JP Stock MarketDetailed Quotes

Optex Group (6914)

Watchlist
  • 2599
  • +22+0.85%
20min DelayNoon Break Jan 16 11:20 JST
98.08BMarket Cap16.38P/E (Static)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Optex Group (6914) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
17.32B
-2.48%15.08B
12.23%63.27B
12.56%15.06B
11.88%15.46B
2.85%56.37B
6.92%15.34B
4.63%13.84B
0.26%13.38B
-0.57%13.82B
Cost of revenue
8.16B
-10.56%6.97B
13.79%31.4B
13.39%7.57B
18.16%7.79B
2.93%27.6B
3.39%7.48B
9.27%6.85B
3.07%6.68B
-3.50%6.59B
Gross profit
9.16B
5.73%8.11B
10.75%31.87B
11.75%7.48B
6.14%7.67B
2.77%28.78B
10.51%7.86B
0.46%6.99B
-2.39%6.7B
2.26%7.23B
Operating expense
6.6B
5.42%6.24B
8.17%24.74B
5.35%6.1B
8.05%5.92B
5.44%22.87B
-2.02%5.97B
7.19%5.63B
7.38%5.79B
10.67%5.48B
Staff costs
----
----
8.76%10.15B
----
----
6.22%9.33B
----
----
----
----
Research and development costs
----
----
9.22%3.7B
----
----
0.09%3.39B
----
----
----
----
Other operating expenses
----
----
7.27%10.9B
----
----
6.63%10.16B
----
----
----
----
Operating profit
2.57B
6.78%1.87B
20.74%7.13B
52.53%1.39B
0.17%1.76B
-6.44%5.9B
86.05%1.88B
-20.28%1.36B
-38.23%908M
-17.36%1.75B
Net non-operating interest income (expenses)
38M
312.50%33M
-7.69%36M
-7.69%12M
166.67%8M
244.44%39M
350.00%15M
233.33%8M
244.44%13M
150.00%3M
Non-operating interest income
--62M
116.67%52M
0.00%104M
3.45%30M
33.33%24M
271.43%104M
230.00%33M
242.86%24M
383.33%29M
260.00%18M
Non-operating interest expense
--24M
18.75%19M
4.62%68M
12.50%18M
6.67%16M
18.18%65M
12.50%18M
23.08%16M
6.67%16M
36.36%15M
Net investment income
76M
-239.71%-285M
425M
11.56%222M
358.23%204M
-68.78%64M
-43.47%199M
-135.43%-79M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
59M
462.78%809M
-252.63%-87M
100.00%30M
-957.69%-223M
209.62%57M
75.32%-19M
400.00%35M
15M
44.44%26M
Income from associates and other participating interests
6M
150.00%1M
-92.11%3M
-130.77%-4M
-111.76%-2M
-41.54%38M
0
-55.56%8M
-31.58%13M
6.25%17M
Special income (charges)
2M
-200.00%-1M
-99.12%3M
-900.00%-10M
-87.50%1M
199.13%342M
101.02%4M
33,000.00%331M
-107.14%-1M
-76.47%8M
Less:Other special charges
---2M
200.00%1M
76.92%-3M
900.00%10M
87.50%-1M
75.47%-13M
0.00%-4M
-100.00%-2M
107.14%1M
76.47%-8M
Less:Write off
----
----
--0
----
----
-182.66%-329M
--0
----
----
----
Other non-operating income (expenses)
12M
-46.67%8M
-60.09%87M
-25.93%20M
-50.00%15M
190.67%218M
600.00%112M
276.92%49M
50.00%27M
7.14%30M
Income before tax
2.76B
38.74%2.44B
15.04%7.59B
40.58%1.66B
0.11%1.76B
0.32%6.6B
445.18%1.81B
-4.68%1.85B
-36.84%1.18B
-27.89%1.76B
Income tax
699M
44.42%660M
-4.58%1.89B
13.87%427M
-20.24%457M
9.01%1.99B
500.00%600M
-19.37%437M
-23.31%375M
-16.96%573M
Net income
2.06B
36.74%1.78B
23.51%5.69B
53.12%1.23B
9.97%1.3B
-3.01%4.61B
421.12%1.21B
1.14%1.42B
-41.76%802M
-32.17%1.18B
Net income continuous operations
--2.06B
36.74%1.78B
23.49%5.69B
53.05%1.23B
9.97%1.3B
-3.01%4.61B
421.55%1.21B
1.00%1.42B
-41.64%803M
-32.21%1.18B
Noncontrolling interests
1M
1M
300.00%4M
0
0
1M
1M
0
0
0
Net income attributable to the company
2.06B
36.66%1.78B
23.46%5.69B
52.80%1.23B
10.07%1.3B
-3.03%4.61B
420.69%1.21B
1.07%1.42B
-41.68%803M
-32.19%1.18B
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
2.06B
36.66%1.78B
23.46%5.69B
52.80%1.23B
10.07%1.3B
-3.03%4.61B
420.69%1.21B
1.07%1.42B
-41.68%803M
-32.19%1.18B
Gross dividend payment
Basic earnings per share
57.83
36.21%49.92
23.23%159.86
52.50%34.45
10.09%36.65
-3.03%129.73
420.67%34
1.12%39.85
-41.75%22.59
-32.16%33.29
Diluted earnings per share
57.35
36.41%49.57
23.31%158.68
52.79%34.21
9.95%36.34
-3.15%128.68
422.48%33.7
1.07%39.54
-41.86%22.39
-32.25%33.05
Dividend per share
0
0
0.00%40
0.00%20
0
11.11%40
11.11%20
0
11.11%20
0
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 17.32B-2.48%15.08B12.23%63.27B12.56%15.06B11.88%15.46B2.85%56.37B6.92%15.34B4.63%13.84B0.26%13.38B-0.57%13.82B
Cost of revenue 8.16B-10.56%6.97B13.79%31.4B13.39%7.57B18.16%7.79B2.93%27.6B3.39%7.48B9.27%6.85B3.07%6.68B-3.50%6.59B
Gross profit 9.16B5.73%8.11B10.75%31.87B11.75%7.48B6.14%7.67B2.77%28.78B10.51%7.86B0.46%6.99B-2.39%6.7B2.26%7.23B
Operating expense 6.6B5.42%6.24B8.17%24.74B5.35%6.1B8.05%5.92B5.44%22.87B-2.02%5.97B7.19%5.63B7.38%5.79B10.67%5.48B
Staff costs --------8.76%10.15B--------6.22%9.33B----------------
Research and development costs --------9.22%3.7B--------0.09%3.39B----------------
Other operating expenses --------7.27%10.9B--------6.63%10.16B----------------
Operating profit 2.57B6.78%1.87B20.74%7.13B52.53%1.39B0.17%1.76B-6.44%5.9B86.05%1.88B-20.28%1.36B-38.23%908M-17.36%1.75B
Net non-operating interest income (expenses) 38M312.50%33M-7.69%36M-7.69%12M166.67%8M244.44%39M350.00%15M233.33%8M244.44%13M150.00%3M
Non-operating interest income --62M116.67%52M0.00%104M3.45%30M33.33%24M271.43%104M230.00%33M242.86%24M383.33%29M260.00%18M
Non-operating interest expense --24M18.75%19M4.62%68M12.50%18M6.67%16M18.18%65M12.50%18M23.08%16M6.67%16M36.36%15M
Net investment income 76M-239.71%-285M425M11.56%222M358.23%204M-68.78%64M-43.47%199M-135.43%-79M
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets 59M462.78%809M-252.63%-87M100.00%30M-957.69%-223M209.62%57M75.32%-19M400.00%35M15M44.44%26M
Income from associates and other participating interests 6M150.00%1M-92.11%3M-130.77%-4M-111.76%-2M-41.54%38M0-55.56%8M-31.58%13M6.25%17M
Special income (charges) 2M-200.00%-1M-99.12%3M-900.00%-10M-87.50%1M199.13%342M101.02%4M33,000.00%331M-107.14%-1M-76.47%8M
Less:Other special charges ---2M200.00%1M76.92%-3M900.00%10M87.50%-1M75.47%-13M0.00%-4M-100.00%-2M107.14%1M76.47%-8M
Less:Write off ----------0---------182.66%-329M--0------------
Other non-operating income (expenses) 12M-46.67%8M-60.09%87M-25.93%20M-50.00%15M190.67%218M600.00%112M276.92%49M50.00%27M7.14%30M
Income before tax 2.76B38.74%2.44B15.04%7.59B40.58%1.66B0.11%1.76B0.32%6.6B445.18%1.81B-4.68%1.85B-36.84%1.18B-27.89%1.76B
Income tax 699M44.42%660M-4.58%1.89B13.87%427M-20.24%457M9.01%1.99B500.00%600M-19.37%437M-23.31%375M-16.96%573M
Net income 2.06B36.74%1.78B23.51%5.69B53.12%1.23B9.97%1.3B-3.01%4.61B421.12%1.21B1.14%1.42B-41.76%802M-32.17%1.18B
Net income continuous operations --2.06B36.74%1.78B23.49%5.69B53.05%1.23B9.97%1.3B-3.01%4.61B421.55%1.21B1.00%1.42B-41.64%803M-32.21%1.18B
Noncontrolling interests 1M1M300.00%4M001M1M000
Net income attributable to the company 2.06B36.66%1.78B23.46%5.69B52.80%1.23B10.07%1.3B-3.03%4.61B420.69%1.21B1.07%1.42B-41.68%803M-32.19%1.18B
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 2.06B36.66%1.78B23.46%5.69B52.80%1.23B10.07%1.3B-3.03%4.61B420.69%1.21B1.07%1.42B-41.68%803M-32.19%1.18B
Gross dividend payment
Basic earnings per share 57.8336.21%49.9223.23%159.8652.50%34.4510.09%36.65-3.03%129.73420.67%341.12%39.85-41.75%22.59-32.16%33.29
Diluted earnings per share 57.3536.41%49.5723.31%158.6852.79%34.219.95%36.34-3.15%128.68422.48%33.71.07%39.54-41.86%22.39-32.25%33.05
Dividend per share 000.00%400.00%20011.11%4011.11%20011.11%200
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
HK Tech and Internet Stocks
No. Symbol 5D % Chg
Sample Name
Sample Code
 +17.33%
Sample Name
Sample Code
 +13.92%
Sample Name
Sample Code
 +13.52%
4
BIDU-SW
09888
+6.19%
5
JD HEALTH
06618
+4.62%
View More
Nancy Pelosi Portfolio
No. Symbol % Chg
Sample Name
Sample Code
 +6.63%
Sample Name
Sample Code
 +3.27%
Sample Name
Sample Code
 +2.15%
4
NVIDIA
NVDA
+2.13%
5
Broadcom
AVGO
+0.92%
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -