-1.71B | -2,275.95%-587.57M |
| -Change in receivables | 342.27%146.19M | -102.64%-60.34M | 850.37%2.28B | 83.02%-304.4M | -1,703.72%-1.79B | -72.31%111.76M | 210.76%403.61M | 81.48%-364.39M | -91.12%-1.97B | -242.85%-1.03B |
| -Change in inventory | 312.03%2B | 34.22%-943.56M | 72.97%-1.43B | -266.46%-5.31B | -806.61%-1.45B | 118.01%204.97M | -385.55%-1.14B | 76.10%-234.44M | -1,790.41%-981.07M | 114.49%58.04M |
| -Change in payables | 185.68%42.03M | 87.09%-49.05M | -277.48%-379.83M | -110.30%-100.62M | 246.38%977.39M | -296.60%-667.72M | 191.63%339.62M | -86.34%116.46M | 159.73%852.71M | 1,096.65%328.31M |
| -Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -8.08%-29.32M |
| -Provision for loans, leases and other losses | -20.22%32.7M | -48.81%40.99M | 1,252.85%80.08M | 109.91%5.92M | -633.16%-59.74M | -83.69%11.21M | 221.81%68.68M | -63.95%21.34M | --59.21M | ---- |
| -Changes in other current assets | -83.30%62.19M | -46.99%372.41M | 163.47%702.53M | -2,749.07%-1.11B | -94.17%41.78M | 975.64%717.05M | -137.38%-81.89M | 117.57%219.07M | 18.31%100.69M | 129.87%85.11M |
| -Changes in other current liabilities | -928.81%-27.44M | -98.31%3.31M | 88.46%195.51M | 86.50%103.74M | 152.86%55.63M | -112.99%-105.24M | -113.15%-49.41M | 66.31%375.68M | --225.89M | ---- |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | 31.14%-97.99M | -21.08%-142.3M | -51.80%-117.53M | -14.71%-77.42M | 0.91%-67.49M | 26.48%-68.11M | 1.89%-92.64M | -74.88%-94.43M | 11.49%-54M | 16.75%-61.01M |
| Interest received (cash flow from operating activities) | -16.28%79.27M | 126.71%94.69M | -5.62%41.77M | 1.51%44.25M | -17.21%43.59M | -24.61%52.65M | 41.81%69.84M | 100.82%49.25M | 72.55%24.52M | 50.47%14.21M |
| Tax refund paid | 34.78%-688.37M | -225.46%-1.06B | -10.82%-324.3M | 18.11%-292.65M | 20.94%-357.38M | 19.51%-452.04M | -25.58%-561.63M | -50.94%-447.22M | -15.06%-296.29M | -92.57%-257.51M |
| Other operating cash inflow (outflow) | 405.99%415.67M | -26.44%82.15M | -8.00%111.69M | -0.83%121.4M | 6.22%122.42M | -50.13%115.25M | 308.94%231.11M | 10.49%56.52M | -24.28%51.15M | 32.80%67.55M |
| Operating cash flow | 73.74%5.6B | -34.37%3.22B | 203.30%4.91B | -3,190.71%-4.75B | -94.37%153.83M | 3.29%2.73B | -6.67%2.65B | 201.17%2.84B | 7.50%941.55M | -8.23%875.9M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | -17.75%-1.67B | 69.94%-1.42B | -252.47%-4.73B | 4.73%-1.34B | 18.05%-1.41B | 43.21%-1.72B | -21.74%-3.03B | -115.99%-2.49B | 12.17%-1.15B | -139.07%-1.31B |
| Net intangibles purchase and sale | 46.72%-66.23M | 47.81%-124.31M | -212.11%-238.21M | 18.88%-76.32M | 50.12%-94.09M | -1,159.70%-188.64M | -80.70%-14.98M | 96.69%-8.29M | -4,915.20%-250.11M | -11.79%-4.99M |
| Net investment product transactions | 192.55%354.49M | -2,035.46%-383.01M | -76.23%19.79M | 289.07%83.26M | 128.93%21.4M | -77.52%9.35M | 41.24%41.59M | 89.94%29.45M | -30.28%15.5M | 252.99%22.24M |
| Net changes in other investments | -133.38%-68.81M | 3.47%-29.49M | -52.38%-30.54M | -59.61%-20.04M | 48.75%-12.56M | 39.08%-24.5M | -94.47%-40.22M | -12.24%-20.68M | 3.69%-18.43M | -8.29%-19.13M |
| Investing cash flow | 25.72%-1.46B | 60.66%-1.96B | -267.43%-4.98B | 9.29%-1.36B | 22.30%-1.49B | 36.77%-1.92B | -22.31%-3.04B | -77.04%-2.49B | -6.97%-1.4B | -132.69%-1.31B |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -77.61%-2.22B | -214.42%-1.25B | -81.74%1.09B | 256.39%5.99B | 530.62%1.68B | -282.42%-390.12M | -79.58%213.86M | 108.59%1.05B | -36.46%501.95M | 433.07%789.95M |
| Net common stock issuance | 83.79%-159K | -214.42%-981K | -271.43%-312K | 50.59%-84K | 4.49%-170K | 99.88%-178K | -5,653.78%-150.52M | -90.95%-2.62M | -7,511.11%-1.37M | 99.99%-18K |
| Increase or decrease of lease financing | 69.91%-28.46M | -23.36%-94.59M | -13.63%-76.67M | -2.68%-67.48M | -223.31%-65.72M | 4.50%-20.33M | 50.99%-21.28M | -9.43%-43.43M | -0.20%-39.69M | -2.03%-39.61M |
| Cash dividends paid | -66.88%-468.63M | -124.56%-280.81M | 42.86%-125.05M | -40.00%-218.84M | 28.02%-156.32M | -13.71%-217.18M | -71.11%-191M | -132.97%-111.62M | -50.34%-47.91M | -81.99%-31.87M |
| Net other fund-raising expenses | -200.00%-3K | 50.00%-1K | -100.00%-2K | 66.67%-1K | -200.00%-3K | 0.00%-1K | 50.00%-1K | 0.00%-2K | 0.00%-2K | -100.00%-2K |
| Financing cash flow | -67.08%-2.72B | -282.60%-1.63B | -84.37%890.99M | 291.07%5.7B | 332.19%1.46B | -321.50%-627.8M | -116.75%-148.94M | 115.35%889.36M | -42.52%412.98M | 284.59%718.46M |
| Net cash flow | ||||||||||
| Beginning cash position | -2.05%2.78B | 44.44%2.84B | -10.46%1.96B | 8.27%2.19B | 16.20%2.03B | -24.73%1.74B | 98.34%2.32B | -8.27%1.17B | 23.39%1.27B | 10.35%1.03B |
| Current changes in cash | 493.37%1.43B | -144.12%-362.7M | 300.83%822.11M | -448.93%-409.36M | -35.77%117.32M | 133.59%182.66M | -143.92%-543.87M | 2,577.81%1.24B | -117.76%-49.98M | 28,936.74%281.37M |
| Effect of exchange rate changes | -65.94%103.67M | 495.28%304.4M | -71.58%51.14M | 257.86%179.93M | 101.16%50.28M | 185.33%25M | 67.27%-29.29M | -61.70%-89.49M | -38.49%-55.34M | -141.69%-39.96M |
| Cash adjustments other than cash changes | --1K | ---- | ---- | ---- | -100.00%1K | 7,488,400.00%74.88M | ---1K | ---- | ---- | ---- |
| End cash Position | 55.05%4.31B | -2.05%2.78B | 44.44%2.84B | -10.46%1.96B | 8.27%2.19B | 16.20%2.03B | -24.73%1.74B | 98.34%2.32B | -8.27%1.17B | 23.39%1.27B |
| Free cash flow | 186.70%3.84B | 2,204.94%1.34B | 98.99%-63.61M | -348.01%-6.29B | -271.55%-1.4B | 302.37%817.95M | -229.50%-404.18M | 163.79%312.12M | -10.97%-489.3M | -240.90%-440.95M |
| Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |